Totals
- Total revenue
- $73,532,657
- Total expenses
- $60,437,827
- Contributions and grants received
- $18,360,495
- Grants paid
- $0
- Program service revenue
- $53,656,488
- Investment income
- $1,493,332
- Other revenue
- $22,342
- Total assets, end of year
- $72,458,924
- Total liabilities, end of year
- $46,222,101
- Net assets or fund balances, end of year
- $26,236,823
- Program services expenses (Part IX)
- $54,470,707
- Management and general expenses
- $5,489,750
- Fundraising expenses
- $477,370
- Program service expenses (Part III)
- $54,470,707
Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$18,360,495
-
2a · Program service revenue: GOVT AGENCY FEES
total $53,656,488 · related or exempt $53,656,488
-
3 · Investment income
total $1,493,332 · excluded $1,493,332
-
11a · Other revenue: OTHER INCOME
total $22,342 · related or exempt $22,342
-
11e · Other revenue, total
$22,342
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $5,016,914 · program services $4,519,862 · management and general $457,288 · fundraising $39,764
-
7 · Other salaries and wages
total $26,855,880 · program services $24,195,127 · management and general $2,447,893 · fundraising $212,860
-
9 · Other employee benefits
total $5,249,833 · program services $4,729,705 · management and general $478,518 · fundraising $41,610
-
10 · Payroll taxes
total $2,141,283 · program services $1,929,135 · management and general $195,176 · fundraising $16,972
-
11b · Fees: legal
total $53,745 · program services $48,420 · management and general $4,899 · fundraising $426
-
11c · Fees: accounting
total $205,133 · program services $184,809 · management and general $18,698 · fundraising $1,626
-
11d · Fees: lobbying
total $2,886,762 · program services $2,886,762
-
11g · Fees: other
total $2,274,497 · program services $1,902,930 · management and general $341,842 · fundraising $29,725
-
12 · Advertising and promotion
total $3,468,777 · program services $3,125,107 · management and general $316,176 · fundraising $27,494
-
14 · Information technology
total $7,103,654 · program services $6,399,857 · management and general $647,493 · fundraising $56,304
-
16 · Occupancy
total $586,650 · program services $528,527 · management and general $53,473 · fundraising $4,650
-
17 · Travel
total $2,501,392 · program services $2,253,566 · management and general $228,000 · fundraising $19,826
-
20 · Interest
total $287,834 · program services $259,317 · management and general $26,236 · fundraising $2,281
-
22 · Depreciation, depletion and amortization
total $245,364 · program services $221,054 · management and general $22,365 · fundraising $1,945
-
23 · Insurance
total $154,365 · program services $139,071 · management and general $14,070 · fundraising $1,224
-
24a · Other expenses: POSTAGE
total $520,791 · program services $469,193 · management and general $47,470 · fundraising $4,128
-
24b · Other expenses: PRINTING
total $244,395 · program services $220,182 · management and general $22,276 · fundraising $1,937
-
24c · Other expenses: CONTRACT SERVICES
total $241,381 · program services $217,466 · management and general $22,002 · fundraising $1,913
-
24d · Other expenses: OTHER
total $225,981 · program services $84,580 · management and general $130,089 · fundraising $11,312
-
24e · All other expenses
total $173,196 · program services $156,037 · management and general $15,786 · fundraising $1,373
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $25,044,790 · end of year $33,710,918
-
3 · Pledges and grants receivable
beginning of year $8,193,711 · end of year $892,850
-
4 · Accounts receivable
beginning of year $25,682,012 · end of year $26,518,985
-
8 · Inventories for sale or use
beginning of year $4,102,510 · end of year $2,263,700
-
9 · Prepaid expenses and deferred charges
beginning of year $2,126,799 · end of year $2,163,597
-
10a · Land, buildings and equipment: cost or other basis
$1,995,841
-
10b · Land, buildings and equipment: accumulated depreciation
$637,996
-
10c · Land, buildings and equipment, net
beginning of year $146,590 · end of year $1,357,845
-
14 · Intangible assets
beginning of year $3,438,355 · end of year $5,551,029
-
17 · Accounts payable and accrued expenses
beginning of year $5,463,936 · end of year $6,728,120
-
19 · Deferred revenue
beginning of year $42,469,464 · end of year $33,908,572
-
23 · Secured mortgages and notes payable
beginning of year $7,725,077 · end of year $5,585,409
-
27 · Net assets without donor restrictions
beginning of year $4,882,579 · end of year $21,007,181
-
28 · Net assets with donor restrictions
beginning of year $8,193,711 · end of year $5,229,642
Mission and programs · 2022
Mission
PROVIDING ACADEMIC EQUITY FOR ALL LEARNERS THROUGH COMMUNITY, SCHOOL, AND HOME PROGRAMS.
