Skip to content
Nonprofiteer
← OPERATION SAMAHAN INC

Form 990 for tax year 2023

Filed by OPERATION SAMAHAN INC.

Totals

Total revenue
$25,656,202
Total expenses
$20,756,264
Contributions and grants received
$4,728,749
Grants paid
$2,000
Program service revenue
$20,902,893
Investment income
$24,560
Other revenue
$0
Total assets, end of year
$18,749,649
Total liabilities, end of year
$9,744,776
Net assets or fund balances, end of year
$9,004,873
Program services expenses (Part IX)
$11,844,067
Management and general expenses
$8,912,197
Fundraising expenses
$0
Program service expenses (Part III)
$11,844,067

Program services were 57.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $4,335,347

  • 1f · All other contributions, gifts and grants

    $393,402

  • 1g · Noncash contributions included above

    $252,713

  • 2a · Program service revenue: NET PATIENT SERVICE REVENUE

    total $20,902,893 · related or exempt $20,902,893

  • 3 · Investment income

    total $24,560 · excluded $24,560

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,000 · program services $2,000

  • 5 · Compensation of officers, directors and key employees

    total $419,648 · program services $264,078 · management and general $155,570

  • 7 · Other salaries and wages

    total $8,861,225 · program services $6,050,762 · management and general $2,810,463

  • 8 · Pension plan contributions

    total $204,514 · program services $114,460 · management and general $90,054

  • 9 · Other employee benefits

    total $539,727 · program services $305,960 · management and general $233,767

  • 10 · Payroll taxes

    total $767,943 · program services $439,087 · management and general $328,856

  • 11b · Fees: legal

    total $122,447 · management and general $122,447

  • 11c · Fees: accounting

    total $132,371 · management and general $132,371

  • 11g · Fees: other

    total $4,671,387 · program services $2,390,449 · management and general $2,280,938

  • 12 · Advertising and promotion

    total $23,922 · program services $7,986 · management and general $15,936

  • 13 · Office expenses

    total $139,303 · program services $28,755 · management and general $110,548

  • 14 · Information technology

    total $1,080,557 · program services $201,049 · management and general $879,508

  • 16 · Occupancy

    total $1,199,915 · program services $764,297 · management and general $435,618

  • 17 · Travel

    total $31,614 · program services $10,554 · management and general $21,060

  • 19 · Conferences, conventions and meetings

    total $76,214 · program services $25,443 · management and general $50,771

  • 20 · Interest

    total $183,507 · program services $22 · management and general $183,485

  • 22 · Depreciation, depletion and amortization

    total $414,110 · management and general $414,110

  • 23 · Insurance

    total $79,195 · management and general $79,195

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $896,701 · program services $896,701

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $220,936 · program services $113,768 · management and general $107,168

  • 24c · Other expenses: DUES AND SUBSCRIPTIONS

    total $159,396 · program services $53,213 · management and general $106,183

  • 24d · Other expenses: LICENSES & FEES

    total $28,909 · program services $9,651 · management and general $19,258

  • 24e · All other expenses

    total $500,723 · program services $165,832 · management and general $334,891

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,501,771 · end of year $9,273,299

  • 2 · Savings and temporary cash investments

    beginning of year $1,003,172

  • 3 · Pledges and grants receivable

    beginning of year $154,112 · end of year $227,037

  • 4 · Accounts receivable

    beginning of year $1,231,066 · end of year $2,017,517

  • 9 · Prepaid expenses and deferred charges

    beginning of year $122,711 · end of year $34,623

  • 10a · Land, buildings and equipment: cost or other basis

    $7,580,411

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,651,200

  • 10c · Land, buildings and equipment, net

    beginning of year $4,026,411 · end of year $3,929,211

  • 11 · Investments: publicly traded securities

    beginning of year $1,023,973 · end of year $2,053,667

  • 15 · Other assets

    beginning of year $3,108,478 · end of year $1,214,295

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,647,825 · end of year $1,559,407

  • 23 · Secured mortgages and notes payable

    beginning of year $1,944,270 · end of year $1,627,511

  • 25 · Other liabilities

    beginning of year $8,474,664 · end of year $6,557,858

  • 27 · Net assets without donor restrictions

    beginning of year $4,104,935 · end of year $9,004,873

Mission and programs · 2023

Mission

WE EXIST TO PROVIDE QUALITY AND PATIENT-CENTERED HEALTHCARE TO EVERY MEMBER OF THE COMMUNITIES WE SERVE, REGARDLESS OF ABILITY TO PAY.

