Totals
- Total revenue
- $7,203,569
- Total expenses
- $2,761,252
- Contributions and grants received
- $4,824,280
- Grants paid
- $0
- Program service revenue
- $405,642
- Investment income
- $6,843
- Other revenue
- $1,966,804
- Total assets, end of year
- $21,685,616
- Total liabilities, end of year
- $10,908,630
- Net assets or fund balances, end of year
- $10,776,986
- Program services expenses (Part IX)
- $2,521,892
- Management and general expenses
- $239,360
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,521,892
Program services were 91.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,824,280
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $400,238 · related or exempt $400,238
-
2b · Program service revenue: MANAGEMENT FEES
total $5,404 · related or exempt $5,404
-
3 · Investment income
total $6,843 · excluded $6,843
-
6a · Gross rents
real property $1,966,804
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,966,804
-
6d · Net rental income or loss
total $1,966,804 · related or exempt $1,966,804
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $140,899 · program services $128,685 · management and general $12,214
-
8 · Pension plan contributions
total $2,818 · program services $2,574 · management and general $244
-
9 · Other employee benefits
total $19,003 · program services $17,356 · management and general $1,647
-
10 · Payroll taxes
total $10,980 · program services $10,028 · management and general $952
-
11b · Fees: legal
total $167,961 · program services $153,401 · management and general $14,560
-
11c · Fees: accounting
total $29,100 · program services $26,577 · management and general $2,523
-
11g · Fees: other
total $466,342 · program services $425,917 · management and general $40,425
-
12 · Advertising and promotion
total $76,172 · program services $69,569 · management and general $6,603
-
13 · Office expenses
total $29,031 · program services $26,514 · management and general $2,517
-
16 · Occupancy
total $899,725 · program services $821,732 · management and general $77,993
-
20 · Interest
total $466,104 · program services $425,700 · management and general $40,404
-
22 · Depreciation, depletion and amortization
total $48,655 · program services $44,437 · management and general $4,218
-
23 · Insurance
total $90,838 · program services $82,964 · management and general $7,874
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $313,624 · program services $286,438 · management and general $27,186
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $760,549 · end of year $3,493,935
-
2 · Savings and temporary cash investments
beginning of year $480,727 · end of year $122,171
-
4 · Accounts receivable
beginning of year $221,541 · end of year $396,207
-
7 · Other notes and loans receivable
beginning of year $321,897
-
9 · Prepaid expenses and deferred charges
beginning of year $17,282 · end of year $6,708
-
10a · Land, buildings and equipment: cost or other basis
$14,148,749
-
10b · Land, buildings and equipment: accumulated depreciation
$317,947
-
10c · Land, buildings and equipment, net
beginning of year $1,558,065 · end of year $13,830,802
-
13 · Investments: program-related
beginning of year $2,275,211 · end of year $3,580,961
-
15 · Other assets
beginning of year $1,804,728 · end of year $254,832
-
17 · Accounts payable and accrued expenses
beginning of year $123,323 · end of year $475,351
-
19 · Deferred revenue
beginning of year $125,796 · end of year $3,200
-
23 · Secured mortgages and notes payable
beginning of year $300,000 · end of year $10,162,639
-
25 · Other liabilities
beginning of year $223,844 · end of year $267,440
-
27 · Net assets without donor restrictions
beginning of year $5,893,229 · end of year $6,373,921
-
28 · Net assets with donor restrictions
beginning of year $773,808 · end of year $4,403,065
Mission and programs · 2022
Mission
AS A WHOLLY-OWNED SUBSIDIARY OF NEIGHBORHOOD PROGRESS, INC. (NPI), NEW VILLAGE CORPORATION (NVC) DEVELOPS CATALYTIC REAL ESTATE PROJECTS IN JOINT VENTURES WITH COMMUNITY BASED 501(C)(3) DEVELOPMENT CORPORATIONS AND PRIVATE INVESTORS. NEW VILLAGE CORPORATION SUPPORTS PROJECTS THAT ARE EITHER TOO LARGE FOR A NON-PROFIT 501(C)(3) COMMUNITY DEVELOPMENT CORPORATION ("CDC") TO TAKE ON OR TOO RISKY FOR A PRIVATE DEVELOPER. NVC WORKS DIRECTLY WITH 501(C)(3) CDCS AND PRIVATE DEVELOPERS TO HELP SECURE RESOURCES THAT ASSIST IN HANDLING COMPLEX REAL ESTATE DEVELOPMENT PROJECTS. NVC PROVIDES TECHNICAL ASSISTANCE, INCLUDING ARRANGING PROJECT FINANCING. PROJECTS UNDERTAKEN FURTHER THE ORGANIZATION'S CHARITABLE PURPOSES BY COMBATING COMMUNITY DETERIORATION IN DISTRESSED COMMUNITIES.
