Totals
- Total revenue
- $572,602
- Total expenses
- $401,852
- Contributions and grants received
- $567,392
- Grants paid
- $0
- Program service revenue
- $3,303
- Investment income
- $1,907
- Other revenue
- $0
- Total assets, end of year
- $235,627
- Total liabilities, end of year
- $6,000
- Net assets or fund balances, end of year
- $229,627
- Program services expenses (Part IX)
- $18,688
- Management and general expenses
- $383,164
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $18,689
Program services were 4.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$567,392
-
2a · Program service revenue: Camp
total $3,303 · related or exempt $3,303
-
3 · Investment income
total $1,907 · unrelated business $1,907
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $27,519 · management and general $27,519
-
7 · Other salaries and wages
total $144,881 · management and general $144,881
-
10 · Payroll taxes
total $14,466 · management and general $14,466
-
11b · Fees: legal
total $400 · management and general $400
-
11c · Fees: accounting
total $1,875 · management and general $1,875
-
11g · Fees: other
total $3,469 · management and general $3,469
-
12 · Advertising and promotion
total $3,441 · program services $109 · management and general $3,332
-
13 · Office expenses
total $14,412 · management and general $14,412
-
17 · Travel
total $13,614 · management and general $13,614
-
20 · Interest
total $3,414 · management and general $3,414
-
22 · Depreciation, depletion and amortization
total $16,586 · management and general $16,586
-
23 · Insurance
total $14,878 · program services $8,270 · management and general $6,608
-
24a · Other expenses: Vehicle Expense
total $31,225 · program services $273 · management and general $30,952
-
24b · Other expenses: Utilities
total $14,208 · management and general $14,208
-
24c · Other expenses: Bank Charges
total $6,744 · program services $298 · management and general $6,446
-
24d · Other expenses: Meals
total $3,362 · program services $407 · management and general $2,955
-
24e · All other expenses
total $87,358 · program services $9,331 · management and general $78,027
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $52,886 · end of year $20,988
-
5 · Loans and receivables from officers and key people
end of year $46,309
-
7 · Other notes and loans receivable
end of year $90,000
-
10a · Land, buildings and equipment: cost or other basis
$148,809
-
10b · Land, buildings and equipment: accumulated depreciation
$70,479
-
10c · Land, buildings and equipment, net
beginning of year $94,916 · end of year $78,330
-
17 · Accounts payable and accrued expenses
beginning of year $147,290
-
22 · Loans and payables to officers and key people
beginning of year $44,000
-
24 · Unsecured notes and loans payable
beginning of year $3,510 · end of year $6,000
-
31 · Retained earnings, endowment or other funds
beginning of year -$46,998 · end of year $229,627
Mission and programs · 2024
Mission
TO MAKE SURE THIS YOUNG GENERATION UNDERSTANDS THEIR VALUE IN GOD'S EYES AND TO EMPOWER THEM TO LIVE AS ROYALTY.
Activities or mission (Part I)
To provide the best action sports training available while reaching youth with Gospel and live as children of God
-
REACHING THE NEXT GENERATION WITH THE GOSPEL THROUGH DIVERSE,CULTURALL CULTURALLY ELEVANT PLATFORMS, INCLUDING BUT NOT LIMITED TO ELITE RESIDMULTI-DISCIPLINARY ACTION SPORTS SUMMER TRAINING CAMPS, MOBILE TOURS AND DEMONSTRATIONS, CHURCH AND CORPORATE RETREATS, AND LEADERSHIP PROGRAMS
Expenses $18,689 · Revenue $3,302
As filed on the 2024 return.
Listed in Part VII
-
Brandon HeidemannBRANDON HEIDEMANN
President
- Total calculated
- $27,519
- From this org
- $27,519
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Todd SandelTODD SANDEL
Member
- Total calculated
- $0
- Hours/week
- 1
-
Joshua HaleJOSHUA HALE
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Jason MetzgarJASON METZGAR
Member
- Total calculated
- $0
- Hours/week
- 1
-
Kim HeidemannKIM HEIDEMANN
Member
- Total calculated
- $0
- Hours/week
- 0
-
Matthew BerryMATTHEW BERRY
Member
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 18 August 2026
- IRS schema version
- 2024v5.2
- Source object
- 202622309349302117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.