Form 990 for tax year 2023
Filed by BOYS AND GIRLS CLUB OF PORTAGE COUNTY INC.
Totals
- Total revenue
- $3,400,743
- Total expenses
- $3,544,935
- Contributions and grants received
- $3,095,145
- Grants paid
- $0
- Program service revenue
- $43,734
- Investment income
- $32,220
- Other revenue
- $229,644
- Total assets, end of year
- $7,020,710
- Total liabilities, end of year
- $292,616
- Net assets or fund balances, end of year
- $6,728,094
- Program services expenses (Part IX)
- $2,735,264
- Management and general expenses
- $635,139
- Fundraising expenses
- $174,532
- Program service expenses (Part III)
- $2,735,264
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$251,456
-
1b · Membership dues
$65,167
-
1c · Fundraising events
$182,164
-
1e · Government grants (contributions)
$1,688,609
-
1f · All other contributions, gifts and grants
$907,749
-
2a · Program service revenue: USAGE FEES
total $35,327 · related or exempt $35,327
-
2b · Program service revenue: PROGRAM FEES
total $8,407 · related or exempt $8,407
-
3 · Investment income
total $32,220 · excluded $32,220
-
8a · Fundraising events: gross income
$263,770
-
8a · Fundraising events: contributions included on line 1c
$182,164
-
8b · Fundraising events: direct expenses
$43,974
-
8c · Net income from fundraising events
total $219,796 · excluded $219,796
-
9a · Gaming: gross income
$10,470
-
9b · Gaming: direct expenses
$622
-
9c · Net income from gaming
total $9,848 · excluded $9,848
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $148,128 · program services $111,096 · management and general $29,626 · fundraising $7,406
-
7 · Other salaries and wages
total $1,952,622 · program services $1,464,467 · management and general $390,524 · fundraising $97,631
-
8 · Pension plan contributions
total $43,034 · program services $32,275 · management and general $8,607 · fundraising $2,152
-
9 · Other employee benefits
total $153,843 · program services $115,383 · management and general $30,768 · fundraising $7,692
-
10 · Payroll taxes
total $152,616 · program services $114,462 · management and general $30,523 · fundraising $7,631
-
11c · Fees: accounting
total $79,098 · management and general $79,098
-
11f · Fees: investment management
total $2,113 · management and general $2,113
-
11g · Fees: other
total $35,939 · management and general $35,939
-
13 · Office expenses
total $45,733 · program services $40,537 · management and general $2,141 · fundraising $3,055
-
14 · Information technology
total $20,519 · program services $15,389 · management and general $1,026 · fundraising $4,104
-
16 · Occupancy
total $208,094 · program services $196,822 · management and general $5,636 · fundraising $5,636
-
17 · Travel
total $48,832 · program services $45,490 · management and general $3,342
-
19 · Conferences, conventions and meetings
total $26,093 · program services $20,875 · management and general $2,609 · fundraising $2,609
-
22 · Depreciation, depletion and amortization
total $157,810 · program services $142,028 · management and general $7,891 · fundraising $7,891
-
23 · Insurance
total $20,311 · program services $18,279 · management and general $1,016 · fundraising $1,016
-
24a · Other expenses: MEALS EXPENSE
total $167,571 · program services $167,571
-
24b · Other expenses: PROGRAM FEES AND SUPPLIES
total $165,935 · program services $165,935
-
24c · Other expenses: MISCELLANEOUS
total $85,600 · program services $64,200 · management and general $4,280 · fundraising $17,120
-
24d · Other expenses: MEMBERSHIP DUES
total $20,455 · program services $20,455
-
24e · All other expenses
total $10,589 · fundraising $10,589
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $784,354 · end of year $907,643
-
2 · Savings and temporary cash investments
beginning of year $1,090,763 · end of year $1,122,050
-
3 · Pledges and grants receivable
beginning of year $1,749,376 · end of year $1,510,786
-
9 · Prepaid expenses and deferred charges
beginning of year $19,622 · end of year $31,632
-
10a · Land, buildings and equipment: cost or other basis
$4,867,730
-
10b · Land, buildings and equipment: accumulated depreciation
$1,595,008
-
10c · Land, buildings and equipment, net
beginning of year $3,208,267 · end of year $3,272,722
-
15 · Other assets
beginning of year $157,387 · end of year $175,877
-
17 · Accounts payable and accrued expenses
beginning of year $91,884 · end of year $256,598
-
19 · Deferred revenue
beginning of year $66,202 · end of year $36,018
-
27 · Net assets without donor restrictions
beginning of year $5,452,814 · end of year $5,297,746
-
28 · Net assets with donor restrictions
beginning of year $1,398,869 · end of year $1,430,348
Mission and programs · 2023
Mission
TO INSPIRE AND EMPOWER OUR YOUTH TO REALIZE THEIR FULL POTENTIAL.
-
THE BOYS & GIRLS CLUB OF PORTAGE COUNTY CONTINUES TO BE A RESOURCE FOR YOUTH AND FAMILIES AND FOR PORTAGE COUNTY. THE BOYS & GIRLS CLUB WELCOMES NEW CLUB MEMBERS EACH DAY. AT THE BOYS & GIRLS CLUB, NEW DOORS ARE OPENED FOR NEW OPPORTUNITIES TO BUILD GREAT FUTURES. THE BOYS & GIRLS CLUB OF PORTAGE COUNTY SERVES OVER 2,000 YOUTH AND OFFERS ELEVEN PORTAGE COUNTY LOCATIONS IN: STEVENS POINT, PLOVER, JUNCTION CITY, ROSHOLT, AMHERST, AND ALMOND/BANCROFT.
Expenses $2,735,264 · Revenue $43,734
As filed on the 2023 return.
Listed in Part VII
-
Danielle BelskyDANIELLE BELSKY
CEO
- Total calculated
- $0
- Hours/week
- 40
-
Kevin QuevillonKEVIN QUEVILLON
CEO
- Total calculated
- $148,128
- From this org
- $138,404
- From related orgs
- $0
- Other
- $9,724
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $138,404
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $9,724
- Filer's total
- $148,128
-
Tim GottliebTIM GOTTLIEB
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Meg ErlerMEG ERLER
1ST VICE PRE
- Total calculated
- $0
- Hours/week
- 1
-
Timmy Cooper DDSTIMMY COOPER DDS
2ND VICE PRE
- Total calculated
- $0
- Hours/week
- 1
-
Laura HofmeisterLAURA HOFMEISTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Chad CurtisCHAD CURTIS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Perry WorzellaPERRY WORZELLA
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Samuel DingaSAMUEL DINGA
WI AREA COUN
- Total calculated
- $0
- Hours/week
- 1
-
Den BrownDEN BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom BurchTOM BURCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike DudasMIKE DUDAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cory HirsbrunnerCORY HIRSBRUNNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terri HahnTERRI HAHN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nick HelbachNICK HELBACH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John LeekJOHN LEEK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff FiltzJEFF FILTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Fritz SchierlFRITZ SCHIERL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Wayne SemmerlingWAYNE SEMMERLING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon VandeheyJON VANDEHEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karen AldingerKAREN ALDINGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bobbi Damrow EdDBOBBI DAMROW EDD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Josh JandrainJOSH JANDRAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike LukasMIKE LUKAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patty NoelPATTY NOEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John NoelJOHN NOEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Steven RegnierSTEVEN REGNIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy ReynoldsKATHY REYNOLDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike RichterMIKE RICHTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patty CheckPATTY CHECK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alissa ThompsonALISSA THOMPSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Helen LinderHELEN LINDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413139349300736
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.