Skip to content
Nonprofiteer
← FROG DOG K9 INC

Form 990 for tax year 2024

Filed by FROG DOG K9 INC.

Totals

Total revenue
$259,119
Total expenses
$187,327
Contributions and grants received
$85,192
Grants paid
$0
Program service revenue
$188,775
Investment income
$0
Other revenue
-$14,848
Total assets, end of year
$117,518
Total liabilities, end of year
$83,736
Net assets or fund balances, end of year
$33,782
Program services expenses (Part IX)
$181,421
Management and general expenses
$5,906
Fundraising expenses
$0
Program service expenses (Part III)
$181,421

Program services were 96.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $85,192

  • 2f · All other program service revenue

    total $188,775 · unrelated business $0 · excluded $0

  • 10a · Gross sales of inventory

    $1,641

  • 10b · Cost of goods sold

    $16,489

  • 10c · Net income from sales of inventory

    total -$14,848 · related or exempt -$14,848

Functional expenses

Part IX, the statement of functional expenses.

  • 11b · Fees: legal

    total $660 · program services $0 · management and general $660 · fundraising $0

  • 11c · Fees: accounting

    total $3,180 · program services $0 · management and general $3,180 · fundraising $0

  • 11g · Fees: other

    total $30,010 · program services $30,010 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $2,017 · program services $2,017 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $720 · program services $0 · management and general $720 · fundraising $0

  • 17 · Travel

    total $10,759 · program services $10,759 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $840 · program services $0 · management and general $840 · fundraising $0

  • 23 · Insurance

    total $3,318 · program services $3,318 · management and general $0 · fundraising $0

  • 24a · Other expenses: LICENSE AND PERMITS

    total $1,005 · program services $1,005 · management and general $0 · fundraising $0

  • 24b · Other expenses: K9 SUPPLIES

    total $51,481 · program services $51,481 · management and general $0 · fundraising $0

  • 24c · Other expenses: PERSONAL PROPERTY TAX

    total $506 · program services $0 · management and general $506 · fundraising $0

  • 24d · Other expenses: DEMOSTRATION EXPENSE

    total $82,831 · program services $82,831 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $46,965 · end of year $112,479

  • 10a · Land, buildings and equipment: cost or other basis

    $10,879

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,840

  • 10c · Land, buildings and equipment, net

    beginning of year $0 · end of year $5,039

  • 22 · Loans and payables to officers and key people

    beginning of year $84,975 · end of year $83,736

  • 31 · Retained earnings, endowment or other funds

    beginning of year -$38,010 · end of year $33,782

Mission and programs · 2024

Mission

Provide and Train Service Dogs and Therapy Dogs for Veterans, First Responders, Gold Star Family Members. .

Activities or mission (Part I)

Provide trained service canines to military veterans in need, law enforcement personnel, Gold Star Family members and other first responders who are in need

  • 27 - K9 Demonstrations were given across the country to raise funds for suicide prevention, and K9 Therapy for those in need. 6 - K9s were placed and 35 handlers were Trained. K9 equipment was donated, various treatements were funded.

    Expenses $181,421 · Revenue $173,297

As filed on the 2024 return.

Listed in Part VII

  • Jared McClellan

    PRESIDENT

    Total calculated
    $0
    Hours/week
    20
  • Dale McClellan

    FOUNDER AND BOARD CHAIRMAN

    Total calculated
    $0
    Hours/week
    20
  • Erik Larson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Benjamin

    TREASURER & ADVISORY CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Allen Fabijan

    VICE PRESIDENT/SECRETARY

    Total calculated
    $0
    Hours/week
    18
  • Mark Pierson

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
8 May 2025
IRS schema version
2024v5.2
Source object
202512899349301421

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.