Form 990 for tax year 2023
Filed by FAMILY AND YOUTH INSTITUTE OFMICHIGAN.
Totals
- Total revenue
- $850,837
- Total expenses
- $1,025,716
- Contributions and grants received
- $806,832
- Grants paid
- $0
- Program service revenue
- $30,464
- Investment income
- $11,152
- Other revenue
- $2,389
- Total assets, end of year
- $2,068,120
- Total liabilities, end of year
- $50,471
- Net assets or fund balances, end of year
- $2,017,649
- Program services expenses (Part IX)
- $884,289
- Management and general expenses
- $65,784
- Fundraising expenses
- $75,643
- Program service expenses (Part III)
- $884,289
Program services were 86.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$806,832
-
2a · Program service revenue: COMMUNITY EDUCATION
total $30,464 · related or exempt $30,464
-
3 · Investment income
total $11,152 · excluded $11,152
-
11a · Other revenue: OTHER INCOME
total $2,389 · excluded $2,389
-
11e · Other revenue, total
$2,389
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $80,000 · program services $68,000 · management and general $5,200 · fundraising $6,800
-
7 · Other salaries and wages
total $454,860 · program services $365,236 · management and general $26,892 · fundraising $62,732
-
10 · Payroll taxes
total $40,607 · program services $32,892 · management and general $2,436 · fundraising $5,279
-
11g · Fees: other
total $136,938 · program services $136,938
-
12 · Advertising and promotion
total $18,836 · program services $18,836
-
13 · Office expenses
total $10,706 · program services $1,067 · management and general $9,513 · fundraising $126
-
17 · Travel
total $122,954 · program services $110,659 · management and general $12,295
-
22 · Depreciation, depletion and amortization
total $339 · program services $339
-
23 · Insurance
total $2,175 · management and general $2,175
-
24a · Other expenses: RESEARCH EXPENSES
total $131,680 · program services $131,680
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $10,245 · program services $10,245
-
24c · Other expenses: BANK AND SERVICE CHARGES
total $6,696 · management and general $6,696
-
24d · Other expenses: PROFESSIONAL DEVELOPMENT
total $4,937 · program services $4,443 · management and general $494
-
24e · All other expenses
total $4,743 · program services $3,954 · management and general $83 · fundraising $706
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $667,536 · end of year $608,643
-
3 · Pledges and grants receivable
beginning of year $772,677 · end of year $663,745
-
4 · Accounts receivable
end of year $750
-
10a · Land, buildings and equipment: cost or other basis
$1,695
-
10b · Land, buildings and equipment: accumulated depreciation
$396
-
10c · Land, buildings and equipment, net
beginning of year $1,638 · end of year $1,299
-
13 · Investments: program-related
beginning of year $675,774 · end of year $793,683
-
17 · Accounts payable and accrued expenses
beginning of year $31,854 · end of year $50,471
-
27 · Net assets without donor restrictions
beginning of year $900,424 · end of year $1,088,019
-
28 · Net assets with donor restrictions
beginning of year $1,185,347 · end of year $929,630
Mission and programs · 2023
Mission
TO STRENGTHEN AND EMPOWER INDIVIDUALS, FAMILIES, AND COMMUNITIES THROUGH RESEARCH AND EDUCATION THAT PROMOTE: POSITIVE YOUTH DEVELOPMENT, HEALTHY MARRIAGES, EFFECTIVE PARENTING, AND MENTAL HEALTH WELL-BEING.
-
COMMUNITY EDUCATION: THE ORGANIZATION OFFERS A WIDE VARIETY OF WORKSHOPS AND LECTURES WITHIN THE FOUR FOCUS AREAS. PARENTS AND YOUTH AS WELL AS MENTORS, AND EDUCATORS ARE THE FOCUS AUDIENCE OF MANY OF THE PROGRAMMING EFFORTS. THE ORGANIZATION ALSO PROVIDES LIMITED CONSULTING SERVICES WITHIN ITS AREA OF SPECIALITY TO OTHER ORGANIZATIONS AND RESEARCHERS. ADDITIONALLY, THE ORGANIZATION OFFERS A RANGE OF PROFESSIONAL DEVELOPMENT OPPORTUNITIES FOR EDUCATORS AND HEALTH PROFESSIONALS ALIKE.
Expenses $389,087 · Revenue $30,464
-
RESEARCH: THE ORGANIZATION CONDUCTS RESEARCH ON THE FACTORS THAT PROMOTE OR PREVENT THE HEALTHY DEVELOPMENT OF FAMILIES (THE PRESENT) AND YOUNG PEOPLE (THE FUTURE). THE RESEARCH IS THEN USED TO DEVELOP EDUCATIONAL PROGRAMS AND MATERIALS THAT CAN BE IMPLEMENTED AND UTILIZED IN THE COMMUNITY TO EMPOWER AND EDUCATE. ADDITIONALLY, THE RESEARCH IS USED TO INFORM COMMUNITY LEADERS AND POLICYMAKERS AND DIRECT CONVERSATIONS ABOUT HEALTHY AND PRODUCTIVE CHANGES TO SYSTEMS AND INFRASTRUCTURE.
Expenses $495,202
As filed on the 2023 return.
Listed in Part VII
-
Sameera AhmedSAMEERA AHMED
EXECUTIVE DI
- Total calculated
- $84,800
- From this org
- $80,000
- From related orgs
- $0
- Other
- $4,800
- Hours/week
- 40
-
Nadeem SiddiqiNADEEM SIDDIQI
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Saifaldin Abdul-RahmanSAIFALDIN ABDUL-RAHMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amal KillawyAMAL KILLAWY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Irshad AltheimerIRSHAD ALTHEIMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Omar HaydarOMAR HAYDAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421299349303917
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.