Form 990 for tax year 2023
Filed by CHILD & FAMILY SERVICES OF ERIE COUNTY.
Totals
- Total revenue
- $24,090,861
- Total expenses
- $23,594,102
- Contributions and grants received
- $840,008
- Grants paid
- $627,388
- Program service revenue
- $23,236,432
- Investment income
- $514
- Other revenue
- $13,907
- Total assets, end of year
- $15,378,973
- Total liabilities, end of year
- $6,277,101
- Net assets or fund balances, end of year
- $9,101,872
- Program services expenses (Part IX)
- $19,598,172
- Management and general expenses
- $3,563,113
- Fundraising expenses
- $432,817
- Program service expenses (Part III)
- $19,598,172
Program services were 83.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$113,520
-
1c · Fundraising events
$19,827
-
1d · Related organizations
$265,000
-
1f · All other contributions, gifts and grants
$441,661
-
2a · Program service revenue: MEDICAID/MEDICARE REVENUE
total $11,285,241 · related or exempt $11,285,241
-
2b · Program service revenue: BOARDING INCOME
total $4,596,419 · related or exempt $4,596,419
-
2c · Program service revenue: FEES FROM GOVERNMENT AGENCIES
total $3,961,094 · related or exempt $3,961,094
-
2d · Program service revenue: FEE FOR SERVICE INSURANCE
total $3,393,678 · related or exempt $3,393,678
-
3 · Investment income
total $1,173 · excluded $1,173
-
6a · Gross rents
real property $3,217
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $3,217
-
6d · Net rental income or loss
total $3,217 · excluded $3,217
-
7b · Less cost or other basis and sales expenses
securities $659
-
7c · Gain or loss
securities -$659
-
7d · Net gain or loss
total -$659 · excluded -$659
-
8a · Fundraising events: gross income
$59,453
-
8a · Fundraising events: contributions included on line 1c
$19,827
-
8b · Fundraising events: direct expenses
$71,113
-
8c · Net income from fundraising events
total -$11,660 · excluded -$11,660
-
11a · Other revenue: MISCELLANEOUS
total $22,350 · excluded $22,350
-
11e · Other revenue, total
$22,350
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $627,388 · program services $627,388
-
5 · Compensation of officers, directors and key employees
total $1,666,042 · program services $330,098 · management and general $1,213,744 · fundraising $122,200
-
7 · Other salaries and wages
total $14,494,193 · program services $12,293,322 · management and general $2,018,642 · fundraising $182,229
-
8 · Pension plan contributions
total $347,628 · program services $279,037 · management and general $67,967 · fundraising $624
-
9 · Other employee benefits
total $1,129,797 · program services $924,886 · management and general $186,313 · fundraising $18,598
-
10 · Payroll taxes
total $1,509,816 · program services $1,244,825 · management and general $239,889 · fundraising $25,102
-
11g · Fees: other
total $121,592 · program services $884 · management and general $120,213 · fundraising $495
-
13 · Office expenses
total $224,995 · program services $175,096 · management and general $44,525 · fundraising $5,374
-
16 · Occupancy
total $796,665 · program services $634,024 · management and general $159,504 · fundraising $3,137
-
17 · Travel
total $155,278 · program services $148,911 · management and general $6,367
-
19 · Conferences, conventions and meetings
total $25,484 · program services $19,965 · management and general $5,519
-
20 · Interest
total $35,608 · management and general $35,608
-
22 · Depreciation, depletion and amortization
total $764,344 · program services $564,015 · management and general $193,674 · fundraising $6,655
-
23 · Insurance
total $259,642 · program services $199,571 · management and general $56,476 · fundraising $3,595
-
24a · Other expenses: PURCHASE OF SERVICES
total $1,515,661 · program services $1,098,378 · management and general $378,074 · fundraising $39,209
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $1,081,974 · program services $439,595 · management and general $621,547 · fundraising $20,832
-
24c · Other expenses: FOOD FOR CLIENTS
total $199,554 · program services $199,554
-
24d · Other expenses: REIMB BY RELATED ORG
total -$2,038,578 · management and general -$2,038,578
-
24e · All other expenses
total $677,019 · program services $418,623 · management and general $253,629 · fundraising $4,767
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $277,515 · end of year $1,775,710
-
4 · Accounts receivable
beginning of year $5,168,368 · end of year $3,838,206
-
9 · Prepaid expenses and deferred charges
beginning of year $221,952 · end of year $219,985
-
10a · Land, buildings and equipment: cost or other basis
$25,197,398
-
10b · Land, buildings and equipment: accumulated depreciation
$18,103,628
-
10c · Land, buildings and equipment, net
beginning of year $7,142,571 · end of year $7,093,770
-
11 · Investments: publicly traded securities
beginning of year $161,354 · end of year $275,060
-
15 · Other assets
beginning of year $2,742,768 · end of year $2,176,242
-
17 · Accounts payable and accrued expenses
beginning of year $2,765,735 · end of year $4,410,611
-
19 · Deferred revenue
beginning of year $768,511 · end of year $558,292
-
23 · Secured mortgages and notes payable
beginning of year $1,924,784
-
25 · Other liabilities
beginning of year $1,650,385 · end of year $1,308,198
-
27 · Net assets without donor restrictions
beginning of year $8,322,358 · end of year $8,793,149
-
28 · Net assets with donor restrictions
beginning of year $282,755 · end of year $308,723
Mission and programs · 2023
Mission
CHILD AND FAMILY SERVICES OF ERIE COUNTY STRENGTHENS FAMILIES AND PROMOTES THE WELL BEING OF CHILDREN THROUGH PREVENTION, EDUCATION, AND ADVOCACY.