-
WATERFORD.ORG SEEKS TO BLEND THE BEST ASPECTS OF LEARNING SCIENCE, MENTORING RELATIONSHIPS, AND INNOVATIVE TECHNOLOGIES TO FORM COMMUNITY, SCHOOL, AND HOME PROGRAMS THAT DELIVER EXCELLENCE AND EQUITY FOR ALL LEARNERS. OUR COLLABORATIVE MODEL OF CHILD, FAMILY, AND EDUCATOR ENGAGEMENT DELIVERS SIGNIFICANT AND LASTING GAINS IN ACADEMIC ACHIEVEMENT. SCHOOL, LEGISLATIVE AND PHILANTHROPIC SPONSORS ENABLE WATERFORD UPSTART, OUR AT-HOME, KINDERGARTEN READINESS PROGRAM, TO PREPARE FOUR- AND FIVE-YEAR OLD CHILDREN FOR SCHOOL. SPONSORS CUSTOMIZE WATERFORD UPSTART BASED ON LOCAL NEEDS, CHOOSING FROM OUR ARRAY OF CAPABILITIES IN CURRICULUM & INSTRUCTION, EDUCATOR SERVICES, FAMILY SERVICES, ACCESSIBILITY, AND PROGRAM MANAGEMENT. THE INSTRUCTIONAL SOFTWARE AND OTHER DIGITAL COMPONENTS OF WATERFORD UPSTART CONTINUE INTO KINDERGARTEN AND GO THROUGH THIRD GRADE, AND THESE ARE AVAILABLE FOR SCHOOL PURCHASE AS WATERFORD READING ACADEMY - A COMPREHENSIVE, INDIVIDUALIZED AND ADAPTIVE PLATFORM THAT GUIDES STUDENTS WHILE "LEARNING TO READ AND "READING TO LEARN."
Expenses $54,470,707 · Revenue $53,678,830
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVID ANDREW MYERS
CEO CHIEF EXECUTIVE OFFICER
- Total calculated
- $460,184
- From this org
- $414,107
- From related orgs
- $0
- Other
- $46,077
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $376,542
- Bonus
- $37,565
- Other
- $0
- Deferred
- $27,000
- Nontaxable benefits
- $19,077
- Filer's total
- $460,184
-
EDWARD BENJAMIN HEUSTON
EXECUTIVE DIRECTOR
- Total calculated
- $374,233
- From this org
- $337,721
- From related orgs
- $0
- Other
- $36,512
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $337,572
- Bonus
- $149
- Other
- $0
- Deferred
- $17,435
- Nontaxable benefits
- $19,077
- Filer's total
- $374,233
-
WINDY ROSEMEYER
DIRECTOR SCHOOL RELATIONS
- Total calculated
- $374,746
- From this org
- $335,168
- From related orgs
- $0
- Other
- $39,578
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $308,007
- Bonus
- $27,161
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $19,078
- Filer's total
- $374,746
-
JODI SOHRT
DIRECTOR SCHOOL RELATIONS
- Total calculated
- $357,339
- From this org
- $317,761
- From related orgs
- $0
- Other
- $39,578
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $223,420
- Bonus
- $94,341
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $19,078
- Filer's total
- $357,339
-
SHERI BLACK
VP OF SCHOOL RELATIONS
- Total calculated
- $349,290
- From this org
- $314,886
- From related orgs
- $0
- Other
- $34,404
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $239,820
- Bonus
- $75,066
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $13,904
- Filer's total
- $349,290
-
CLAUDIA MINER
EXECUTIVE DIRECTOR & CO-FOUNDER OF UPSTART
- Total calculated
- $292,157
- From this org
- $271,313
- From related orgs
- $0
- Other
- $20,844
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $271,171
- Bonus
- $142
- Other
- $0
- Deferred
- $14,377
- Nontaxable benefits
- $6,467
- Filer's total
- $292,157
-
CHRISTOPHER STEVENSON
EXECUTIVE VICE PRESIDENT OF SCHOOL RELATIONS
- Total calculated
- $306,792
- From this org
- $260,714
- From related orgs
- $0
- Other
- $46,078
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $199,553
- Bonus
- $61,161
- Other
- $0
- Deferred
- $27,000
- Nontaxable benefits
- $19,078
- Filer's total
- $306,792
-
DANIEL NEWBOLD
SENIOR DIRECTOR OF SCHOOL RELATIONS
- Total calculated
- $291,543
- From this org
- $260,299
- From related orgs
- $0
- Other
- $31,244
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,626
- Bonus
- $64,673
- Other
- $0
- Deferred
- $12,166
- Nontaxable benefits
- $19,078
- Filer's total
- $291,543
-
THOMAS NESS
CHIEF FINANCIAL OFFICER
- Total calculated
- $297,342
- From this org
- $258,325
- From related orgs
- $0
- Other
- $39,017
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $258,176
- Bonus
- $149
- Other
- $0
- Deferred
- $19,940
- Nontaxable benefits
- $19,077
- Filer's total
- $297,342
-
CLARK H BEAL
INTERIM SVP SCHOOL RELATIONS
- Total calculated
- $261,659
- From this org
- $226,484
- From related orgs
- $0
- Other
- $35,175
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $127,012
- Bonus
- $99,472
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $14,675
- Filer's total
- $261,659
-
RICHARD STOMBRES
SENIOR VICE PRESIDENT- GOVERNMENT RELATIONS
- Total calculated
- $247,614
- From this org
- $217,674
- From related orgs
- $0
- Other
- $29,940
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $217,523
