What the amendment changed
Compared with the return it replaced , filed 1 September 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,719,759 changed to $875,098
- Total expenses
- $1,859,437 changed to $1,750,404
- Contributions and grants received
- $2,713,153 changed to $873,416
- Grants paid
- $1,605,127 changed to $1,647,287
- Program service revenue
- $6,606 changed to $1,630
- Investment income
- $0 changed to $52
- Total assets, end of year
- $1,899,382 changed to $1,024,633
- Total liabilities, end of year
- $3,143 changed to $3,715
- Net assets or fund balances, end of year
- $1,896,239 changed to $1,020,918
- Program services expenses
- $1,724,359 changed to $1,696,871
- Management and general expenses
- $111,199 changed to $46,152
- Fundraising expenses
- $23,879 changed to $7,381
- Program service expenses (Part III)
- $1,724,359 changed to $1,696,871
Totals
- Total revenue
- $875,098
- Total expenses
- $1,750,404
- Contributions and grants received
- $873,416
- Grants paid
- $1,647,287
- Program service revenue
- $1,630
- Investment income
- $52
- Other revenue
- $0
- Total assets, end of year
- $1,024,633
- Total liabilities, end of year
- $3,715
- Net assets or fund balances, end of year
- $1,020,918
- Program services expenses (Part IX)
- $1,696,871
- Management and general expenses
- $46,152
- Fundraising expenses
- $7,381
- Program service expenses (Part III)
- $1,696,871
Program services were 96.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$873,416
-
2a · Program service revenue: INCUBATOR REGISTRATION
total $1,630 · related or exempt $1,630
-
3 · Investment income
total $52 · excluded $52
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,647,287 · program services $1,647,287
-
5 · Compensation of officers, directors and key employees
total $20,000 · program services $14,000 · management and general $4,000 · fundraising $2,000
-
7 · Other salaries and wages
total $32,876 · program services $24,301 · management and general $6,569 · fundraising $2,006
-
10 · Payroll taxes
total $4,926 · program services $3,473 · management and general $967 · fundraising $486
-
11b · Fees: legal
total $60 · management and general $60
-
11c · Fees: accounting
total $4,626 · management and general $4,626
-
11g · Fees: other
total $3,539 · program services $3,539
-
13 · Office expenses
total $263 · management and general $263
-
16 · Occupancy
total $20,515 · management and general $20,515
-
17 · Travel
total $1,247 · program services $703 · management and general $533 · fundraising $11
-
22 · Depreciation, depletion and amortization
total $1,667 · management and general $278 · fundraising $1,389
-
23 · Insurance
total $801 · management and general $801
-
24a · Other expenses: BANK & MERCHANT FEES
total $5,666 · program services $60 · management and general $5,606
-
24b · Other expenses: EVENT EXPENSES
total $2,886 · program services $2,886
-
24c · Other expenses: MISCELLANEOUS
total $2,111 · program services $622 · fundraising $1,489
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $1,934 · management and general $1,934
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,885,227 · end of year $662,093
-
2 · Savings and temporary cash investments
end of year $350,052
-
10a · Land, buildings and equipment: cost or other basis
$10,000
-
10b · Land, buildings and equipment: accumulated depreciation
$4,167
-
10c · Land, buildings and equipment, net
beginning of year $7,500 · end of year $5,833
-
15 · Other assets
beginning of year $6,655 · end of year $6,655
-
17 · Accounts payable and accrued expenses
beginning of year $3,143 · end of year $3,715
-
27 · Net assets without donor restrictions
beginning of year $1,896,239 · end of year $1,020,918
Mission and programs · 2022
Mission
THE STRATUM FOUNDATION IS A BAY AREA FOCUSED ORGANIZATION THAT PROVIDES INNOVATIVE SOLUTIONS FOR GOSPEL-GROUNDED LEADERS AND INSTITUTIONS IN THE BAY AREA.
