Skip to content
Nonprofiteer
← THE STUDIOS OF KEY WEST INC

Form 990 for tax year 2022

Filed by THE STUDIOS OF KEY WEST INC.

Totals

Total revenue
$2,702,929
Total expenses
$2,463,896
Contributions and grants received
$1,428,992
Grants paid
$0
Program service revenue
$585,330
Investment income
$168,103
Other revenue
$520,504
Total assets, end of year
$15,249,372
Total liabilities, end of year
$2,062,108
Net assets or fund balances, end of year
$13,187,264
Program services expenses (Part IX)
$1,951,863
Management and general expenses
$395,585
Fundraising expenses
$116,448
Program service expenses (Part III)
$1,951,863

Program services were 79.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $47,259

  • 1c · Fundraising events

    $33,082

  • 1e · Government grants (contributions)

    $189,104

  • 1f · All other contributions, gifts and grants

    $1,159,547

  • 1g · Noncash contributions included above

    $83,232

  • 2a · Program service revenue: PROGRAM FEES

    total $382,543 · related or exempt $382,543

  • 2b · Program service revenue: ART SALES

    total $125,244 · related or exempt $125,244

  • 2c · Program service revenue: OTHER PROGRAM REVENUE

    total $77,543 · related or exempt $77,543

  • 3 · Investment income

    total $804 · excluded $804

  • 6a · Gross rents

    real property $118,116

  • 6b · Less rental expenses

    real property $9,175

  • 6c · Rental income or loss

    real property $108,941

  • 6d · Net rental income or loss

    total $108,941 · related or exempt $108,941

  • 7a · Gross sales of assets other than inventory

    other assets $245,749

  • 7b · Less cost or other basis and sales expenses

    other assets $78,450

  • 7c · Gain or loss

    other assets $167,299

  • 7d · Net gain or loss

    total $167,299 · excluded $167,299

  • 8a · Fundraising events: gross income

    $61,485

  • 8a · Fundraising events: contributions included on line 1c

    $33,082

  • 8b · Fundraising events: direct expenses

    $67,821

  • 8c · Net income from fundraising events

    total -$6,336 · excluded -$6,336

  • 9a · Gaming: gross income

    $38,245

  • 9b · Gaming: direct expenses

    $3,246

  • 9c · Net income from gaming

    total $34,999 · excluded $34,999

  • 10a · Gross sales of inventory

    $894,509

  • 10b · Cost of goods sold

    $511,609

  • 10c · Net income from sales of inventory

    total $382,900 · related or exempt $382,900

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $128,100 · program services $84,546 · management and general $29,463 · fundraising $14,091

  • 7 · Other salaries and wages

    total $854,563 · program services $566,155 · management and general $198,285 · fundraising $90,123

  • 9 · Other employee benefits

    total $10,338 · program services $6,846 · management and general $2,396 · fundraising $1,096

  • 11c · Fees: accounting

    total $22,047 · management and general $22,047

  • 11f · Fees: investment management

    total $9,309 · management and general $9,309

  • 11g · Fees: other

    total $219,208 · program services $219,208

  • 12 · Advertising and promotion

    total $87,971 · management and general $87,971

  • 13 · Office expenses

    total $109,768 · program services $91,513 · management and general $10,342 · fundraising $7,913

  • 16 · Occupancy

    total $219,526 · program services $208,550 · management and general $10,976

  • 20 · Interest

    total $64,493 · program services $61,268 · fundraising $3,225

  • 22 · Depreciation, depletion and amortization

    total $389,037 · program services $369,592 · management and general $19,445

  • 23 · Insurance

    total $52,248 · program services $49,636 · management and general $2,612

  • 24a · Other expenses: WORKSHOPS & PROGRAMS

    total $136,571 · program services $136,571

  • 24b · Other expenses: ARTIST COMMISSION

    total $74,472 · program services $74,472

  • 24c · Other expenses: IN-KIND ITEMS

    total $64,375 · program services $64,375

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $13,695 · program services $10,956 · management and general $2,739

  • 24e · All other expenses

    total $8,175 · program services $8,175

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,149,576 · end of year $1,090,604

  • 3 · Pledges and grants receivable

    beginning of year $348,185 · end of year $265,427

  • 4 · Accounts receivable

    beginning of year $32,696 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $131,659 · end of year $132,556

  • 9 · Prepaid expenses and deferred charges

    beginning of year $43,595 · end of year $20,716

  • 10a · Land, buildings and equipment: cost or other basis

    $14,997,909

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,018,085

  • 10c · Land, buildings and equipment, net

    beginning of year $11,266,924 · end of year $12,979,824

  • 15 · Other assets

    beginning of year $927,901 · end of year $760,245

  • 17 · Accounts payable and accrued expenses

    beginning of year $184,955 · end of year $303,829

  • 19 · Deferred revenue

    beginning of year $89,591 · end of year $47,854

  • 23 · Secured mortgages and notes payable

    beginning of year $1,702,867 · end of year $1,647,806

  • 25 · Other liabilities

    beginning of year $34,671 · end of year $62,619

  • 27 · Net assets without donor restrictions

    beginning of year $10,980,964 · end of year $10,318,990

  • 28 · Net assets with donor restrictions

    beginning of year $1,907,488 · end of year $2,868,274

Mission and programs · 2022

Mission

THE PRIMARY GOAL OF THE ORGANIZATION IS TO SUPPORT, FOSTER, AND ADVANCE THE ROLE OF ARTISTS, CREATIVE EDUCATORS, AND CULTURAL PRODUCERS IN KEY WEST, FLORIDA.

Activities or mission (Part I)

TO SUPPORT THE ROLE OF ARTISTS, CREATIVE EDUCATORS, AND CULTURAL PRODUCERS IN KEY WEST, FLORIDA.

  • DEVELOPED, PROMOTED, AND PRODUCED CULTURAL, PROGRAMMING, AND ART EDUCATION FOR THE COMMUNITY, PRESENTED EXHIBITIONS, HUMANITIES LECTURES, FILM, THEATER, AND MUSIC EVENTS, HOSTING VISITING ARTISTS IN RESIDENCE, OFFERED PROFESSIONAL DEVELOPMENT OPPORTUNITIES FOR LOCAL CREATIVE PRACTITIONERS.

    Expenses $1,951,863 · Revenue $1,077,171

As filed on the 2022 return.

Listed in Part VII

  • Richard McChesney

    PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Jackson Kaufelt

    FIRST VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Harrell Odom

    SECOND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Frank Wormuth

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Kim McGuire

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Camila Duke

    MEMBER

    Total calculated
    $4,248
    From this org
    $4,248
    From related orgs
    $0
    Other
    $0
    Hours/week
    2
  • Che Andre

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Scott Burau

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kendall Cameron

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Redza Dempster

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Edduardo Herrera

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Chase Hurst

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Chris Kent

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Lee Moak

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Rosi Ware

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • John E Dodds

    EXECUTIVE DIRECTOR

    Total calculated
    $136,600
    From this org
    $136,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 May 2024
IRS schema version
2022v5.0
Source object
202441359349310614

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.