Form 990 for tax year 2022
Filed by MADISON ENVIRONMENTAL RESOURCING INC.
Totals
- Total revenue
- $2,576,768
- Total expenses
- $2,204,530
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $2,492,746
- Investment income
- $2,378
- Other revenue
- $81,644
- Total assets, end of year
- $4,798,344
- Total liabilities, end of year
- $1,303,873
- Net assets or fund balances, end of year
- $3,494,471
- Program services expenses (Part IX)
- $1,695,314
- Management and general expenses
- $509,216
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,695,314
Program services were 76.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: WASTE DISPOSAL FEES
total $2,045,281 · related or exempt $2,045,281
-
2b · Program service revenue: OTHER PROGRAM SERVICES
total $447,465 · related or exempt $447,465
-
3 · Investment income
total $2,378 · excluded $2,378
-
6a · Gross rents
real property $124,819
-
6b · Less rental expenses
real property $87,021
-
6c · Rental income or loss
real property $37,798
-
6d · Net rental income or loss
total $37,798 · unrelated business $25,525 · excluded $12,273
-
11a · Other revenue: MISC. INCOME
total $26,564 · excluded $26,564
-
11b · Other revenue: INSURANCE PROCEEDS
total $17,282 · excluded $17,282
-
11e · Other revenue, total
$43,846
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $243,480 · program services $96,480 · management and general $147,000
-
7 · Other salaries and wages
total $609,965 · program services $431,578 · management and general $178,387
-
8 · Pension plan contributions
total $13,629 · management and general $13,629
-
10 · Payroll taxes
total $50,650 · program services $40,000 · management and general $10,650
-
11b · Fees: legal
total $15,931 · management and general $15,931
-
11c · Fees: accounting
total $48,133 · management and general $48,133
-
11g · Fees: other
total $16,401 · management and general $16,401
-
12 · Advertising and promotion
total $7,161 · management and general $7,161
-
13 · Office expenses
total $131,984 · program services $89,493 · management and general $42,491
-
14 · Information technology
total $2,125 · management and general $2,125
-
16 · Occupancy
total $57,661 · program services $57,661
-
17 · Travel
total $411 · management and general $411
-
20 · Interest
total $24,872 · program services $24,872
-
22 · Depreciation, depletion and amortization
total $158,267 · program services $158,267
-
23 · Insurance
total $88,132 · program services $84,672 · management and general $3,460
-
24a · Other expenses: WASTE REMOVAL
total $652,859 · program services $652,859
-
24b · Other expenses: MAINTENANCE
total $43,172 · program services $43,172
-
24c · Other expenses: TAXES AND LICENSES
total $10,438 · program services $10,438
-
24e · All other expenses
total $29,259 · program services $5,822 · management and general $23,437
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $150,481 · end of year $232,713
-
2 · Savings and temporary cash investments
beginning of year $1,375,184 · end of year $1,727,562
-
4 · Accounts receivable
beginning of year $400,456 · end of year $389,668
-
8 · Inventories for sale or use
beginning of year $76,830 · end of year $76,318
-
9 · Prepaid expenses and deferred charges
beginning of year $20,353 · end of year $27,713
-
10a · Land, buildings and equipment: cost or other basis
$5,805,394
-
10b · Land, buildings and equipment: accumulated depreciation
$3,584,979
-
10c · Land, buildings and equipment, net
beginning of year $2,308,101 · end of year $2,220,415
-
12 · Investments: other securities
beginning of year $69,714 · end of year $123,955
-
17 · Accounts payable and accrued expenses
beginning of year $265,705 · end of year $307,657
-
19 · Deferred revenue
beginning of year $39,072 · end of year $2,435
-
23 · Secured mortgages and notes payable
beginning of year $1,028,350 · end of year $993,781
-
29 · Capital stock, trust principal or current funds
beginning of year $2,003,315 · end of year $2,003,315
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,064,677 · end of year $1,491,156
Mission and programs · 2022
Mission
THE MISSION OF MADISON ENVIRONMENTAL RESOURCING, INC. (MERI) IS TO PROVIDE INNOVATIVE ENVIRONMENTALLY SAFE MEDICAL WASTE DISPOSAL SERVICES AT A LOW COST SO OUR CUSTOMERS CAN DEDICATE RESOURCES TO PATIENT CARE.
Activities or mission (Part I)
THE ORGANIZATION IS A FULLY LICENSED AND INSURED MEDICAL WASTE REMOVAL AND DISPOSAL COMPANY SERVICING HOSPITALS, CLINICS AND SKILLED NURSING HOMES.
-
MADISON ENVIRONMENTAL RESOURCING, INC. (MERI) PROVIDES COST-EFFECTIVE AND SAFE METHODS FOR THE DISPOSAL OF MEDICAL INFECTIOUS WASTE FROM MEMBER ORGANIZATIONS THAT OPERATE IN THE HEALTH CARE INDUSTRY. IN ADDITION TO REGULATED MEDICAL WASTE DISPOSAL, MERI PROVIDES DISPOSAL AND DESTRUCTION OF LABORATORY WASTE, RED BAG WASTE, PHARMACEUTICAL WASTE, PATHOLOGICAL AND CHEMOTHERAPY WASTE, AND SHARP AND HAZARDOUS WASTE.
Expenses $1,695,314 · Revenue $2,492,746
As filed on the 2022 return.
Listed in Part VII
-
RANDY MALMQUIST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
AMY GRINNELL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MARY STATZ
TREASURER/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
PATTI HUTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG SOMMERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIMOTHY FERGUSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEITH OLSON
GENERAL MANAGER
- Total calculated
- $187,903
- From this org
- $155,645
- From related orgs
- $0
- Other
- $32,258
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,112
- Bonus
- $0
- Other
- $4,533
- Deferred
- $6,002
- Nontaxable benefits
- $26,256
- Filer's total
- $187,903
-
TRAVIS HELIN
CONTROLLER
- Total calculated
- $43,577
- From this org
- $43,577
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE BOARD APPROVES ALL OFFICER COMPENSATION, ANY BONUSES OR RAISES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MEDICAL ENVIRONMENTAL RECOVERY INC
C · MEDICAL WASTE · WI · 100% owned · share of income $1,314,760 · share of assets $426,975 · controlled entity
Directly controlled by MADISON ENVIRONMENTAL RESOURCING INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322089349301132
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.