Form 990 for tax year 2022
Filed by CENTRAL BAPTIST HOME FOR THE AGED.
Totals
- Total revenue
- $19,445,634
- Total expenses
- $19,714,350
- Contributions and grants received
- $1,306,229
- Grants paid
- $0
- Program service revenue
- $17,117,466
- Investment income
- $818,070
- Other revenue
- $203,869
- Total assets, end of year
- $57,115,442
- Total liabilities, end of year
- $19,232,936
- Net assets or fund balances, end of year
- $37,882,506
- Program services expenses (Part IX)
- $14,293,017
- Management and general expenses
- $5,421,333
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $14,293,017
Program services were 72.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$533,166
-
1e · Government grants (contributions)
$644,645
-
1f · All other contributions, gifts and grants
$128,418
-
2a · Program service revenue: NURSING HOME FEES
total $12,664,918 · related or exempt $12,664,918
-
2b · Program service revenue: MEDICARE/MEDICAID PAYMENTS
total $4,452,548 · related or exempt $4,452,548
-
3 · Investment income
total $642,661 · excluded $642,661
-
7a · Gross sales of assets other than inventory
securities $3,750,804
-
7b · Less cost or other basis and sales expenses
securities $3,575,395
-
7c · Gain or loss
securities $175,409
-
7d · Net gain or loss
total $175,409 · excluded $175,409
-
11a · Other revenue: NON-REFUNDABLE DEPOSITS
total $166,000 · related or exempt $166,000
-
11b · Other revenue: VILLAGE CAFE
total $13,638 · excluded $13,638
-
11c · Other revenue: BEAUTY/BARBER SHOP
total $3,757 · excluded $3,757
-
11d · All other revenue
total $20,474 · related or exempt $20,474
-
11e · Other revenue, total
$203,869
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $435,513 · management and general $435,513
-
7 · Other salaries and wages
total $8,809,938 · program services $7,786,443 · management and general $1,023,495
-
8 · Pension plan contributions
total $107,906 · program services $51,791 · management and general $56,115
-
9 · Other employee benefits
total $1,243,687 · program services $944,019 · management and general $299,668
-
10 · Payroll taxes
total $704,085 · program services $575,156 · management and general $128,929
-
11b · Fees: legal
total $35,763 · management and general $35,763
-
11c · Fees: accounting
total $115,421 · management and general $115,421
-
11f · Fees: investment management
total $110,911 · management and general $110,911
-
11g · Fees: other
total $1,513,015 · program services $1,343,977 · management and general $169,038
-
12 · Advertising and promotion
total $98,778 · management and general $98,778
-
13 · Office expenses
total $141,533 · program services $72,514 · management and general $69,019
-
14 · Information technology
total $175,767 · program services $10,885 · management and general $164,882
-
16 · Occupancy
total $1,509,466 · program services $565,608 · management and general $943,858
-
17 · Travel
total $11,643 · program services $10,907 · management and general $736
-
19 · Conferences, conventions and meetings
total $20,175 · program services $7,709 · management and general $12,466
-
20 · Interest
total $9 · management and general $9
-
22 · Depreciation, depletion and amortization
total $1,520,558 · program services $882,213 · management and general $638,345
-
23 · Insurance
total $447,044 · program services $42,048 · management and general $404,996
-
24a · Other expenses: FOOD
total $987,185 · program services $971,628 · management and general $15,557
-
24b · Other expenses: SUPPLIES
total $971,288 · program services $933,778 · management and general $37,510
-
24c · Other expenses: PROVIDER TAX
total $559,292 · management and general $559,292
-
24d · Other expenses: DUES/FEES/LICENSES
total $35,331 · management and general $35,331
-
24e · All other expenses
total $160,042 · program services $94,341 · management and general $65,701
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,709,481 · end of year $1,133,704
-
4 · Accounts receivable
