Form 990 for tax year 2023
Filed by FRONT RANGE HEALTH PARTNERS LLC.
Totals
- Total revenue
- $48,986,213
- Total expenses
- $49,018,951
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $48,953,849
- Investment income
- $7,303
- Other revenue
- $25,061
- Total assets, end of year
- $10,244,821
- Total liabilities, end of year
- $9,773,742
- Net assets or fund balances, end of year
- $471,079
- Program services expenses (Part IX)
- $47,685,416
- Management and general expenses
- $1,333,535
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $47,685,416
Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MEDICAID CAPITATION REVENUES
total $47,564,847 · related or exempt $47,564,847
-
2b · Program service revenue: ADMINISTRATIVE FEE
total $1,389,002 · related or exempt $1,389,002
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $7,303 · excluded $7,303
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $25,061 · related or exempt $25,061
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$25,061
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $219,133 · management and general $219,133
-
6 · Compensation of disqualified persons
total $82,482 · management and general $82,482
-
7 · Other salaries and wages
total $398,851 · program services $79,770 · management and general $319,081
-
8 · Pension plan contributions
total $23,516 · program services $4,703 · management and general $18,813
-
9 · Other employee benefits
total $68,240 · program services $13,648 · management and general $54,592
-
10 · Payroll taxes
total $50,651 · program services $10,130 · management and general $40,521
-
11c · Fees: accounting
total $41,580 · program services $8,732 · management and general $32,848
-
11f · Fees: investment management
total $4,005 · management and general $4,005
-
11g · Fees: other
total $420,858 · program services $0 · management and general $420,858 · fundraising $0
-
13 · Office expenses
total $30,145 · program services $766 · management and general $29,379
-
14 · Information technology
total $8,053 · management and general $8,053
-
16 · Occupancy
total $14,100 · program services $2,820 · management and general $11,280
-
17 · Travel
total $1,095 · management and general $1,095
-
19 · Conferences, conventions and meetings
total $18,705 · management and general $18,705
-
23 · Insurance
total $23,767 · management and general $23,767
-
24a · Other expenses: MEDICAID CAPITATION EXPENSE
total $47,564,847 · program services $47,564,847
-
24b · Other expenses: LICENSES & FEES
total $35,997 · management and general $35,997
-
24c · Other expenses: BAD DEBT EXPENSE
total $10,440 · management and general $10,440
-
24d · Other expenses: MEETINGS
total $1,114 · management and general $1,114
-
24e · All other expenses
total $1,372 · program services $0 · management and general $1,372 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $306,774 · end of year $654,800
-
2 · Savings and temporary cash investments
beginning of year $654,618 · end of year $315,449
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $3,642,624 · end of year $4,858,220
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $16,588 · end of year $12,962
-
10a · Land, buildings and equipment: cost or other basis
$118,361
-
10b · Land, buildings and equipment: accumulated depreciation
$118,361
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $815,915 · end of year $4,403,390
-
17 · Accounts payable and accrued expenses
beginning of year $504,756 · end of year $186,657
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $4,443,483 · end of year $9,587,085
-
27 · Net assets without donor restrictions
beginning of year $488,280 · end of year $471,079
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
FRONT RANGE HEALTH PARTNERS, LLC'S MISSION IS TO SUPPORT THE SUCCESS OF ITS PARTNERS. TO ACCOMPLISH THIS, IT IMPLEMENTS PROGRESSIVE SERVICES TO ITS PLAN MEMBERS, NETWORK PROVIDERS, AND PURCHASERS THAT ARE ACCESSIBLE, ACCEPTABLE, IMPACTFUL, AND HAVE VALUE. IT SUPPORTS PROVIDER HEALTH CARE SERVICES DESIGNED TO BENEFIT ITS PLAN MEMBERS THROUGH CONTROLLING COSTS, ENHANCING PLAN MEMBER EXPERIENCE, AND IMPROVING PATIENT OUTCOMES FOR SPECIFIC POPULATIONS.
Activities or mission (Part I)
TO PROVIDE SERVICES TO ITS SUPPORTED ORGANIZATIONS: JEFFERSON CENTER FOR MENTAL HEALTH AND MENTAL HEALTH CENTER OF BOULDER COUNTY, INC. D/B/A MENTAL HEALTH PARTNERS.
-
FRONT RANGE HEALTH PARTNERS, LLC PROVIDES SERVICES TO ITS SUPPORTED BEHAVIORAL HEALTH ORGANIZATIONS (JEFFERSON CENTER FOR MENTAL HEALTH AND MENTAL HEALTH PARTNERS) AND IS ORGANIZED AS A CLINICALLY INTEGRATED NETWORK.
Expenses $47,685,416 · Revenue $48,978,910
As filed on the 2023 return.
