Form 990 for tax year 2022
Filed by WAYNE COUNTY FIRE AND RESCUE ASSOCIATION.
Totals
- Total revenue
- $655,823
- Total expenses
- $487,153
- Contributions and grants received
- $325,053
- Grants paid
- $0
- Program service revenue
- $323,189
- Investment income
- $2,083
- Other revenue
- $5,498
- Total assets, end of year
- $3,692,628
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $3,692,628
- Program services expenses (Part IX)
- $428,282
- Management and general expenses
- $58,871
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $428,282
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$29,655
-
1e · Government grants (contributions)
$22,515
-
1f · All other contributions, gifts and grants
$272,883
-
2a · Program service revenue: TRAINING FACILITY INCO
total $309,692 · related or exempt $309,692
-
2b · Program service revenue: FIRE SCHOOL
total $13,497 · related or exempt $13,497
-
3 · Investment income
total $1,475 · excluded $1,475
-
7a · Gross sales of assets other than inventory
securities $608
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $608
-
7d · Net gain or loss
total $608 · excluded $608
-
8a · Fundraising events: gross income
$326
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $326 · excluded $326
-
11a · Other revenue: MISCELLANEOUS INCOME
total $5,039 · related or exempt $5,039
-
11b · Other revenue: BWC REFUND
total $133 · related or exempt $133
-
11e · Other revenue, total
$5,172
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $36,179 · program services $5,168 · management and general $31,011
-
7 · Other salaries and wages
total $114,569 · program services $114,569
-
10 · Payroll taxes
total $12,172 · program services $9,668 · management and general $2,504
-
11c · Fees: accounting
total $3,012 · management and general $3,012
-
11f · Fees: investment management
total $1,496 · management and general $1,496
-
13 · Office expenses
total $13,467 · program services $6,733 · management and general $6,734
-
16 · Occupancy
total $14,114 · management and general $14,114
-
22 · Depreciation, depletion and amortization
total $106,539 · program services $106,539
-
23 · Insurance
total $23,804 · program services $23,804
-
24a · Other expenses: PROGRAM COSTS
total $65,208 · program services $65,208
-
24b · Other expenses: BOOKS
total $28,959 · program services $28,959
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $27,844 · program services $27,844
-
24d · Other expenses: OTHER
total $26,387 · program services $26,387
-
24e · All other expenses
total $13,403 · program services $13,403
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $249 · end of year $250
-
2 · Savings and temporary cash investments
beginning of year $285,747 · end of year $368,127
-
10a · Land, buildings and equipment: cost or other basis
$4,077,207
-
10b · Land, buildings and equipment: accumulated depreciation
$855,739
-
10c · Land, buildings and equipment, net
beginning of year $2,997,525 · end of year $3,221,468
-
11 · Investments: publicly traded securities
beginning of year $250,225 · end of year $102,783
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $3,533,746 · end of year $3,692,628
Mission and programs · 2022
Mission
THE MISSION OF THIS ORGANIZATION SHALL BE TO PROMOTE FELLOWSHIP AMONG ITS MEMBERS; COOPERATION BETWEEN VARIOUS FIRE DEPARTMENTS AND/OR EMERGENCY SQUADS; TO PROVIDE EDUCATIONAL PROGRAMS ON FIRE FIGHTING; FIRE PREVENTION, EMERGENCY SQUAD AND RESCUE WORK; TO OPERATE AND MAINTAIN THE WCFRA REGIONAL TRAINING FACILITY; AND TO AID OTHER LIKE ORGANIZATIONS OF THE STATE OF OHIO.
Activities or mission (Part I)
TO PROMOTE FELLOWSHIP AMONG ITS MEMBERS, COOPERATION BETWEEN FIRE & EMERGENCY, AND VARIOUS EDUCATIONAL PROGRAMS & CERTIFICATIONS.
-
THE ORGANIZATIONS EXEMPT PURPOSE IS TO PROVIDE FOR THE EDUCATION AND OPERATION OF THE TRAINING FACILITY AND FIRE SCHOOL FOR VARIOUS FIRE DEPARTMENTS AND AGENCIES. THERE WERE OVER 100 DEPARTMENTS AND AGENCIES SERVED DURING THE YEAR WITH OVER 2000 STUDENTS RECEIVING INSTRUCTION AND TRAINING. CONTINUED IMPROVEMENTS AND MAINTENANCE OF THE TRAINING BUILDINGS ARE ON GOING. BUILDING OF A GRAIN BIN FOR TRAINING AND VARIOUS CLASSROOMS AND OFFICES HAS BEEN COMPLETED. THERE WAS ALSO EDUCATION PROVIDED TO ELEMENTARY SCHOOLS AND CHILDRENS ORGANIZATIONS WITH APPROXIMATELY 300 STUDENTS SERVED DURING THE YEAR.
Expenses $428,282 · Revenue $328,361
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Erica SpringerERICA SPRINGER
EXECUTIVE DIRECTOR
- Total calculated
- $5,000
- From this org
- $5,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Dick GlessnerDICK GLESSNER
DIRECTOR
- Total calculated
- $10,710
- From this org
- $10,710
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Michael RaymondMICHAEL RAYMOND
PRESIDENT
- Total calculated
- $4,780
- From this org
- $4,780
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Bobbie VickroyBOBBIE VICKROY
TREASURER
- Total calculated
- $6,200
- From this org
- $6,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Nathan MurphyNATHAN MURPHY
DIRECTOR
- Total calculated
- $5,179
- From this org
- $5,179
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Dallas TerrellDALLAS TERRELL
VICE PRESIDENT
- Total calculated
- $4,160
- From this org
- $4,160
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Ardeta RomanchikARDETA ROMANCHIK
SECRETARY
- Total calculated
- $150
- From this org
- $150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Lois WelchLOIS WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349303179
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.