beginning of year $1,527,071 · end of year $1,963,055
-
7 · Other notes and loans receivable
beginning of year $3,224,618 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $258,529 · end of year $286,636
-
10a · Land, buildings and equipment: cost or other basis
$44,153,363
-
10b · Land, buildings and equipment: accumulated depreciation
$23,563,487
-
10c · Land, buildings and equipment, net
beginning of year $20,443,315 · end of year $20,589,876
-
12 · Investments: other securities
beginning of year $40,408,423 · end of year $33,142,171
-
17 · Accounts payable and accrued expenses
beginning of year $2,444,261 · end of year $2,146,495
-
20 · Tax-exempt bond liabilities
beginning of year $17,434,004 · end of year $16,898,863
-
25 · Other liabilities
beginning of year $228,106 · end of year $187,578
-
27 · Net assets without donor restrictions
beginning of year $29,110,589 · end of year $22,873,952
-
28 · Net assets with donor restrictions
beginning of year $18,354,477 · end of year $15,008,554
Mission and programs · 2022
Mission
AS SET FORTH IN PART I, LINE 1, CENTRAL BAPTIST VILLAGE IS A CHARITABLE AND RELIGIOUS NOT-FOR-PROFIT ORGANIZATION, ESTABLISHED UNDER THE SPONSORSHIP OF NORTH AMERICAN BAPTIST CONFERENCE OF CHURCHES. OUR MISSION EMBRACES A FULL RANGE OF HUMAN NEEDS OF THE ELDERLY AND IS LIMITED ONLY BY OUR IMAGINATION, OUR SKILLS, OUR RESOURCES, AND OUR WILLINGNESS TO PROMOTE MEANINGFUL CHANGE. BEYOND CARING FOR THE ELDERLY'S COMFORT, SAFETY, SECURITY, AND GOOD HEALTH CARE, WE ATTEMPT TO PROMOTE THE QUALITY OF THEIR LIVES AND CREATE A BALANCE BETWEEN PROVIDING CARE TO THE ELDERLY AND DEALING EFFECTIVELY WITH PEOPLE AND SITUATIONS OF THE WORLD AROUND US. THIS INCLUDES GROWING IN SPIRITUAL WHOLENESS AND UNDERSTANDING THE MEANING OF LIFE, AGING, AND DEATH.FOR MORE DETAIL ON OUR COMMITMENT AND MISSION, PLEASE SEE THE ATTACHED CENTRAL BAPTIST VILLAGE MISSION STATEMENT.
Activities or mission (Part I)
CENTRAL BAPTIST VILLAGE IS A CONTINUING CARE RETIREMENT COMMUNITY WITH (CONT'D ON SCHEDULE O) MORE THAN A CENTURY OF DEDICATED SERVICE IN CARING FOR OLDER ADULTS. INSPIRED BY FAITH, WE SERVE AND CELEBRATE SENIORS.
-
AS PART OF OUR MISSION AT CENTRAL BAPTIST VILLAGE, WE PLEDGE TO SUPPORT OUR RESIDENTS WHEN THEY DEPLETE THEIR FUNDS. WE HAVE MAINTAINED IN RESIDENCE ALL RESIDENTS WHO HAVE BECOME, THROUGH NO FAULT OF THEIR OWN, UNABLE TO PAY THEIR REGULAR CHARGES. THROUGH OUR OWN HOME FOR LIFE PROGRAM (MADE POSSIBLE BY THE GENEROUS CONTRIBUTIONS OF OTHER CHURCHES, CHARITABLE ORGANIZATIONS, AND PEOPLE WHO BELIEVE IN AND SUPPORT THE PURPOSE, PROGRAMS, AND MISSION OF OUR COMMUNITY), WE EXTEND A HELPING HAND OF CHARITY IN THE TRUE EXAMPLE OF CHRIST AND HIS MINISTRY. OUR CHARITY APPLIES ALSO TO PERSONS OUTSIDE THE COMMUNITY WHO DO NOT HAVE THE FINANCIAL RESOURCES TO PAY THE COMMUNITY'S FEES AND CHARGES. WE ASSIST THEM, IN PART OR IN FULL, TO THE BEST OF OUR GOD GIVEN ABILITIES. IN ACCORDANCE WITH OUR BYLAWS, WE WILL WAIVE OR REDUCE, BASED ON AN INDIVIDUAL'S ABILITY TO PAY, ANY ENTRANCE FEE, ASSIGNMENT OF ASSETS, OR FEE FOR SERVICES. THIS CHARITY IS AVAILABLE TO ALL WHO NEED AND APPLY FOR IT. IN ADDITION, PROVIDING SERVICES TO OUR SKILLED NURSING RESIDENTS UNDER MEDICAID (9,931 MEDICAID DAYS IN 2022), PAYMENTS FOR WHICH DO NOT MEET OUR COSTS, WE FURTHER PRESERVE THEIR RESOURCES. OUTSIDE OF SKILLED NURSING, WE SUPPORT RESIDENTS IN OUR INDEPENDENT AND ASSISTED LIVING RESIDENCES WHO HAVE A NEED THROUGH OUR HOME FOR LIFE PROGRAM. IN ADDITION, WE HAVE FORGIVEN RESIDENTS' DEBT, DONATED CEMETERY PLOTS, AND PAID FOR FUNERALS AND MEMORIAL SERVICES IN OUR CHAPEL. CENTRAL BAPTIST VILLAGE ALSO EXTENDS ITS CHARITY TO THE LOCAL COMMUNITY AT LARGE. CBV HOSTS THE SENIOR ASSISTANCE CENTER VOLUNTEER LUNCHEONS, AND PROVIDES COMPLIMENTARY HEALTH SCREENING AND PRESENTATIONS FOR AREA OLDER ADULTS. ADDITIONALLY, CERTAIN CENTRAL BAPTIST VILLAGE EDUCATIONAL PROGRAMS ASSIST OUR LOCAL COMMUNITY TO LEARN AND MANAGE A MYRIAD OF