Totals
- Total revenue
- $918,023
- Total expenses
- $926,391
- Contributions and grants received
- $784,401
- Grants paid
- $164,947
- Program service revenue
- $133,622
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $571,611
- Total liabilities, end of year
- $292,581
- Net assets or fund balances, end of year
- $279,030
- Program services expenses (Part IX)
- $801,962
- Management and general expenses
- $88,087
- Fundraising expenses
- $36,342
- Program service expenses (Part III)
- not reported
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$5,400
-
1d · Related organizations
$46,450
-
1e · Government grants (contributions)
$690,260
-
1f · All other contributions, gifts and grants
$42,291
-
2a · Program service revenue: SPONSORSHIP
total $91,117 · related or exempt $91,117
-
2b · Program service revenue: ADMISSION
total $13,442 · related or exempt $13,442
-
2c · Program service revenue: VENDOR FEE
total $9,660 · related or exempt $9,660
-
2d · Program service revenue: ADMINISTRATIVE INCOME
total $7,985 · related or exempt $7,985
-
2e · Program service revenue: PARTICIPATION FEES
total $5,482 · related or exempt $5,482
-
2f · All other program service revenue
total $5,936 · related or exempt $5,936
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $164,947 · program services $164,947
-
5 · Compensation of officers, directors and key employees
total $111,902 · program services $60,000 · management and general $31,902 · fundraising $20,000
-
7 · Other salaries and wages
total $136,803 · program services $119,380 · management and general $12,139 · fundraising $5,284
-
9 · Other employee benefits
total $18,442 · program services $13,301 · management and general $3,266 · fundraising $1,875
-
10 · Payroll taxes
total $19,704 · program services $14,212 · management and general $3,489 · fundraising $2,003
-
11c · Fees: accounting
total $11,055 · management and general $11,055
-
11g · Fees: other
total $1,313 · management and general $1,313
-
12 · Advertising and promotion
total $16,423 · program services $16,423
-
13 · Office expenses
total $18,459 · program services $13,291 · management and general $3,294 · fundraising $1,874
-
14 · Information technology
total $2,359 · program services $1,082 · management and general $1,125 · fundraising $152
-
16 · Occupancy
total $26,340 · program services $18,998 · management and general $4,664 · fundraising $2,678
-
17 · Travel
total $2,173 · program services $1,567 · management and general $385 · fundraising $221
-
19 · Conferences, conventions and meetings
total $735 · program services $530 · management and general $130 · fundraising $75
-
20 · Interest
total $2,611 · management and general $2,611
-
22 · Depreciation, depletion and amortization
total $17,271 · program services $6,414 · management and general $10,857
-
23 · Insurance
total $10,011 · program services $7,220 · management and general $1,773 · fundraising $1,018
-
24a · Other expenses: BEAUTIFICATION & MAINT
total $187,841 · program services $187,841
-
24b · Other expenses: DOWNTOWN EVENTS
total $91,934 · program services $91,934
-
24c · Other expenses: HOSPITALITY & SAFETY
total $57,075 · program services $57,075
-
24d · Other expenses: MATERIALS AND SUPPLIES
total $13,740 · program services $13,740
-
24e · All other expenses
total $15,253 · program services $14,007 · management and general $84 · fundraising $1,162
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $248,700 · end of year $253,749
-
2 · Savings and temporary cash investments
beginning of year $63,929 · end of year $63,929
-
3 · Pledges and grants receivable
beginning of year $126,396 · end of year $186,091
-
4 · Accounts receivable
beginning of year $21,226 · end of year $5,620
-
9 · Prepaid expenses and deferred charges
beginning of year $1,877 · end of year $3,601
-
10a · Land, buildings and equipment: cost or other basis
$95,077
-
10b · Land, buildings and equipment: accumulated depreciation
$58,596
-
10c · Land, buildings and equipment, net
beginning of year $54,775 · end of year $36,481
-
15 · Other assets
beginning of year $4,375 · end of year $22,140
-
17 · Accounts payable and accrued expenses
beginning of year $28,348 · end of year $10,002
-
19 · Deferred revenue
beginning of year $186,568 · end of year $251,621
-
23 · Secured mortgages and notes payable
beginning of year $15,464 · end of year $25,938
-
25 · Other liabilities
beginning of year $3,500 · end of year $5,020
-
27 · Net assets without donor restrictions
beginning of year $224,327 · end of year $225,899
-
28 · Net assets with donor restrictions
beginning of year $63,071 · end of year $53,131
Mission and programs · 2022
Mission
DOWNTOWN SOUTH BEND, INC. IS COMMITTED TO THE ADVANCEMENT AND VITALITY OF DOWNTOWN THROUGH OFFERING BUSINESS RESOURCES, SUPPORT, INITIATIVES, AND INCENTIVES; PRESENTING MARKETING AND EVENTS TO ATTRACT VISITORS; AND HIGHLIGHTING DOWNTOWN AS THE CENTER FOR ARTS, DINING, AND ENTERTAINMENT.