Listed in Part VII
-
DIXIE CASFORD
CHAIR
- Total calculated
- $246,092
- From this org
- $0
- From related orgs
- $229,866
- Other
- $16,226
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $216,514 related
- Bonus
- $0 + $12,852 related
- Other
- $0 + $500 related
- Deferred
- $0 + $8,526 related
- Nontaxable benefits
- $0 + $7,700 related
- Filer's total
- $0 + $246,092 related
-
ELLEN BURNES
MEMBER REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER LEOSZ MARRIOT
MEMBER REPRESENTATIVE
- Total calculated
- $255,177
- From this org
- $0
- From related orgs
- $235,467
- Other
- $19,710
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $224,615 related
- Bonus
- $0 + $10,852 related
- Other
- $0
- Deferred
- $0 + $11,250 related
- Nontaxable benefits
- $0 + $8,460 related
- Filer's total
- $0 + $255,177 related
-
JOHN ZABAWA
MEMBER REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
KIARA KUENZLER
MEMBER REPRESENTATIVE
- Total calculated
- $491,050
- From this org
- $0
- From related orgs
- $412,461
- Other
- $78,589
- Hours/week
- 1 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $337,461 related
- Bonus
- $0 + $75,000 related
- Other
- $0
- Deferred
- $0 + $49,388 related
- Nontaxable benefits
- $0 + $29,201 related
- Filer's total
- $0 + $491,050 related
-
LENYA ROBINSON
MEMBER REPRESENTATIVE
- Total calculated
- $257,759
- From this org
- $0
- From related orgs
- $232,973
- Other
- $24,786
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $220,498 related
- Bonus
- $0 + $12,475 related
- Other
- $0
- Deferred
- $0 + $15,442 related
- Nontaxable benefits
- $0 + $9,344 related
- Filer's total
- $0 + $257,759 related
-
DAVID GOFF
CHIEF FINANCIAL OFFICER
- Total calculated
- $321,352
- From this org
- $0
- From related orgs
- $293,213
- Other
- $28,139
- Hours/week
- 5 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $279,638 related
- Bonus
- $0 + $13,575 related
- Other
- $0
- Deferred
- $0 + $17,246 related
- Nontaxable benefits
- $0 + $10,893 related
- Filer's total
- $0 + $321,352 related
-
DONALD BECHTOLD
CHIEF MEDICAL OFFICER
- Total calculated
- $426,285
- From this org
- $0
- From related orgs
- $363,888
- Other
- $62,397
- Hours/week
- 8 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $350,313 related
- Bonus
- $0 + $13,575 related
- Other
- $0
- Deferred
- $0 + $47,839 related
- Nontaxable benefits
- $0 + $14,558 related
- Filer's total
- $0 + $426,285 related
-
R ALAN GIRARD
CHIEF EXECUTIVE OFFICER
- Total calculated
- $202,828
- From this org
- $163,429
- From related orgs
- $0
- Other
- $39,399
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,014
- Bonus
- $0
- Other
- $415
- Deferred
- $8,512
- Nontaxable benefits
- $30,887
- Filer's total
- $202,828
-
CHRISTINE DUSBABEK
GENERAL COUNSEL
- Total calculated
- $158,184
- From this org
- $137,493
- From related orgs
- $0
- Other
- $20,691
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,400
- Bonus
- $0
- Other
- $1,093
- Deferred
- $7,025
- Nontaxable benefits
- $13,666
- Filer's total
- $158,184
-
Jamie Luark
Director of Finance
- Total calculated
- $134,189
- From this org
- $96,482
- From related orgs
- $0
- Other
- $37,707
- Hours/week
- 40
-
JILL MCFADDEN
Director of Operations
- Total calculated
- $141,953
- From this org
- $114,905
- From related orgs
- $0
- Other
- $27,048
- Hours/week
- 40
-
ROBERT DYER
CHIEF EXECUTIVE OFFICER
- Total calculated
- $210,140
- From this org
- $201,655
- From related orgs
- $0
- Other
- $8,485
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,803
- Bonus
- $0
- Other
- $2,852
- Deferred
- $7,093
- Nontaxable benefits
- $1,392
- Filer's total
- $210,140
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MENTAL HEALTH CTR OF BOULDER COUNTY INC
501(c)(3) · BEH HEALTH · CO
Directly controlled by NA
-
JEFFERSON CENTER FOR MENTAL HEALTH
501(c)(3) · BEH HEALTH · CO
Directly controlled by NA
-
JEFFERSON THERAPEUTIC LIVING APARTMENTS
501(c)(3) · HUD RENTAL · CO · controlled entity
Directly controlled by JCMH
-
501(c)(3) · HUD RENTAL · CO · controlled entity
Directly controlled by JCMH
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
N/A · RENTAL · CO
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521149349300747
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.