RELEVANT TOPICS ON SUCCESSFUL AGING. EXAMPLES OF THOSE PROGRAMS ARE AGING CARE CONNECTIONS BENEFITS FAIR, TOTAL MEMORY WORKOUT, MEMORY SCREENING DAY, HEALTH CARE DECISIONS DAY, AND ANNUAL SENIOR HEALTH AND FITNESS DAY. WE SUPPORT MANY SCHOOLS WITH THEIR CNA TRAINING PROGRAMS, INTERNSHIP PLACEMENT SERVICES, AND PROFESSIONAL CONTINUING EDUCATIONAL SEMINARS, WHICH PROVIDE A COMPREHENSIVE EDUCATIONAL EXPERIENCE FOR INDIVIDUALS SEEKING TO WORK IN THE GERONTOLOGY FIELD. WE OFFER STIMULATING INTER-GENERATIONAL PROGRAMMING TO ENCOURAGE MUTUAL LEARNING, MENTORING, AND ENTERTAINMENT AND TO ENHANCE THE QUALITY OF LIFE FOR ALL PARTICIPANTS. IN OUR ON-GOING EFFORT TO SUPPORT A LOCAL CHURCH ON OUR PROPERTY, WE PROVIDE THE LAND FOR CHURCH OF OUR SAVIOR AND DONATE 20 PARKING SPOTS IN OUR COMMUNITY'S PARKING LOT FOR NORRIDGE COMMUNITY RESIDENTS' PARKING NEEDS. THESE EXAMPLES DO NOT CAPTURE ALL OF OUR ACTIVITIES, BUT THEY GIVE A PICTURE OF OUR CHARITABLE AND RELIGIOUS MISSION. THE PURPOSE OF ALL OF OUR ACTIVITIES IS TO CARRY FORWARD THAT MISSION.
Expenses $14,293,017 · Revenue $17,303,940
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary CobanMARY COBAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Julie AdamsJULIE ADAMS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Rich GustafsonRICH GUSTAFSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Daniel WittDANIEL WITT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Raymond McGovernRAYMOND MCGOVERN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul OdlyzkoPAUL ODLYZKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carlo SalvadorCARLO SALVADOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Connie LeeperCONNIE LEEPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert WhitesellROBERT WHITESELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn JohnsonCAROLYN JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Judith Dunne BernardiJUDITH DUNNE BERNARDI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joseph SchillJOSEPH SCHILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dawn MondscheinDAWN MONDSCHEIN
CHIEF EXECUTIVE OFFICER
- Total calculated
- $241,386
- From this org
- $226,002
- From related orgs
- $0
- Other
- $15,384
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $222,252
- Bonus
- $3,750
- Other
- $0
- Deferred
- $2,694
- Nontaxable benefits
- $12,690
- Filer's total
- $241,386
-
Lori AltmanLORI ALTMAN
CHIEF FINANCIAL OFFICER
- Total calculated
- $194,127
- From this org
- $185,256
- From related orgs
- $0
- Other
- $8,871
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $182,256
- Bonus
- $3,000
- Other
- $0
- Deferred
- $2,243
- Nontaxable benefits
- $6,628
- Filer's total
- $194,127
-
Anna-Liisa LacroixANNA-LIISA LACROIX
ADMINISTRATOR
- Total calculated
- $156,970
- From this org
- $144,765
- From related orgs
- $0
- Other
- $12,205
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,765
- Bonus
- $3,000
- Other
- $0
- Deferred
- $1,828
- Nontaxable benefits
- $10,377
- Filer's total
- $156,970
-
Karen HaedoKAREN HAEDO
DON/INFECTION PREVENTIONST
- Total calculated
- $135,997
- From this org
- $127,821
- From related orgs
- $0
- Other
- $8,176
- Hours/week
- 40
-
Isabel CabalhinISABEL CABALHIN
REGISTERED NURSE
- Total calculated
- $135,482
- From this org
- $127,373
- From related orgs
- $0
- Other
- $8,109
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- AS INDICATED IN SCHEDULE J, PART II, THE CEO AND CFO RECEIVED A BONUS BASED UPON PERFORMANCE AND THE FINANCIAL RESULTS OF THE ORGANIZATION. THE BONUS WAS APPROVED BY THE EXECUTIVE COMMITTEE OF THE BOARD OF DIRECTORS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORTING ORGANIZATION · IL
-
RICHARD M GENIUS SR TRUST FOR CENTRAL BAPTIST HOME
501(C)(3) · SUPPORTING ORGANIZATION · IL
-
501(C)(3) · SUPPORTING ORGANIZATION · IL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302939349300800
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.