-
RESIDENTIAL TREATMENT SERVICESSEE SCHEDULE O FOR DESCRIPTION.
Expenses $6,531,368 · Revenue $9,050,954
-
FOSTER CARE AND ADOPTION SERVICES SEE SCHEDULE O FOR DESCRIPTION.
Expenses $1,507,511 · Grants $627,388 · Revenue $1,618,373
-
COUNSELING AND CLINICAL SERVICESSEE SCHEDULE O FOR DESCRIPTION.
Expenses $6,671,518 · Revenue $6,323,222
-
DOMESTIC VIOLENCE SERVICESHAVEN HOUSEOBJECTIVE: HAVEN HOUSE PROVIDES SERVICES TO VICTIMS OF DOMESTIC VIOLENCE/INTIMATE PARTNER VIOLENCE IN A CONTINUUM OF SERVICES. THE RESIDENTIAL SERVICES COMPONENT IS COMPRISED OF EMERGENCY SHELTER IN A SAFE, COMFORTABLE, AND CONFIDENTIAL LOCATION AND LONG-TERM TRANSITIONAL HOUSING. THE NON-RESIDENTIAL COMPONENT INCLUDES INDIVIDUAL AND GROUP COUNSELING, ADVOCACY THROUGH THE LEGAL SYSTEM AND WITH CHILD PROTECTIVE SERVICES, HOUSING SERVICES, AND ASSISTANCE WITH FINANCIAL LITERACY. THE MAIN LOCATION OF HAVEN HOUSE IS IN A CONFIDENTIAL LOCATION, AND SATELLITE LOCATIONS ARE LOCATED THROUGHOUT ERIE COUNTY. HAVEN HOUSE IS WELL ESTABLISHED IN THE COMMUNITY AND IS A RECOGNIZED LEADER IN THE PROVISION OF DOMESTIC VIOLENCE/INTIMATE PARTNER VIOLENCE SERVICES. STAFF MEET WITH COMMUNITY COLLABORATORS REGULARLY TO EXPLORE NEW AND EXCITING PARTNERSHIPS. UPDATES/INITIATIVES: WE HAVE MOVED FORWARD WITH OUR PLAN TO EXPAND THE SHELTER DURING THIS PERIOD AND HAVE SELECTED AN ARCHITECTURE FIRM TO BEGIN DEVELOPING THE PLANS. INITIAL EXPLORATION OF THE FEASIBILITY OF EXPANDING THE SHELTER BEGAN DURING THIS PERIOD. THE INTENT IS TO CONVERT 6 TRANSITIONAL HOUSING UNITS (APARTMENTS) INTO ADDITIONAL SHELTER SPACE TO ACCOMMODATE MORE RESIDENTS WITH A PRIORITY ON SERVING LARGER FAMILIES THAT ARE UNABLE TO BE ACCOMMODATED IN OUR CURRENT SHELTER SPACE.257 ADULTS PROVIDED SHELTER THROUGH HAVEN HOUSE1,642 CLIENTS RECEIVED ASSISTANCE THROUGH THE COUNSELING AND ADVOCACY PROGRAM11,080 UNIQUE SERVICES PROVIDED TO CLIENTS2,080 24-HOUR HOTLINE CALLS ANSWERED
Expenses $2,359,369 · Revenue $2,340,209
-
COMMUNITY SERVICESCASE MANAGEMENT SERVICESTHE GOAL OF CASE MANAGEMENT IS TO PROVIDE SERVICES TO AT-RISK YOUTH AND FAMILIES WITH A FOCUS ON STABILIZING THE FAMILY SO THAT CHILDREN ARE SAFE IN THEIR HOME ENVIRONMENT AND FAMILIES CAN REMAIN TOGETHER. CASE MANAGEMENT OFFERS FAMILIES AN ARRAY OF INTERNAL AND EXTERNAL RESOURCES THAT ALLOWS THE FAMILIES AN OPPORTUNITY TO IMPROVE AND PROMOTE POSITIVE CHANGE AND AVOID DISRUPTION WITHIN THE FAMILY STRUCTURE AND AVOID CONGREGATE CARE. THROUGH THE PREVENTIVE (TRADITIONAL AND KINSHIP FAMILIES) AND HIGH FIDELITY WRAPAROUND PROGRAMS, FAMILIES CAN RECEIVE THE SUPPORT AND RESOURCES NEEDED TO ASSIST A CHILD TO REMAIN IN THEIR HOME AND AVOID JUVENILE JUSTICE PLACEMENTS, FOSTER CARE PLACEMENTS AND/OR PREVENT EMERGENCY ROOM VISITS. UPDATES/INITIATIVES:HIGH FIDELITY WRAP CONTINUES TO PROVIDE HOME-BASED SERVICES TO ASSIST YOUTH AND FAMILIES THROUGH STRENGTH-BASED, INDIVIDUALIZED SERVICE PLANNING, LINKAGES, COORDINATION, AND MONITORING OF SERVICES TO IMPROVE AND PROMOTE FAMILY STABILITY. HIGH FIDELITY WRAP SERVED 121 FAMILIES WITH 78% SUCCESSFUL CLOSURE RATE AND ARE CURRENTLY SERVING A TOTAL OF 54 FAMILIES THROUGHOUT ERIE COUNTY. HIGH FIDELITY WRAP HAS BEEN RECOGNIZED BY CCNY AND ERIE COUNTY DEPARTMENT OF SOCIAL SERVICES