Activities or mission (Part I)
NON-PROFIT DEVELOPER SPECIALIZING IN CHALLENGING PROJECTS IN URBAN ENVIRONMENTS WHICH SPURS ADDITIONAL PRIVATE INVESTMENTS.
-
NEW VILLAGE CORPORATION ("NVC") FOCUSES ITS REAL ESTATE DEVELOPMENT IN PLACES WHERE ITS ACTIVITY WILL RELIEVE BLIGHT, ECONOMIC DISTRESS, AND COMMUNITY DETERIORATION IN THE SERVICE OF UNDERSERVED COMMUNITIES IN THE CITY OF CLEVELAND. NVC IS CURRENTLY INVOLVED IN AN ACQUISITION, REHABILITATION, AND FOR-SALE SINGLE-FAMILY HOUSING PROGRAM WITH SLAVIC VILLAGE DEVELOPMENT, A 501(C)(3) ORGANIZATION. IT IS CURRENTLY WORKING ON A STRATEGY TO REVIVE THE FAILED NEW CONSTRUCTION MARKET IN THE BUCKEYE NEIGHBORHOOD OF CLEVELAND, WHERE THE COMPANY OWNS ENOUGH LAND TO FACILITATE THE CONSTRUCTION OF AROUND 40 NEW UNITS. ESTABLISHED IN 1990, NVC IS A WHOLLY-OWNED REAL ESTATE DEVELOPMENT SUBSIDIARY OF NEIGHBORHOOD PROGRESS, INC., A NON-PROFIT ORGANIZATION FORMED TO FOSTER COMMUNITIES OF CHOICE AND OPPORTUNITY THROUGHOUT CLEVELAND. SINCE 1990, NVC HAS DEVELOPED OVER 800 UNITS OF NEW OR REHABBED HOUSING AND 1.28 MILLION SQUARE FEET OF NEW OR REHABBED COMMERCIAL SPACE WORTH OVER $213 MILLION. AMONG ITS COMPLETED PROJECTS ARE: THE AWARD-WINNING SAINT LUKE'S MANOR PHASE I AND BICENTENNIAL VILLAGE DEVELOPMENT NORTH PARK PLACE DAVE'S SUPERMARKET IN OHIO CITY AND SLAVIC VILLAGE CENTRAL COMMONS LEE-HARVARD SHOPPING CENTER ORCHARD PARK FRIES & SCHUELE APARTMENTS CARROLL AVENUE CONDOMINIUMS ARBOR PARK PLACE SHOPPING CENTER. IN AUGUST 2022, NVC ACQUIRED SHAKER SQUARE IN PARTNERSHIP WITH BURTEN BELL CARR DEVELOPMENT, MADE POSSIBLE BY THE CITY OF CLEVELAND PROVIDING $12 MILLION IN LOW-INTEREST LOANS TO ACQUIRE AND SUPPORT THE PROJECT.
