Skip to content
Nonprofiteer
← KANSAS SAMPLER FOUNDATION INC

Form 990 for tax year 2024

Filed by KANSAS SAMPLER FOUNDATION INC.

Totals

Total revenue
$269,825
Total expenses
$379,154
Contributions and grants received
$223,295
Grants paid
$0
Program service revenue
$32,794
Investment income
$6,154
Other revenue
$7,582
Total assets, end of year
$353,473
Total liabilities, end of year
$5,143
Net assets or fund balances, end of year
$348,330
Program services expenses (Part IX)
$379,154
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$379,154

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $24,144

  • 1f · All other contributions, gifts and grants

    $199,151

  • 2a · Program service revenue: PROGRAM SERVICES INCOM

    total $30,853 · related or exempt $30,853

  • 2b · Program service revenue: SPEECHES/LECTURES

    total $1,941 · related or exempt $1,941

  • 3 · Investment income

    total $6,154 · excluded $6,154

  • 7a · Gross sales of assets other than inventory

    securities $120,000

  • 7b · Less cost or other basis and sales expenses

    securities $120,000

  • 7c · Gain or loss

    securities $0

  • 7d · Net gain or loss

    total $0

  • 10a · Gross sales of inventory

    $16,560

  • 10b · Cost of goods sold

    $8,978

  • 10c · Net income from sales of inventory

    total $7,582 · related or exempt $7,582

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $145,317 · program services $145,317

  • 7 · Other salaries and wages

    total $96,841 · program services $96,841

  • 9 · Other employee benefits

    total $12,137 · program services $12,137

  • 10 · Payroll taxes

    total $18,678 · program services $18,678

  • 11c · Fees: accounting

    total $2,290 · program services $2,290

  • 11g · Fees: other

    total $10,691 · program services $10,691

  • 12 · Advertising and promotion

    total $1,236 · program services $1,236

  • 13 · Office expenses

    total $1,393 · program services $1,393

  • 14 · Information technology

    total $24,906 · program services $24,906

  • 16 · Occupancy

    total $13,532 · program services $13,532

  • 17 · Travel

    total $10,951 · program services $10,951

  • 22 · Depreciation, depletion and amortization

    total $1,559 · program services $1,559

  • 23 · Insurance

    total $957 · program services $957

  • 24a · Other expenses: PROGRAM EXPENSES

    total $13,562 · program services $13,562

  • 24b · Other expenses: PRINTING AND COPYING

    total $6,558 · program services $6,558

  • 24c · Other expenses: DUES AND SUBSCRIPTIONS

    total $4,528 · program services $4,528

  • 24d · Other expenses: TELEPHONE, INTERNET

    total $4,267 · program services $4,267

  • 24e · All other expenses

    total $9,751 · program services $9,751

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $316,165 · end of year $195,010

  • 2 · Savings and temporary cash investments

    beginning of year $120,002 · end of year $125,762

  • 4 · Accounts receivable

    beginning of year $3,310 · end of year $533

  • 8 · Inventories for sale or use

    beginning of year $30,139 · end of year $26,769

  • 9 · Prepaid expenses and deferred charges

    beginning of year $306

  • 10a · Land, buildings and equipment: cost or other basis

    $12,179

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,780

  • 10c · Land, buildings and equipment, net

    beginning of year $6,958 · end of year $5,399

  • 17 · Accounts payable and accrued expenses

    beginning of year $8,649 · end of year $537

  • 19 · Deferred revenue

    beginning of year $10,572 · end of year $4,606

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $457,659 · end of year $348,330

Mission and programs · 2024

Mission

TO PRESERVE AND SUSTAIN RURAL CULTURE. TO EDUCATE KANSANS ABOUT KANSAS (TO CREATE A THOUGHTFUL AUDIENCE FOR COMMUNITIES) AND NETWORK & SUPPORT RURAL COMMUNITIES.

  • THE FOUNDATION HOSTS PROGRAMS THAT GENERATE AWARENESS OF KANSAS LANDMARKS, HISTORICAL EVENTS AND FIGURES, AND CREATES PROGRAMMING THAT NETWORKS AND SUPPORTS KANSANS AND RURAL COMMUNITIES.

    Expenses $379,154 · Revenue $40,376

As filed on the 2024 return.

Listed in Part VII

  • Stacy Barnes

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Dave Procter

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Lea Ann Seiler

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Sarah Werner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Luke Mahin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marci Penner

    DIRECTOR

    Total calculated
    $79,257
    From this org
    $76,567
    From related orgs
    $0
    Other
    $2,690
    Hours/week
    55
  • Sarah Green

    FORMER CO-DIRECTOR

    Total calculated
    $69,781
    From this org
    $68,750
    From related orgs
    $0
    Other
    $1,031
    Hours/week
    55

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
9 May 2025
IRS schema version
2024v5.1
Source object
202511329349305531

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.