Form 990 for tax year 2022
Filed by UNCONDITIONAL LOVE INCORPORATED.
Totals
- Total revenue
- $3,277,083
- Total expenses
- $3,225,339
- Contributions and grants received
- $1,270,771
- Grants paid
- $333,102
- Program service revenue
- $2,006,602
- Investment income
- $0
- Other revenue
- -$290
- Total assets, end of year
- $3,044,439
- Total liabilities, end of year
- $1,944,763
- Net assets or fund balances, end of year
- $1,099,676
- Program services expenses (Part IX)
- $2,919,012
- Management and general expenses
- $306,327
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,919,012
Program services were 90.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,238,396
-
1f · All other contributions, gifts and grants
$32,375
-
1g · Noncash contributions included above
$21,367
-
2a · Program service revenue: PHARMACY INCOME
total $1,869,584 · related or exempt $1,869,584
-
2b · Program service revenue: PATIENT SERVICE REVENUE
total $137,018 · related or exempt $137,018
-
11a · Other revenue: OTHER INCOME
total -$290 · related or exempt -$290
-
11e · Other revenue, total
-$290
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $333,102 · program services $333,102
-
5 · Compensation of officers, directors and key employees
total $187,877 · program services $172,379 · management and general $15,498
-
7 · Other salaries and wages
total $1,755,251 · program services $1,610,455 · management and general $144,796
-
9 · Other employee benefits
total $256,373 · program services $244,305 · management and general $12,068
-
10 · Payroll taxes
total $161,734 · program services $148,392 · management and general $13,342
-
11b · Fees: legal
total $20,194 · program services $9,722 · management and general $10,472
-
11c · Fees: accounting
total $31,631 · program services $15,228 · management and general $16,403
-
11g · Fees: other
total $92,568 · program services $44,563 · management and general $48,005
-
12 · Advertising and promotion
total $12,776 · program services $2,119 · management and general $10,657
-
16 · Occupancy
total $6,455 · program services $5,945 · management and general $510
-
17 · Travel
total $46,628 · program services $46,628
-
19 · Conferences, conventions and meetings
total $16,554 · program services $16,247 · management and general $307
-
20 · Interest
total $22,454 · program services $11,475 · management and general $10,979
-
22 · Depreciation, depletion and amortization
total $44,707 · program services $38,864 · management and general $5,843
-
23 · Insurance
total $49,766 · program services $48,692 · management and general $1,074
-
24a · Other expenses: AMORT RIGHT TO USE ASSET
total $91,789 · program services $82,610 · management and general $9,179
-
24b · Other expenses: SUPPLIES
total $27,308 · program services $25,034 · management and general $2,274
-
24c · Other expenses: TELEPHONE AND INTERNET
total $20,403 · program services $18,299 · management and general $2,104
-
24d · Other expenses: UTILITIES
total $19,647 · program services $18,876 · management and general $771
-
24e · All other expenses
total $28,122 · program services $26,077 · management and general $2,045
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $166,086 · end of year $141,748
-
3 · Pledges and grants receivable
beginning of year $184,409
-
4 · Accounts receivable
beginning of year $835,108 · end of year $1,120,640
-
9 · Prepaid expenses and deferred charges
beginning of year $17,313 · end of year $14,426
-
10a · Land, buildings and equipment: cost or other basis
$491,084
-
10b · Land, buildings and equipment: accumulated depreciation
$284,071
-
10c · Land, buildings and equipment, net
beginning of year $244,730 · end of year $207,013
-
15 · Other assets
beginning of year $5,810 · end of year $1,560,612
-
17 · Accounts payable and accrued expenses
beginning of year $351,525 · end of year $1,944,763
-
23 · Secured mortgages and notes payable
beginning of year $3,999
-
24 · Unsecured notes and loans payable
beginning of year $50,000
-
27 · Net assets without donor restrictions
beginning of year $1,047,932 · end of year $1,099,676
Mission and programs · 2022
Mission
THE DIRECTORS AND STAFF OF UNCONDITIONAL LOVE, INC. ARE COMMITTED TO PROVIDING STATE OF THE ART HEALTH CARE, CORE SERVICES AND OTHER NEEDED SUPPORT TO ALL OF BREVARD COUNTY'S HIV-INFECTED PEOPLE REGARDLESS OF FINANCIAL OR SOCIAL STANDING. OUR MISSION IS TO PROVIDE COMPREHENSIVE CARE TO ALL, UNCONDITIONALLY AND REGARDLESS OF WHO THEY ARE OR THE CIRCUMSTANCES OF THEIR LIVES.
Activities or mission (Part I)
PRIMARY CARE FOR HIV POSITIVE INDIVIDUALS.
-
PROVIDED PRIMARY CARE AND SUPPORT SERVICES FOR HIV INFECTED RESIDENTS OF BREVARD COUNTY INCLUDING 2,257 PRIMARY CARE OFFICE VISITS AND OAHS FOR 635 PATIENTS AND 323 ORAL HEALTH CARE SERVICES FOR 129 PATIENTS.
Expenses $2,754,793 · Grants $332,603 · Revenue $2,006,602
-
PROVIDED 15,821 CASE MANAGEMENT ENCOUNTERS FOR 624 PATIENTS, TRANSPORTATION SERVICES FOR 116 PATIENTS, AND TREATMENT ADHERENCE COUNSELING FOR 635 PATIENTS.
Expenses $164,219 · Grants $499
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
RONALD CATHCART MD
MEDICAL DIRE
- Total calculated
- $187,290
- From this org
- $186,868
- From related orgs
- $0
- Other
- $422
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,868
- Bonus
- not reported
- Other
- not reported
- Deferred
- $422
- Nontaxable benefits
- not reported
- Filer's total
- $187,290
-
JESSICA SEIDITA
CEO
- Total calculated
- $121,037
- From this org
- $112,148
- From related orgs
- $0
- Other
- $8,889
- Hours/week
- 40
-
BILL GOODE
DIRECTOR/CFO
- Total calculated
- $50,233
- From this org
- $50,233
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
COLLEEN CUNNINGHAM
DIRECTOR
- Total calculated
- $25,496
- From this org
- $25,496
- From related orgs
- $0
- Other
- $0
- Hours/week
- 21
-
BARBARA BEADLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANA CONDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARIA STAHL DNP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARRY INMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
LARK JANES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NORMAN TOMAKA RPH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
DAVID SCHROETER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302939349300525
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.