Expenses $2,521,892 · Revenue $2,372,446
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tania MenesseTANIA MENESSE
VICE CHAIRPERSON
- Total calculated
- $230,452
- From this org
- $0
- From related orgs
- $218,718
- Other
- $11,734
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $218,502 related
- Bonus
- $0
- Other
- $0 + $216 related
- Deferred
- $0 + $4,400 related
- Nontaxable benefits
- $0 + $7,334 related
- Filer's total
- $0 + $230,452 related
-
Isabel DerobertsISABEL DEROBERTS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
August FlukerAUGUST FLUKER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dorivette NolanDORIVETTE NOLAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jason RussellJASON RUSSELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sean McDermottSEAN MCDERMOTT
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa McGovernLISA MCGOVERN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason PhillipsJASON PHILLIPS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Melodie SandersMELODIE SANDERS
SR. VP OF FINANCE / CFO
- Total calculated
- $7,280
- From this org
- $0
- From related orgs
- $7,215
- Other
- $65
- Hours/week
- 9 + 31 related
-
Briana PerryBRIANA PERRY
PRESIDENT
- Total calculated
- $61,913
- From this org
- $0
- From related orgs
- $55,633
- Other
- $6,280
- Hours/week
- 9 + 31 related
-
Linda Warren Thru Oct 2022LINDA WARREN THRU OCT 2022
PRESIDENT
- Total calculated
- $132,276
- From this org
- $0
- From related orgs
- $127,825
- Other
- $4,451
- Hours/week
- 9 + 31 related
Schedule J breakdown matched by us
- Base
- $0 + $127,645 related
- Bonus
- $0
- Other
- $0 + $180 related
- Deferred
- $0 + $1,834 related
- Nontaxable benefits
- $0 + $2,617 related
- Filer's total
- $0 + $132,276 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION IS DETERMINED BY A RELATED ORGANIZATION. THE FOLLOWING METHODS WERE USED: COMPENSATION COMMITTEE: APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · GRANTMAKING FOR REVITALIZING ECONOMICALLY DISTRESSED NEIGHBORHOODS · OH
-
501(C)(3) · LENDING FOR COMMUNITY DEVELOPMENT · OH · controlled entity
Directly controlled by NEIGHBORHOOD PROGRESS INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
SAINT LUKE'S INVESTMENT FUND LLC
INVESTMENT FUND · DE
Directly controlled by NEW VILLAGE CORPORATION
-
STL-NVC RESIDENTIAL LLC
REAL ESTATE DEVELOPMENT TO COMBAT BLIGHT · OH · assets -$127,743
Directly controlled by NEW VILLAGE CORPORATION
-
LAND ASSEMBLY FOR NEIGH DEV LTD
REAL ESTATE DEVELOPMENT TO COMBAT BLIGHT · OH · assets $795,985
Directly controlled by NEW VILLAGE CORPORATION
-
HCLT HOLDINGS LLC
LAND TRUST HOLDING PROPERTY FOR DEVELOPMENT · OH · income $25,712 · assets $708,717
Directly controlled by NEW VILLAGE CORPORATION
-
NEW VILLAGE RP-LP LLC
EQUITY INTEREST MANAGEMENT · OH · assets $220,000
Directly controlled by NEW VILLAGE CORPORATION
-
SAINT LUKE'S PHASE III LLC
RESIDENTIAL REAL ESTATE TO COMBAT BLIGHT · OH · income $128,792 · assets $1,862,870
Directly controlled by NEW VILLAGE CORPORATION
-
STL DEVELOPMENT LLC
RESIDENTIAL REAL ESTATE TO COMBAT BLIGHT · OH · assets $4,031,846
Directly controlled by NEW VILLAGE CORPORATION
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
EXCLUDED · RETAIL REAL ESTATE TO COMBAT BLIGHT · OH · 51% owned
-
STL HOUSING LLC
EXCLUDED · DEVELOPING QUALITY AFFORDABLE HOUSING · OH · 50% owned
-
SH SQ LLC
EXCLUDED · PROPERTY MANAGEMENT SERVICE · OH · 90% owned
Directly controlled by NEW VILLAGE CORPORATION
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
ST LUKE'S POINTE HOMEOWNERS ASSOC
C · HOMEOWNERS' ASSOCIATAION · OH · 69.88% owned
Directly controlled by STL HOUSING LLC
-
STL GP-1 CORP
C · DEVELOPING QUALITY AFFORDABLE HOUSING · OH · 100% owned
Directly controlled by STL DEVELOPMENT LLC
-
STL GP-2 CORP
C · DEVELOPING QUALITY AFFORDABLE HOUSING · OH · 100% owned
Directly controlled by STL DEVELOPMENT LLC
-
STL GP-3 CORP
C · DEVELOPING QUALITY AFFORDABLE HOUSING · OH · 100% owned
Directly controlled by STL DEVELOPMENT LLC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411369349312416
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.