Totals
- Total revenue
- $6,093,880
- Total expenses
- $5,378,722
- Contributions and grants received
- $4,491,728
- Grants paid
- $1,152,103
- Program service revenue
- $819,438
- Investment income
- $751,990
- Other revenue
- $30,724
- Total assets, end of year
- $29,437,984
- Total liabilities, end of year
- $807,601
- Net assets or fund balances, end of year
- $28,630,383
- Program services expenses (Part IX)
- $4,009,140
- Management and general expenses
- $928,349
- Fundraising expenses
- $441,233
- Program service expenses (Part III)
- $4,009,140
Program services were 74.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,500
-
1e · Government grants (contributions)
$152,194
-
1f · All other contributions, gifts and grants
$4,338,034
-
1g · Noncash contributions included above
$96,962
-
2a · Program service revenue: Community School Admin
total $819,438 · related or exempt $819,438
-
3 · Investment income
total $239,230 · excluded $239,230
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
securities $512,760
-
7c · Gain or loss
securities $512,760
-
7d · Net gain or loss
total $512,760 · related or exempt $512,760
-
8a · Fundraising events: gross income
$32,060
-
8a · Fundraising events: contributions included on line 1c
$1,500
-
8b · Fundraising events: direct expenses
$9,087
-
8c · Net income from fundraising events
total $22,973 · excluded $22,973
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous
total $5,012 · related or exempt $5,012
-
11b · Other revenue: Service Fees
total $2,739 · related or exempt $2,739
-
11e · Other revenue, total
$7,751
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,152,103 · program services $1,152,103
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $362,549 · program services $162,411 · management and general $144,524 · fundraising $55,614
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,808,214 · program services $1,416,857 · management and general $236,474 · fundraising $154,883
-
8 · Pension plan contributions
total $120,918 · program services $84,643 · management and general $18,138 · fundraising $18,137
-
9 · Other employee benefits
total $185,606 · program services $135,627 · management and general $38,292 · fundraising $11,687
-
10 · Payroll taxes
total $175,035 · program services $126,763 · management and general $31,000 · fundraising $17,272
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $14,250 · management and general $14,250
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $177,552 · management and general $177,552
-
11g · Fees: other
total $521,411 · program services $359,138 · management and general $78,884 · fundraising $83,389
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $310,492 · program services $182,029 · management and general $84,473 · fundraising $43,990
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $37,743 · program services $21,477 · management and general $11,743 · fundraising $4,523
-
17 · Travel
total $16,233 · program services $15,350 · management and general $153 · fundraising $730
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $93,236 · program services $35,929 · management and general $31,715 · fundraising $25,592
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $49,142 · program services $35,462 · management and general $9,886 · fundraising $3,794
-
22 · Depreciation, depletion and amortization
total $92,954 · program services $52,894 · management and general $28,921 · fundraising $11,139
-
23 · Insurance
total $10,364 · management and general $10,364
-
24a · Other expenses: IL Book Purchases
total $223,022 · program services $223,022
-
24b · Other expenses: Miscellaneous
total $23,199 · program services $5,415 · management and general $9,505 · fundraising $8,279
-
24c · Other expenses: Membership Dues
total $4,699 · program services $20 · management and general $2,475 · fundraising $2,204
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $250 · end of year $250
-
2 · Savings and temporary cash investments
beginning of year $3,473,445 · end of year $4,249,324
-
3 · Pledges and grants receivable
beginning of year $3,140,727 · end of year $2,421,469
-
4 · Accounts receivable
beginning of year $283,634 · end of year $714,474
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $39,410 · end of year $42,508
-
10a · Land, buildings and equipment: cost or other basis
$1,302,573
-
10b · Land, buildings and equipment: accumulated depreciation
$348,803
-
10c · Land, buildings and equipment, net
beginning of year $1,046,723 · end of year $953,770
-
11 · Investments: publicly traded securities
beginning of year $80,049 · end of year $92,642
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $20,126,015 · end of year $20,963,547
-
17 · Accounts payable and accrued expenses
beginning of year $279,635 · end of year $304,750
-
18 · Grants payable
beginning of year $95,575 · end of year $92,978
-
19 · Deferred revenue
beginning of year $394,311 · end of year $409,873
-
27 · Net assets without donor restrictions
beginning of year $24,590,604 · end of year $25,374,200
-
28 · Net assets with donor restrictions
beginning of year $2,830,128 · end of year $3,256,183
Mission and programs · 2022
Mission
United Way of Erie County's mission is to mobilize resources to break the cycle of poverty and improve our community.