FOR HAVING A SUCCESSFUL CLOSURE RATE, HELPING FAMILIES ACCOMPLISH THEIR GOALS AND PREVENTING FURTHER SYSTEM PENETRATION. THE PREVENTIVE SERVICES PROGRAM HAS SERVED A TOTAL OF 87 FAMILIES THROUGHOUT THE 2023/2024 FISCAL YEAR. OVER THE PAST 10 MONTHS, OUR PREVENTIVE PROGRAM HAS CLOSED 45 CASES AS OF 10/31/23 WITH 28 CLOSED SUCCESSFULLY AND 17 CASES DEEMED INAPPROPRIATE BY ECDSS DUE TO REASONS SUCH AS FAMILY RELOCATING, COURT/COUNTY DECISIONS AND REFUSING SERVICES. THE PROGRAM LOOKS FORWARD TO MEASURING THE IMPACT OF A NEWLY CREATED AND HIRED POSITION OF SENIOR CASE PLANNER IN THE NEXT FISCAL YEAR.
Expenses $2,528,406 · Revenue $3,903,674
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Christine GarvelliCHRISTINE GARVELLI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.6 related
-
Kevin O'LearyKEVIN O'LEARY
BOARD MEMBER/CHAIR
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
William LoecherWILLIAM LOECHER
BOARD MEMBER/SECRETARY
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Lizarelis AliLIZARELIS ALI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Ellen BurkhardtELLEN BURKHARDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Diane J CeravoloDIANE J CERAVOLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Albert ErniALBERT ERNI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Tracy HeneghanTRACY HENEGHAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Donna JonesDONNA JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Magdalena NicholsMAGDALENA NICHOLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Neil PawlowskiNEIL PAWLOWSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.6 related
-
John R RodgersJOHN R RODGERS
BOARD MEMBER/VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Richard A Wall PhDRICHARD A WALL PHD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Jin YunJIN YUN
BOARD MEMBER/TREASURER
- Total calculated
- $0
- Hours/week
- 0.3
-
Christine CiscoCHRISTINE CISCO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Kara Oliver-PerezKARA OLIVER-PEREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Shana RichardsonSHANA RICHARDSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.3
-
Elizabeth A McPartlandELIZABETH A MCPARTLAND
PRESIDENT & CEO
- Total calculated
- $403,320
- From this org
- $347,721
- From related orgs
- $0
- Other
- $55,599
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $295,221
- Bonus
- $52,500
- Other
- $0
- Deferred
- $53,004
- Nontaxable benefits
- $2,595
- Filer's total
- $403,320
-
Ian J LongIAN J LONG
CHIEL FINANCIAL OFFICER
- Total calculated
- $279,187
- From this org
- $256,495
- From related orgs
- $0
- Other
- $22,692
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $225,215
- Bonus
- $31,280
- Other
- $0
- Deferred
- $20,340
- Nontaxable benefits
- $2,352
- Filer's total
- $279,187
-
Mary T CzoppMARY T CZOPP
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $170,323
- From this org
- $151,580
- From related orgs
- $0
- Other
- $18,743
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $132,860
- Bonus
- $18,720
- Other
- $0
- Deferred
- $12,173
- Nontaxable benefits
- $6,570
- Filer's total
- $170,323
-
Laura B YagerLAURA B YAGER
CHIEF RISK OFFICER
- Total calculated
