Totals
- Total revenue
- $3,218,635
- Total expenses
- $2,953,903
- Contributions and grants received
- $1,339,505
- Grants paid
- $0
- Program service revenue
- $1,688,125
- Investment income
- $4,177
- Other revenue
- $186,828
- Total assets, end of year
- $2,949,243
- Total liabilities, end of year
- $302,649
- Net assets or fund balances, end of year
- $2,646,594
- Program services expenses (Part IX)
- $2,087,060
- Management and general expenses
- $859,913
- Fundraising expenses
- $6,930
- Program service expenses (Part III)
- $2,087,060
Program services were 70.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$33,500
-
1e · Government grants (contributions)
$44,810
-
1f · All other contributions, gifts and grants
$1,261,195
-
1g · Noncash contributions included above
$21,700
-
2a · Program service revenue: PERFORMANCES
total $1,369,490 · related or exempt $1,369,490
-
2b · Program service revenue: ACADEMY OF DANCE
total $318,635 · related or exempt $318,635
-
3 · Investment income
total $4,177 · excluded $4,177
-
8a · Fundraising events: gross income
$279,575
-
8a · Fundraising events: contributions included on line 1c
$33,500
-
8b · Fundraising events: direct expenses
$69,182
-
8c · Net income from fundraising events
total $210,393 · excluded $210,393
-
10a · Gross sales of inventory
$14,389
-
10b · Cost of goods sold
$37,954
-
10c · Net income from sales of inventory
total -$23,565 · related or exempt -$23,565
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $105,250 · program services $61,435 · management and general $43,815
-
7 · Other salaries and wages
total $1,223,712 · program services $714,282 · management and general $509,430
-
9 · Other employee benefits
total $15,234 · program services $4,793 · management and general $10,441
-
10 · Payroll taxes
total $114,960 · program services $68,541 · management and general $46,419
-
11b · Fees: legal
total $7,046 · program services $2,500 · management and general $4,546
-
11c · Fees: accounting
total $2,725 · management and general $2,725
-
11g · Fees: other
total $188,729 · program services $109,845 · management and general $78,884
-
12 · Advertising and promotion
total $75,918 · program services $26,921 · management and general $48,997
-
13 · Office expenses
total $41,788 · program services $13,206 · management and general $27,991 · fundraising $591
-
14 · Information technology
total $15,231 · program services $2,740 · management and general $12,491
-
16 · Occupancy
total $31,683 · program services $30,754 · management and general $929
-
17 · Travel
total $7,079 · program services $4,969 · management and general $98 · fundraising $2,012
-
20 · Interest
total $1,294 · management and general $1,294
-
22 · Depreciation, depletion and amortization
total $97,094 · program services $80,860 · management and general $16,234
-
23 · Insurance
total $7,688 · management and general $7,688
-
24a · Other expenses: PRODUCTION EXPENSE
total $914,863 · program services $914,476 · management and general $37 · fundraising $350
-
24b · Other expenses: BANK AND PAYROLL FEES
total $70,567 · program services $42,098 · management and general $28,469
-
24c · Other expenses: OTHER
total $18,619 · program services $7,553 · management and general $9,428 · fundraising $1,638
-
24d · Other expenses: DONOR DEVELOPMENT
total $14,423 · program services $2,087 · management and general $9,997 · fundraising $2,339
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,021,269 · end of year $245,954
-
2 · Savings and temporary cash investments
beginning of year $428,949 · end of year $1,622,194
-
4 · Accounts receivable
beginning of year $113,564 · end of year $58,870
-
9 · Prepaid expenses and deferred charges
beginning of year $39,309 · end of year $25,971
-
10a · Land, buildings and equipment: cost or other basis
$1,986,216
-
10b · Land, buildings and equipment: accumulated depreciation
$989,962
-
10c · Land, buildings and equipment, net
beginning of year $1,089,273 · end of year $996,254
-
17 · Accounts payable and accrued expenses
beginning of year $93,285 · end of year $45,345
-
19 · Deferred revenue
beginning of year $180,402 · end of year $233,532
-
23 · Secured mortgages and notes payable
beginning of year $36,815 · end of year $23,772
-
27 · Net assets without donor restrictions
beginning of year $2,381,862 · end of year $2,646,594
Mission and programs · 2022
Mission
BALLET IDAHO'S MISSION IS TO ENGAGE WITH IDAHO COMMUNITIES TO CREATE IMMERSIVE DANCE PERFORMANCES AND EDUCATIONAL EXPERIENCES THAT ARE ACCESSIBLE TO ALL. WE ENRICH OUT COMMUNITY THROUGH QUALITY PERFORMANCES, DISCIPLINED TRAINING, DANCE OUTREACH, AND EDUCATION. OUR VISION IS TO CREATE TRANSFORMATIVE EXPERIENCES THAT ENRICH LIVES AND CELEBRATE THE HUMAN SPIRIT.
Activities or mission (Part I)
TO CREATE TRANSFORMATIVE EXPERIENCES THAT ENRICH LIVES AND CELEBRATE THE HUMAN SPIRIT.