-
Community Schools - This model is a strategy (not a program) for organizing school and community resources around student success. A community school is both a place and set of partnerships that help address health, wellness and the social needs of its students, families and surrounding neighborhood. Schools become centers of the community, open to everyone, all day, every day, evenings and weekends.
Expenses $3,027,346 · Grants $727,720 · Revenue $819,438
-
Allocations and Community Impact - To achieve our mission of breaking the cycle of poverty and improving our community, we support, fund, and facilitate intentional local partnerships working together under the collective impact model to achieve goals of student success from birth and family stability. Collective impact is a framework to address complex social problems and has five key conditions that produce true collaboration and alignment among the many partner agencies and programs: common agenda, shared measurements, mutually reinforcing activities, continuous communication, and a backbone organization. As part of its Community Impact work, United Way serves as the backbone for our local efforts. 81.98% of this program's expenses were allocated to agencies and programs in 2023.
Expenses $517,676 · Grants $424,383 · Revenue $520,511
-
Imagination Library - Provides a high-quality, age-appropriate book to any child in Erie County under the age of five. Also recruits and trains volunteer Reading Buddies who help parents and caregivers better understand how to read and interact with young children.
Expenses $275,071
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Laurie B Root
President
- Total calculated
- $167,539
- From this org
- $149,740
- From related orgs
- $0
- Other
- $17,799
- Hours/week
- 37.5
Schedule J breakdown matched by us
- Base
- $149,740
- Bonus
- not reported
- Other
- not reported
- Deferred
- $8,304
- Nontaxable benefits
- $9,495
- Filer's total
- $167,539
-
Julie Chacona
CDO
- Total calculated
- $107,055
- From this org
- $93,178
- From related orgs
- $0
- Other
- $13,877
- Hours/week
- 37.5
-
Sally Opferbeck
VP of Fin & Adm
- Total calculated
- $87,955
- From this org
- $82,502
- From related orgs
- $0
- Other
- $5,453
- Hours/week
- 37.5
-
Marcus Atkinson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Janel Bonsell
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Seth Carter
Director
- Total calculated
- $0
- Hours/week
- 1
-
James B Ohrn
Board Chair
- Total calculated
- $0
- Hours/week
- 2
-
Lorianne Feltz
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Katie Jones
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mark J Kuhar
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Nicole Reitzell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Brian J Polito
Director
- Total calculated
- $0
- Hours/week
- 1
-
James W Grunke
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda Matthews
Director
- Total calculated
- $0
- Hours/week
- 1
-
Colleen Moore-Mezler
Director
- Total calculated
- $0
- Hours/week
- 1
-
Marybeth Smialek
Director
- Total calculated
- $0
- Hours/week
- 1
-
Eric Weislogel
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dana Zaphiris
Director
- Total calculated
- $0
- Hours/week
- 1
-
Gail Cook
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christina L Bernatowicz
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn A Ruffa
Director
- Total calculated
- $0
- Hours/week
- 1
-
James P Teed
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jack Lee Jr
Director
- Total calculated
- $0
- Hours/week
- 1
-
Thomas A Tupitza
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robin Scheppner
Director
- Total calculated
- $0
- Hours/week
- 1
-
Charles Hagerty
Director
- Total calculated
- $0
- Hours/week
- 1
-
James Nuber Jr
Director
- Total calculated
- $0
- Hours/week
- 1
-
Terry L Cascioli
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chrisitine Drabic
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Slomski
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$317,138
POC, DD
-
$116,081
POC/DD
-
$80,722
POC/DD
-
$57,650
POC
-
$20,002
POC
-
$20,000
POC
-
$17,084
POC/DD
-
$16,500
POC
-
$10,000
POC/DD
-
$8,000
DD
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323489349300627
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.