Skip to content
Nonprofiteer
← PRAIRIE LANDING COMMUNITY INC

Form 990 for tax year 2022

Filed by PRAIRIE LANDING COMMUNITY INC.

Totals

Total revenue
$18,424,014
Total expenses
$18,243,649
Contributions and grants received
$15,582
Grants paid
$0
Program service revenue
$15,011,988
Investment income
$3,226,223
Other revenue
$170,221
Total assets, end of year
$109,775,876
Total liabilities, end of year
$99,515,209
Net assets or fund balances, end of year
$10,260,667
Program services expenses (Part IX)
$16,892,918
Management and general expenses
$1,350,731
Fundraising expenses
$0
Program service expenses (Part III)
$16,892,918

Program services were 92.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $15,582

  • 2a · Program service revenue: NET RESIDENT SERVICES

    total $14,332,684 · related or exempt $14,332,684

  • 2b · Program service revenue: ENTRANCE FEE AMORTIZATION

    total $584,554 · related or exempt $584,554

  • 2c · Program service revenue: PROCESS AND APPLICATION REVENUE

    total $94,750 · related or exempt $94,750

  • 3 · Investment income

    total $1,361 · excluded $1,361

  • 7a · Gross sales of assets other than inventory

    securities $3,224,862

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $3,224,862

  • 7d · Net gain or loss

    total $3,224,862 · excluded $3,224,862

  • 11a · Other revenue: BEAUTY SHOP

    total $85,188 · excluded $85,188

  • 11b · Other revenue: DINING REVENUE

    total $48,838 · excluded $48,838

  • 11c · Other revenue: LAUNDRY REVENUE

    total $11,675 · excluded $11,675

  • 11d · All other revenue

    total $24,520 · excluded $24,520

  • 11e · Other revenue, total

    $170,221

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $4,874,844 · program services $4,440,256 · management and general $434,588

  • 8 · Pension plan contributions

    total $94,394 · program services $79,021 · management and general $15,373

  • 9 · Other employee benefits

    total $409,679 · program services $368,659 · management and general $41,020

  • 10 · Payroll taxes

    total $387,354 · program services $352,560 · management and general $34,794

  • 11a · Fees: management

    total $660,000 · program services $594,000 · management and general $66,000

  • 11b · Fees: legal

    total $17,043 · management and general $17,043

  • 11g · Fees: other

    total $3,319,580 · program services $3,284,630 · management and general $34,950

  • 12 · Advertising and promotion

    total $71,308 · program services $71,308

  • 13 · Office expenses

    total $156,354 · program services $131,935 · management and general $24,419

  • 14 · Information technology

    total $148,069 · program services $7,028 · management and general $141,041

  • 16 · Occupancy

    total $629,177 · program services $619,483 · management and general $9,694

  • 17 · Travel

    total $36,265 · program services $36,239 · management and general $26

  • 19 · Conferences, conventions and meetings

    total $11,574 · program services $2,306 · management and general $9,268

  • 20 · Interest

    total $2,301,783 · program services $2,301,783

  • 22 · Depreciation, depletion and amortization

    total $3,636,522 · program services $3,636,522

  • 23 · Insurance

    total $126,658 · management and general $126,658

  • 24a · Other expenses: RESIDENT EXPENSES

    total $578,068 · program services $578,068

  • 24b · Other expenses: TAXES & LICENSES

    total $303,004 · management and general $303,004

  • 24c · Other expenses: REPAIRS AND RENOVATIONS

    total $198,031 · program services $198,031

  • 24d · Other expenses: MEDICAL PURCHASES/SUPPL

    total $153,062 · program services $153,062

  • 24e · All other expenses

    total $130,880 · program services $38,027 · management and general $92,853

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $4,583,110 · end of year $3,556,077

  • 2 · Savings and temporary cash investments

    beginning of year $4,013,359 · end of year $5,264,655

  • 4 · Accounts receivable

    beginning of year $645,342 · end of year $1,351,270

  • 9 · Prepaid expenses and deferred charges

    beginning of year $33,147 · end of year $34,947

  • 10a · Land, buildings and equipment: cost or other basis

    $96,285,802

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,648,986

  • 10c · Land, buildings and equipment, net

    beginning of year $89,825,148 · end of year $87,636,816

  • 14 · Intangible assets

    beginning of year $10,295,827 · end of year $9,266,227

  • 15 · Other assets

    beginning of year $63,990 · end of year $2,665,884

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,942,216 · end of year $6,678,160

  • 19 · Deferred revenue

    beginning of year $6,996,920 · end of year $5,773,711

  • 20 · Tax-exempt bond liabilities

    beginning of year $48,567,129 · end of year $47,611,529

  • 25 · Other liabilities

    beginning of year $38,873,356 · end of year $39,451,809

  • 27 · Net assets without donor restrictions

    beginning of year $10,080,302 · end of year $10,260,667

Mission and programs · 2022

Mission

TO ENHANCE THE QUALITY OF LIFE FOR OLDER ADULTS WITHIN A SECURE ENVIRONMENT WHICH SUPPORTS THEIR NEEDS, VALUES, INTEREST AND INDEPENDENCE WHILE ENCOURAGING PERSONAL AND SPIRITUAL DEVELOPMENT.