Activities or mission (Part I)

OPERATING A COMMUNITY HEALTH CLINIC TO BUILD HEALTHIER, HAPPIER COMMUNITIES TOGETHER.

  • OPERATION SAMAHAN PROVIDES INDIGENT, LOW-INCOME, UNINSURED, AND UNDERSERVED INDIVIDUALS AND FAMILIES HIGH-QUALITY, AFFORDABLE, AND CULTURALLY ACCESSIBLE PRIMARY HEALTH CARE, DENTAL CARE, BEHAVIORAL HEALTH COUNSELING, HOLISTIC HEALTH PROMOTION AND EDUCATION, AND MULTI-FACETED SOCIAL SERVICES. OPERATION SAMAHAN HAD APPROXIMATELY 65,804 PATIENT VISITS DURING THE YEAR.

    Expenses $11,844,067 · Grants $2,000 · Revenue $20,902,893

  • N/A

As filed on the 2023 return.

Listed in Part VII

  • Alex Carolino

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Oscar Campos

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Marinel Brual

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Silvester Knox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Marcelo Mangalindan MD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Jose Rodriguez

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Mary Torres

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Pearl Trinidad

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Joel Tubao

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Archie Bella MD MBA

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $264,078
    From this org
    $252,046
    From related orgs
    $0
    Other
    $12,032
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $252,046
    Bonus
    $0
    Other
    $0
    Deferred
    $5,779
    Nontaxable benefits
    $6,253
    Filer's total
    $264,078
  • Elizabeth David

    FINANCE DIRECTOR

    Total calculated
    $155,570
    From this org
    $155,503
    From related orgs
    $0
    Other
    $67
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $155,503
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $67
    Filer's total
    $155,570
  • Josie Nuqui MD

    FAMILY MEDICINE DOCTOR

    Total calculated
    $223,195
    From this org
    $212,147
    From related orgs
    $0
    Other
    $11,048
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $212,147
    Bonus
    $0
    Other
    $0
    Deferred
    $4,184
    Nontaxable benefits
    $6,864
    Filer's total
    $223,195
  • Beatrice Baez MD

    FAMILY MEDICINE DOCTOR

    Total calculated
    $212,010
    From this org
    $202,599
    From related orgs
    $0
    Other
    $9,411
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $202,599
    Bonus
    $0
    Other
    $0
    Deferred
    $3,692
    Nontaxable benefits
    $5,719
    Filer's total
    $212,010
  • Krystal Valdez MD

    ENDOCRINOLOGIST

    Total calculated
    $216,159
    From this org
    $208,343
    From related orgs
    $0
    Other
    $7,816
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $208,343
    Bonus
    $0
    Other
    $0
    Deferred
    $3,365
    Nontaxable benefits
    $4,451
    Filer's total
    $216,159
  • Kanka Karmakar MD

    PEDIATRICIAN

    Total calculated
    $162,048
    From this org
    $156,472
    From related orgs
    $0
    Other
    $5,576
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $156,472
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $5,576
    Filer's total
    $162,048
  • Imelda Lim Fnp

    NURSE PRACTITIONER

    Total calculated
    $157,020
    From this org
    $153,600
    From related orgs
    $0
    Other
    $3,420
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $153,600
    Bonus
    $0
    Other
    $0
    Deferred
    $3,420
    Nontaxable benefits
    $0
    Filer's total
    $157,020

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
8 May 2025
IRS schema version
2023v6.0
Source object
202531289349303343

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.