Skip to content
Nonprofiteer
← VALLE CRUCIS PARK INC

Form 990 for tax year 2023

Filed by VALLE CRUCIS PARK INC.

Totals

Total revenue
$351,522
Total expenses
$264,553
Contributions and grants received
$244,322
Grants paid
$0
Program service revenue
$35,726
Investment income
$8,502
Other revenue
$62,972
Total assets, end of year
$868,753
Total liabilities, end of year
$3,059
Net assets or fund balances, end of year
$865,694
Program services expenses (Part IX)
$15,288
Management and general expenses
$218,689
Fundraising expenses
$30,576
Program service expenses (Part III)
$15,288

Program services were 5.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $20,621

  • 1e · Government grants (contributions)

    $15,000

  • 1f · All other contributions, gifts and grants

    $208,701

  • 2a · Program service revenue: PARK RENTALS

    total $15,809 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: PARKING FEES

    total $19,917 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $9,365 · unrelated business $0 · excluded $0

  • 7a · Gross sales of assets other than inventory

    securities -$863

  • 7c · Gain or loss

    securities -$863

  • 7d · Net gain or loss

    total -$863 · related or exempt -$863 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $86,687

  • 8a · Fundraising events: contributions included on line 1c

    $20,621

  • 8b · Fundraising events: direct expenses

    $29,763

  • 8c · Net income from fundraising events

    total $56,924 · unrelated business $0 · excluded $56,924

  • 10a · Gross sales of inventory

    $18,382

  • 10b · Cost of goods sold

    $12,334

  • 10c · Net income from sales of inventory

    total $6,048 · related or exempt $6,048

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $132,629 · program services $13,263 · management and general $92,840 · fundraising $26,526

  • 9 · Other employee benefits

    total $8,351 · program services $835 · management and general $5,846 · fundraising $1,670

  • 10 · Payroll taxes

    total $11,902 · program services $1,190 · management and general $8,332 · fundraising $2,380

  • 11c · Fees: accounting

    total $2,513 · program services $0 · management and general $2,513 · fundraising $0

  • 11g · Fees: other

    total $118 · program services $0 · management and general $118 · fundraising $0

  • 12 · Advertising and promotion

    total $1,368 · program services $0 · management and general $1,368 · fundraising $0

  • 13 · Office expenses

    total $36,037 · program services $0 · management and general $36,037 · fundraising $0

  • 16 · Occupancy

    total $8,429 · program services $0 · management and general $8,429 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $667 · program services $0 · management and general $667 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $18,063 · program services $0 · management and general $18,063 · fundraising $0

  • 23 · Insurance

    total $4,469 · program services $0 · management and general $4,469 · fundraising $0

  • 24a · Other expenses: MAINTENANCE

    total $21,412 · program services $0 · management and general $21,412 · fundraising $0

  • 24b · Other expenses: LANDSCAPING

    total $1,301 · program services $0 · management and general $1,301 · fundraising $0

  • 24e · All other expenses

    total $17,294 · program services $0 · management and general $17,294 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $44,336 · end of year $42,828

  • 2 · Savings and temporary cash investments

    beginning of year $285,782 · end of year $401,600

  • 4 · Accounts receivable

    beginning of year $904 · end of year $1,416

  • 10a · Land, buildings and equipment: cost or other basis

    $720,599

  • 10b · Land, buildings and equipment: accumulated depreciation

    $297,690

  • 10c · Land, buildings and equipment, net

    beginning of year $440,972 · end of year $422,909

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,262 · end of year $3,059

  • 27 · Net assets without donor restrictions

    beginning of year $768,732 · end of year $865,694

Mission and programs · 2023

Mission

TO PROVIDE A SAFE AND PEACEFUL RECREATION RESOURCE AND GATHERING SPACE FOR OUR COMMUNITY. TO PRESERVE OPEN SPACE AND TO EDUCATE THE COMMUNITY ON EVIRONMENTAL ISSUES AS THEY PERTAIN TO THE PARK AND ITS WETLANDS AND RIVER.

Activities or mission (Part I)

RECREATIONAL FACILITY

  • LOCAL RESIDENTS AND VISITORS USE THE PARK FOR RECREATIONAL ACTIVITIES

    Expenses $15,288 · Revenue $35,726

As filed on the 2023 return.

Listed in Part VII

  • JD Dooley

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Christine Thompson

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • John Tumminello

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Mike Roberts

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Alicia Toomey

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Heather Pannill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tracey Thompson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Katherine Chesnutt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Marisa Sedlak

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Anders Sjostrand

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Matt Sturge

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Marilee Reed

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sharon Breitenstein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Lucy Binning

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
25 June 2024
IRS schema version
2023v5.1
Source object
202431939349301603

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.