- Bonus
- $151
- Other
- $0
- Deferred
- $10,862
- Nontaxable benefits
- $19,078
- Filer's total
- $247,614
-
DONIQUE CHANEL NOBLES MUHAMMAD
SENIOR VICE PRESIDENT OF OUTREACH
- Total calculated
- $227,215
- From this org
- $216,427
- From related orgs
- $0
- Other
- $10,788
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $216,357
- Bonus
- $70
- Other
- $0
- Deferred
- $10,788
- Nontaxable benefits
- $0
- Filer's total
- $227,215
-
KATHY LANDON
CHIEF OPERATING OFFICER
- Total calculated
- $232,839
- From this org
- $212,930
- From related orgs
- $0
- Other
- $19,909
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $212,777
- Bonus
- $153
- Other
- $0
- Deferred
- $19,909
- Nontaxable benefits
- $0
- Filer's total
- $232,839
-
MICHAEL HIGHT
CHIEF TECHNOLOGY OFFICER
- Total calculated
- $239,607
- From this org
- $209,775
- From related orgs
- $0
- Other
- $29,832
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $209,626
- Bonus
- $149
- Other
- $0
- Deferred
- $10,754
- Nontaxable benefits
- $19,078
- Filer's total
- $239,607
-
LORI PUGH
CHIEF PEOPLE OFFICER
- Total calculated
- $227,380
- From this org
- $205,163
- From related orgs
- $0
- Other
- $22,217
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $205,021
- Bonus
- $142
- Other
- $0
- Deferred
- $15,750
- Nontaxable benefits
- $6,467
- Filer's total
- $227,380
-
BRECK NIELSEN
DIRECTOR SCHOOL RELATIONS
- Total calculated
- $231,289
- From this org
- $204,543
- From related orgs
- $0
- Other
- $26,746
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,248
- Bonus
- $34,295
- Other
- $0
- Deferred
- $8,864
- Nontaxable benefits
- $17,882
- Filer's total
- $231,289
-
LEAH DOZIER WALKER
EVP, EQUITY AND INCLUSION
- Total calculated
- $227,343
- From this org
- $197,978
- From related orgs
- $0
- Other
- $29,365
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $197,904
- Bonus
- $74
- Other
- $0
- Deferred
- $10,287
- Nontaxable benefits
- $19,078
- Filer's total
- $227,343
-
BRANDON SMITH
DIRECTOR SCHOOL RELATIONS
- Total calculated
- $217,799
- From this org
- $192,993
- From related orgs
- $0
- Other
- $24,806
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,804
- Bonus
- $58,189
- Other
- $0
- Deferred
- $9,703
- Nontaxable benefits
- $15,103
- Filer's total
- $217,799
-
SCOTT WOOD
SVP OF TECHNOLOGY
- Total calculated
- $217,633
- From this org
- $186,976
- From related orgs
- $0
- Other
- $30,657
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,827
- Bonus
- $149
- Other
- $0
- Deferred
- $11,579
- Nontaxable benefits
- $19,078
- Filer's total
- $217,633
-
ROB HAWKS
DIRECTOR SCHOOL RELATIONS
- Total calculated
- $207,695
- From this org
- $175,677
- From related orgs
- $0
- Other
- $32,018
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,990
- Bonus
- $33,687
- Other
- $0
- Deferred
- $18,114
- Nontaxable benefits
- $13,904
- Filer's total
- $207,695
-
ALLISON GUSHEE MOLKENTHIN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
JAMES HOLBROOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
TODD CRANNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
WAYNE YSAGUIRRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ANN CHRISTENSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
STEPHANIE MONROE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ERNEST BLACKWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MATT GRIMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 5a · Pay contingent on this organization's revenues
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 5
- WATERFORD PROVIDES A VARIABLE COMPENSATION PROGRAM TO CERTAIN EMPLOYEES IN SCHOOL RELATIONS WHICH PROVIDES INCENTIVE COMMISSION PAYMENTS BASED ON SALES MADE TO SCHOOL DISTRICTS. WATERFORD PROVIDES A BONUS TO ALL EMPLOYEES THAT ARE NOT ELIGIBLE FOR A VARIABLE COMPENSATION PROGRAM. THIS BONUS IS PAID IF THE ORGANIZATION MEETS TOTAL ORGANIZATION GOALS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(4) · LOBBYING · UT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
WATERFORD RESEARCH INSTITUTE LLC
SOFTWARE DEVELOPMENT · UT · income -$16,858,725 · assets $74,563,359
Directly controlled by WATERFORD INSTITUTE INC
-
WATERFORD RESEARCH SRL
SOFTWARE DEVELOPMENT · RO · income -$231,770 · assets $947,698
Directly controlled by WATERFORD INSTITUTE INC
-
WATERFORD HOLDINGS LLC
HOLDING COMPANY · UT · income $0 · assets $0
Directly controlled by WATERFORD INSTITUTE INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411979349302666
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.