-
DTSB HOSTED 10 RIBBON CUTTINGS AND WELCOMED 18 NEW BUSINESS OPENINGS WITH AN ESTIMATED 82 NEW JOBS CREATED IN 2022. DTSB PLANNED, PROMOTED, AND IMPLEMENTED 131 TOTAL EVENTS AND RELATED PROMOTIONAL ACTIVITIES IN 2022. STREET-LEVEL SOLUTIONS THROUGH THE AMBASSADOR PROGRAM CLOCKED OVER 8,677 CLEANING HOURS, 3,916 SAFETY HOURS, 532 SPECIAL EVENT HOURS, 3,111 SEASONAL PROJECT HOURS, 162 DELIVERY HOURS, AND 758 SNOW REMOVAL HOURS. ADDITIONALLY, AMBASSADORS REMOVED 222,189 POUNDS OF TRASH, PERFORMED WEED REMOVAL IN 164 BLOCKS, WATERED FLOWERS USING 58,511 GALLONS OF WATER AND PERFORMED 11,071 HOSPITALITY ASSISTS. OUR SOCIAL SERVICES OUTREACH SPECIALIST ENGAGED IN 1,077 INTERACTIONS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Willow WetherallWILLOW WETHERALL
EXEC DIRECTO
- Total calculated
- $100,000
- From this org
- $100,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 39 + 1 related
-
Monica AbairMONICA ABAIR
ACCOUNTANT
- Total calculated
- $8,175
- From this org
- $8,175
- From related orgs
- $0
- Other
- $0
- Hours/week
- 19 + 1 related
-
Deborah GambleDEBORAH GAMBLE
ACCOUNTANT
- Total calculated
- $3,727
- From this org
- $3,727
- From related orgs
- $0
- Other
- $0
- Hours/week
- 19 + 1 related
-
Calvin JohnsonCALVIN JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Jeanne SkeltonJEANNE SKELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Joan McClendonJOAN MCCLENDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Brad EmbertonBRAD EMBERTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Matt GrayMATT GRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
John JessenJOHN JESSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Chris BarthCHRIS BARTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Angie DvorakANGIE DVORAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Jerry ThomaJERRY THOMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Mary DownesMARY DOWNES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Aaron PerriAARON PERRI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Tim ScottTIM SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Scott RuszkowskiSCOTT RUSZKOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Lindsey HornerLINDSEY HORNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Patrick McGuirePATRICK MCGUIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Sarah KuhnySARAH KUHNY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2 + 0.5 related
-
Mark McDonnellMARK MCDONNELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2 + 0.5 related
-
Dan SmogorDAN SMOGOR
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2 + 0.5 related
-
Danielle MeersmanDANIELLE MEERSMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2 + 0.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
WOOCHI JAPANESE FUSION & BAR WOOCHI JAPANESE FUSION & BAR
$20,000
EXTERIOR ENHANCEMENT
-
ZIKER CLEANERS ZIKER CLEANERS
$20,000
EXTERIOR ENHANCEMENT
-
LASALLE PROPERTIES LLC LASALLE PROPERTIES LLC
$20,000
EXTERIOR ENHANCEMENT
-
EXTERIOR ENHANCEMENT
-
THE GENERAL DELI LLC THE GENERAL DELI LLC
$19,876
EXTERIOR ENHANCEMENT
-
MACRI'S BAKERY MACRI'S BAKERY
$14,538
EXTERIOR ENHANCEMENT
-
SMP REALTY LLC SMP REALTY LLC
$9,454
EXTERIOR ENHANCEMENT
-
THE CELLAR WINE BAR & KITCHEN THE CELLAR WINE BAR & KITCHEN
$9,150
EXTERIOR ENHANCEMENT
-
PEGGS RESTAURANT LLC PEGGS RESTAURANT LLC
$9,106
EXTERIOR ENHANCEMENT
-
IRONHAND VINEYARD IRONHAND VINEYARD
$8,581
EXTERIOR ENHANCEMENT
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DOWNTOWN SOUTH BEND INC FOUNDATION DOWNTOWN SOUTH BEND INC FOUNDATION
C3 · SUPPORT DT · IN
Directly controlled by DTSB INC DTSB INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332549349301918
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.