- $150,880
- From this org
- $138,587
- From related orgs
- $0
- Other
- $12,293
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $121,489
- Bonus
- $17,098
- Other
- $0
- Deferred
- $11,052
- Nontaxable benefits
- $1,241
- Filer's total
- $150,880
-
Erica RegerERICA REGER
CHIEF HR OFFICER
- Total calculated
- $119,929
- From this org
- $105,815
- From related orgs
- $0
- Other
- $14,114
- Hours/week
- 17.35 + 17.65 related
-
Yvonne T DuboisYVONNE T DUBOIS
CHIEF EQUITY & INCL. OFFICER
- Total calculated
- $130,118
- From this org
- $114,372
- From related orgs
- $0
- Other
- $15,746
- Hours/week
- 17.35 + 17.65 related
-
Julie M LoeschJULIE M LOESCH
CHIEF COMM. PROG. OFFICER
- Total calculated
- $162,588
- From this org
- $144,463
- From related orgs
- $0
- Other
- $18,125
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $126,523
- Bonus
- $17,940
- Other
- $0
- Deferred
- $11,666
- Nontaxable benefits
- $6,459
- Filer's total
- $162,588
-
Gretchen E SzymanskiGRETCHEN E SZYMANSKI
CHIEF CLIN. PROG. OFFICER
- Total calculated
- $166,306
- From this org
- $143,393
- From related orgs
- $0
- Other
- $22,913
- Hours/week
- 17.35 + 17.65 related
Schedule J breakdown matched by us
- Base
- $125,453
- Bonus
- $17,940
- Other
- $0
- Deferred
- $11,736
- Nontaxable benefits
- $11,177
- Filer's total
- $166,306
-
Rachel HaseleyRACHEL HASELEY
CHIEF HR OFFICER
- Total calculated
- $31,909
- From this org
- $31,503
- From related orgs
- $0
- Other
- $406
- Hours/week
- 17.35 + 17.65 related
-
Kristin D McKenzieKRISTIN D MCKENZIE
PSYCH NURSE PRACTITIONER
- Total calculated
- $203,849
- From this org
- $177,742
- From related orgs
- $0
- Other
- $26,107
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $175,992
- Bonus
- $1,750
- Other
- $0
- Deferred
- $7,430
- Nontaxable benefits
- $18,677
- Filer's total
- $203,849
-
Corinna M DonnerCORINNA M DONNER
PSYCH NURSE PRACTITIONER
- Total calculated
- $156,973
- From this org
- $148,013
- From related orgs
- $0
- Other
- $8,960
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $146,513
- Bonus
- $1,500
- Other
- $0
- Deferred
- $5,980
- Nontaxable benefits
- $2,980
- Filer's total
- $156,973
-
David J BrackenridgeDAVID J BRACKENRIDGE
DIRECTOR OF FINANCIAL REPORTING
- Total calculated
- $133,881
- From this org
- $113,059
- From related orgs
- $0
- Other
- $20,822
- Hours/week
- 35
-
Jessica M GravelleJESSICA M GRAVELLE
NURSING SUPERVISOR
- Total calculated
- $129,976
- From this org
- $118,596
- From related orgs
- $0
- Other
- $11,380
- Hours/week
- 35
-
Harold Tabi-MensahHAROLD TABI-MENSAH
PSYCH NURSE PRACTITIONER
- Total calculated
- $128,035
- From this org
- $125,779
- From related orgs
- $0
- Other
- $2,256
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE K-12 EDUCATIONAL SERVICES TO STUDENTS WITH LEARNING NEEDS. · NY · controlled entity
Directly controlled by CHILD AND FAMILY SERVICES OF ERIE COUNTY
-
CHILD AND FAMILY SERVICES FOUNDATION
501(C)(3) · PROVIDE SUPPORT FOR THE BENFIT OF C&FS AND STANLEY G. FALK SCHOOL. · NY · controlled entity
Directly controlled by CHILD AND FAMILY SERVICES OF ERIE COUNTY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540289349300009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.