Totals
- Total revenue
- $10,700,019
- Total expenses
- $10,317,404
- Contributions and grants received
- $9,300,233
- Grants paid
- $0
- Program service revenue
- $1,372,172
- Investment income
- $27,164
- Other revenue
- $450
- Total assets, end of year
- $6,381,707
- Total liabilities, end of year
- $8,186,057
- Net assets or fund balances, end of year
- -$1,804,350
- Program services expenses (Part IX)
- $9,416,142
- Management and general expenses
- $901,262
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,416,142
Program services were 91.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$9,131,973
-
1f · All other contributions, gifts and grants
$168,260
-
2a · Program service revenue: OTHER ACTIVITIES FEES
total $746,165 · related or exempt $746,165
-
2b · Program service revenue: COMM ED CLASSES FEES
total $377,215 · related or exempt $377,215
-
2c · Program service revenue: FOOD SALES
total $248,792 · related or exempt $248,792
-
3 · Investment income
total $27,164 · excluded $27,164
-
11a · Other revenue: MISC REVENUE
total $450 · related or exempt $450
-
11e · Other revenue, total
$450
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $218,119 · program services $74,453 · management and general $143,666
-
7 · Other salaries and wages
total $4,785,948 · program services $4,530,125 · management and general $255,823
-
8 · Pension plan contributions
total $392,867 · program services $374,883 · management and general $17,984
-
9 · Other employee benefits
total $374,047 · program services $339,075 · management and general $34,972
-
10 · Payroll taxes
total $330,655 · program services $305,005 · management and general $25,650
-
11b · Fees: legal
total $19,072 · management and general $19,072
-
11c · Fees: accounting
total $124,065 · management and general $124,065
-
11g · Fees: other
total $1,345,376 · program services $1,242,718 · management and general $102,658
-
13 · Office expenses
total $107,677 · program services $50,906 · management and general $56,771
-
14 · Information technology
total $148,400 · program services $44,318 · management and general $104,082
-
16 · Occupancy
total $1,467,627 · program services $1,466,485 · management and general $1,142
-
19 · Conferences, conventions and meetings
total $31,907 · program services $31,622 · management and general $285
-
22 · Depreciation, depletion and amortization
total $100,749 · program services $95,846 · management and general $4,903
-
23 · Insurance
total $46,663 · program services $46,663
-
24a · Other expenses: FIELD TRIPS
total $355,773 · program services $355,773 · management and general $0
-
24b · Other expenses: REPAIR & MAINT
total $216,551 · program services $216,229 · management and general $322
-
24c · Other expenses: INSTRUCTIONAL SUPPLIES
total $144,359 · program services $144,359 · management and general $0
-
24d · Other expenses: SMALL EQUIPMENT PURCHAS
total $95,534 · program services $95,534 · management and general $0
-
24e · All other expenses
total $12,015 · program services $2,148 · management and general $9,867
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $583,815 · end of year $468,008
-
2 · Savings and temporary cash investments
beginning of year $1,630,700 · end of year $1,915,426
-
4 · Accounts receivable
beginning of year $878,252 · end of year $1,240,690
-
9 · Prepaid expenses and deferred charges
beginning of year $155,757 · end of year $142,526
-
10a · Land, buildings and equipment: cost or other basis
$1,204,808
-
10b · Land, buildings and equipment: accumulated depreciation
$727,282
-
10c · Land, buildings and equipment, net
beginning of year $530,073 · end of year $477,526
-
15 · Other assets
beginning of year $2,950,417 · end of year $2,137,531
-
17 · Accounts payable and accrued expenses
beginning of year $592,735 · end of year $693,008
-
19 · Deferred revenue
beginning of year $62,734 · end of year $31,938
-
25 · Other liabilities
beginning of year $8,838,445 · end of year $7,461,111
-
29 · Capital stock, trust principal or current funds
beginning of year -$3,294,973 · end of year -$2,281,876
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $530,073 · end of year $477,526
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
TO PREPARE OUR STUDENTS TO BE ENGAGED AND PRODUCTIVE GLOBAL CITIZENS BY PROVIDING A RESEARCH-BASED EDUCATIONAL PROGRAM THAT INCLUDES RIGOROUS ACADEMIC PROGRAM, IMMERSION IN CHINESE LANGUAGE AND CULTURE, AND A NURTURING AND SUPPORTIVE SCHOOL ENVIRONMENT.
Activities or mission (Part I)
OPERATION OF A CHARTER SCHOOL IN MINNEAPOLIS, MN
-
YINGHUA ACADEMY SERVED 828 STUDENTS DURING THE FISCAL YEAR.
Expenses $9,416,142 · Revenue $1,372,622
As filed on the 2022 return.
Listed in Part VII
-
Ye ChengYE CHENG
BOARD MEMBER/TEACHER
- Total calculated
- $64,812
- From this org
- $59,073
- From related orgs
- $0
- Other
- $5,739
- Hours/week
- 40
-
Paul HallerPAUL HALLER
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Nathan BodeNATHAN BODE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Charles RobinsonCHARLES ROBINSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Amanda SchneiderAMANDA SCHNEIDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andrew LawtonANDREW LAWTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Evan OwensEVAN OWENS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cindy MoellerCINDY MOELLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Yinglu ZeglinYINGLU ZEGLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
V John EllaV JOHN ELLA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Luyi LienDR LUYI LIEN
EXECUTIVE DIRECTOR
- Total calculated
- $134,903
- From this org
- $101,176
- From related orgs
- $0
- Other
- $33,727
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RENTAL PROPERTY · MN · controlled entity
Directly controlled by YINGHUA ACADEMY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441349349308829
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.