Activities or mission (Part I)

TO ENHANCE THE QUALITY OF LIFE FOR OLDER ADULTS WITHIN A SECURE ENVIRONMENT WHICH SUPPORTS THEIR NEEDS, VALUES, INTEREST AND INDEPENDENCE.

  • PROVIDE QUALITY HOUSING, HEALTH CARE SERVICES AND OTHER PROGRAMS TO SENIOR CITIZENS

    Expenses $16,892,918 · Revenue $14,917,238

As filed on the 2022 return.

Listed in Part VII

  • John S Dattilo

    DIRECTOR & PRESIDENT/CEO

    Total calculated
    $401,521
    From this org
    $0
    From related orgs
    $363,620
    Other
    $37,901
    Hours/week
    2 + 56 related

    Schedule J breakdown matched by us

    Base
    $0 + $323,620 related
    Bonus
    $0 + $40,000 related
    Other
    $0
    Deferred
    $0 + $16,957 related
    Nontaxable benefits
    $0 + $20,944 related
    Filer's total
    $0 + $401,521 related
  • Roger E Weideman II

    DIRECTOR & SENIOR VP AND CFO

    Total calculated
    $370,172
    From this org
    $0
    From related orgs
    $334,250
    Other
    $35,922
    Hours/week
    2 + 56 related

    Schedule J breakdown matched by us

    Base
    $0 + $299,250 related
    Bonus
    $0 + $35,000 related
    Other
    $0
    Deferred
    $0 + $15,282 related
    Nontaxable benefits
    $0 + $20,640 related
    Filer's total
    $0 + $370,172 related
  • Jane Richardson

    DIRECTOR & VICE-CHAIRPERSON

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Jane A Seigel

    DIRECTOR & CHAIRPERSON

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Wendy L Meredith

    DIRECTOR & SECRETARY

    Total calculated
    $0
    Hours/week
    2 + 10.5 related
  • Dexter H Cooley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Harry H Kennerk

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • L Dean Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Roger D Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 10.5 related
  • Jeffrey W Caldwell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Brian R Ellis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Beth Kelly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Jeffery A Terp

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • Shawna V Gottlieb

    DIRECTOR (PART YEAR)

    Total calculated
    $0
    Hours/week
    2 + 6.5 related
  • William R Hurt

    DIRECTOR (PART YEAR)

    Total calculated
    $0
    Hours/week
    2 + 10.5 related
  • John Lipson

    DIRECTOR (PART YEAR)

    Total calculated
    $0
    Hours/week
    2 + 8.5 related
  • Kara Owen

    EXECUTIVE DIRECTOR

    Total calculated
    $155,361
    From this org
    $140,677
    From related orgs
    $0
    Other
    $14,684
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $135,677
    Bonus
    $5,000
    Other
    $0
    Deferred
    $7,034
    Nontaxable benefits
    $7,650
    Filer's total
    $155,361
  • Anna Weaver

    DIRECTOR OF NURSING

    Total calculated
    $127,085
    From this org
    $120,998
    From related orgs
    $0
    Other
    $6,087
    Hours/week
    40
  • Ryan Ramirez

    DIRECTOR OF PLANT OPERATIONS

    Total calculated
    $137,586
    From this org
    $114,237
    From related orgs
    $0
    Other
    $23,349
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 4b · Supplemental nonqualified retirement plan
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
COMPENSATION PAID BY BHI RETIREMENT COMMUNITIES IS DETERMINED BY THE REVIEW AND APPROVAL OF THE BOARD WHICH INCLUDES CONTEMPORANEOUS SUBSTANTIATION OF THE DELIBERATION AND DECISION.
PART I, LINE 4B
NONQUALIFIED RETIREMENT PLAN: A 457(F) DEFERRED COMPENSATION PLAN WAS SET UP FOR JOHN DATILLO AND ROGER WEIDEMAN IN APRIL OF 2019. JOHN DATILLO'S PLAN BEGINS VESTING IN 2031 AND ROGER WEIDEMAN'S PLAN BEGINS VESTING IN 2034.
PART I, LINE 7
ALL BONUSES ARE DISCRETIONARY AND BASED ON PERFORMANCE MEASURES.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • WESLEY MANOR SOUTHSIDE LP

    SENIOR LIVING · IN · general or managing partner

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • SLDEVELOPMENT INC

    C · GOLF COURSE · IN · controlled entity

  • BHI HOME CARE INC

    C · HOME CARE · IN · controlled entity

Provenance

Return type
form_990
Tax year
2022
Filed
19 October 2023
IRS schema version
2022v5.0
Source object
202342939349301854

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.