-
TO CELEBRATE BALLET IDAHO'S 50TH ANNIVERSARY, FOUR PROFESSIONAL MAINSTAGE PERFORMANCES OF BALLET WERE PERFORMED IN BOISE, IDAHO. A FALL PROGRAM TITLED MOZART IN MOTION INCLUDED 4 WORKS SET TO MOZART'S MUSIC, INCLUDING WORKS BY TWO NATIONAL CHOREOGRAPHERS, ONE BALANCHINE WORK, AND A NEW WORK BY OUR ARTISTIC DIRECTOR. THE THIRD YEAR OF OUR NEW PRODUCTION OF THE NUTCRACKER, WHICH INCLUDES VIBRANT NEW SETS AND COSTUMES, HAD 12 SHOWS OVER TWO WEEKENDS IN DECEMBER.IN FEBRUARY, THE ANTHOLOGY PROGRAM INCLUDED 3 WORKS BY NATIONAL CHOREOGRAPHERS AND 1 BY A COMPANY DANCER. THE SEASON ENDED WITH A NEWLY STAGED PRODUCTION OF SWAN LAKE IN MAY. ALSO IN MAY, STUDENTS IN THE TRAINEE PROGRAM STAGED THEIR OWN PERFORMANCE. THROUGH OUR OUTREACH PROGRAM, STUDENTS FROM AREA SCHOOLS AND OUTLYING RURAL SCHOOLS WERE BUSSED TO THE MAINSTAGE VENUE FOR AN ABBREVEATED PERFORMANCE OF MOZART IN MOTION, THE NUTCRACKER, AND SWAN LAKE. AS STEWARDS AND PROFESSIONAL ARTISTS IN THE ART FORM OF BALLET, OUR GOAL IS TO BRING THE COMMUNITY TOGETHER TO ENRICH LIVES AND INSTILL A LIFE-LONG APPRECIATION OF CLASSIC BALLET AND ALL OF THE ARTS AS RELATED IN WESTERN CULTURE.
Expenses $1,744,855 · Revenue $1,345,925
-
OPERATION OF AN ACADEMY OF DANCE IN SUPPORT OF AND IN PARTNERSHIP WITH THE PROFESSIONAL BALLET COMPANY. STUDENTS RECEIVED DANCE INSTRUCTION IN CLASS AND AGES 5-20 HAVE THE OPPORTUNITY TO PARTICIPATE IN THE LIVE DANCE PERFORMANCES DESCRIBED IN LINE 4A AND 4C. ACADEMY PERFORMANCES AND RECITALS WERE HELD. THE ACADEMY'S GOAL IS TO TRAIN ALL AGES IN THE PHYSICAL DISCIPLINE AND ARTISTIC MERITS OF CLASSICAL DANCING THROUGH MUSICALITY, PRECISION OF MOVEMENT AND MENTAL APTITUDE.
Expenses $260,956 · Revenue $318,635
-
THE UTILIZATION OF ACADEMY STUDENTS AND TEACHING ARTISTS FOR EDUCATION OUTREACH IN SCHOOLS. TEACHING ARTISTS VISITED ELEMENTARY SCHOOLS, WHICH INCLUDED TITLE I SCHOOLS IN THE TREASURE VALLEY, INTRODUCING DANCE MOVEMENTS AND BALLET TECHNIQUE TO CHILDREN AS WELL AS DEMONSTRATING THE DANCE ARTS AS A LEARNING TOOL FOR TEACHERS, THROUGH OUR LEARNING THROUGH DANCE PROGRAM. IN ADDITION, SCHOLARSHIPS WERE GRANTED TO STUDENTS FROM THE PARTICIPATING SCHOOLS AND THE SCHOOLS WERE INVITED TO ABBREVIATED PERFORMANCES OF MOZART IN MOTION, THE NUTCRACKER, AND SWAN LAKE.
Expenses $81,249
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brad MillerBRAD MILLER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 7
-
Mary Beth ChandlerMARY BETH CHANDLER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Alyssa CooperALYSSA COOPER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Milt GillespieMILT GILLESPIE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
David ArkooshDAVID ARKOOSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary Ann CliftonMARY ANN CLIFTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Corrine FiedlerCORRINE FIEDLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Wes JostWES JOST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sara KelimoffSARA KELIMOFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Lauren NoonanLAUREN NOONAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Adrienne Swain SmithADRIENNE SWAIN SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Erin WestfallERIN WESTFALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephanie YoungSTEPHANIE YOUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Laura Von Boecklin CurryLAURA VON BOECKLIN CURRY
EXECUTIVE DIRECTOR
- Total calculated
- $105,250
- From this org
- $105,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Garrett AndersonGARRETT ANDERSON
ARTISTIC DIRECTOR
- Total calculated
- $120,250
- From this org
- $120,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ESTHER SIMPLOT PERFORMING ARTS
501(C)(3) · ORG PROVIDING OFFICE/REHEARSAL SPACE · ID
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431049349301408
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.