-
CATALYTIC FUNDING - THE CHURCH PLANT STARTUP GRANT SEEKS TO STRENGTHEN AND SUPPORT NEW CHURCHES AS PART OF CATALYZING AND FOSTERING A HEALTHY GOSPEL ECOSYSTEM IN THE BAY AREA. THIS INITIATIVE PROVIDES FINANCIAL SUPPORT TO A PORTFOLIO OF CHURCH PLANTS THAT REFLECT THE DIVERSITY OF GEOGRAPHY, ETHNICITY, AND CHURCH-PLANTING MODELS IN THE BAY AREA. OUR MATCHING GRANTS ARE DESIGNED TO CREATE A CATALYZING OPPORTUNITY FOR A CHURCH PLANT TO RECEIVE SIGNIFICANT FINANCIAL INVESTMENT. WE SEEK TO WORK IN PARTNERSHIP WITH THE EXISTING DONORS, NETWORKS, AND ORGANIZATIONS TO BRING NEEDED FINANCIAL RESOURCES TO A NEW CHURCH. SINCE 2019, OVER 5 MILLION DOLLARS HAS BEEN DONATED TO NEW CHURCHES THROUGH OUR MATCHING GRANT PROGRAM.
Expenses $1,648,041 · Grants $1,647,287
-
INCUBATOR - THE CITY TO CITY INCUBATOR IS OUR ONE-YEAR TRAINING PROGRAM FOR PASTORS WHO ARE IN THE EARLY YEARS OF ESTABLISHING A NEW CHURCH. WE PROVIDE IN-DEPTH, CONTEXTUALIZED TRAINING, AS WELL AS RELATIONAL SUPPORT, TO HELP PARTICIPANTS ESTABLISH HEALTHY AND EFFECTIVE NEW CHURCHES. PARTICIPANTS IN THE PROGRAM LEARN ALONGSIDE OTHER LEADERS OF NEW CHURCHES FOR ONE DAY EACH MONTH, IN A RETREAT-LIKE ENVIRONMENT. INCUBATOR IS DELIVERED TO CHURCH PLANTERS THROUGH LOCAL BAY AREA TRAINERS, PASTORS AND LEADERS WITH A TRACK RECORD OF FAITHFUL AND FRUITFUL MINISTRY. SINCE 2018, LEADERS OF 22 NEW CHURCHES HAVE PARTICIPATED IN OUR INCUBATOR.
Expenses $6,633 · Revenue $1,630
-
COACHING - STRATUM COACHING IS FOR BAY AREA PASTORS AND CHURCH PLANTERS. WE FACILITATE SMALL COHORTS OF LEADERS THAT MEET TOGETHER MONTHLY FOR SPIRITUAL FORMATION, PRACTICAL MINISTRY HELP, AND PERSONAL CARE. THE CURRICULUM IS DESIGNED AS A JUMPING-OFF POINT TO WORK THROUGH THE DECISIONS, CHALLENGES, AND CONCERNS THAT LEADERS ARE PRESENTLY FACING AS PEOPLE, PARTNERS, PARENTS, AND PLANTERS/PASTORS. OUR COACHING COHORTS PAIR 3-6 PASTORS AND CHURCH PLANTERS WITH EXPERIENCED BAY AREA CHRISTIAN LEADERS. COACHING COHORTS MEET ONCE A MONTH FOR A HALF-DAY AT OUR OFFICE IN THE RETREAT-ATMOSPHERE OF SAN FRANCISCO'S PRESIDO.
Expenses $423
-
OTHER PROGRAM SERVICES
Expenses $41,774
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nicholas ParsonsNICHOLAS PARSONS
PRESIDENT/MANAGING DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Bart GarettBART GARETT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Cindy CollisterCINDY COLLISTER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Joey ChenJOEY CHEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Tania Wang-PeiTANIA WANG-PEI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$133,675
MATCHING GRANT CAMPAIGN
-
$111,601
MATCHING GRANT CAMPAIGN
-
$100,133
MATCHING GRANT CAMPAIGN
-
NEW VALLEY CHURCH
$100,000
MATCHING GRANT CAMPAIGN
-
MATCHING GRANT CAMPAIGN
-
$72,000
MATCHING GRANT CAMPAIGN
-
$70,959
MATCHING GRANT CAMPAIGN
-
$70,858
MATCHING GRANT CAMPAIGN
-
SANTA CRUZ BAPTIST CHURCH
$66,417
MATCHING GRANT CAMPAIGN
-
$65,783
MATCHING GRANT CAMPAIGN
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333479349300323
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.