Skip to content
Nonprofiteer
← GOOD SAMARITAN BOYS RANCH FOUNDATION

Form 990 for tax year 2025

Filed by GOOD SAMARITAN BOYS RANCH FOUNDATION.

Totals

Total revenue
$2,706,017
Total expenses
$318,584
Contributions and grants received
$1,000,000
Grants paid
$300,000
Program service revenue
$0
Investment income
$1,605,489
Other revenue
$100,528
Total assets, end of year
$14,325,783
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$14,325,783
Program services expenses (Part IX)
$300,000
Management and general expenses
$18,584
Fundraising expenses
$0
Program service expenses (Part III)
$300,000

Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,000,000

  • 3 · Investment income

    total $973,002 · related or exempt $973,002

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $388,812

  • 6b · Less rental expenses

    real property $288,284

  • 6c · Rental income or loss

    real property $100,528

  • 6d · Net rental income or loss

    total $100,528 · excluded $100,528

  • 7a · Gross sales of assets other than inventory

    securities $800,000

  • 7b · Less cost or other basis and sales expenses

    securities $167,513

  • 7c · Gain or loss

    securities $632,487

  • 7d · Net gain or loss

    total $632,487 · related or exempt $632,487

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $300,000 · program services $300,000

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $10,636 · management and general $10,636

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $29 · management and general $29

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $6,608 · management and general $6,608

  • 24a · Other expenses: Property taxes

    total $1,311 · management and general $1,311

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $866,661 · end of year $1,132,363

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $12,997,224

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,157,997

  • 10c · Land, buildings and equipment, net

    beginning of year $6,262,548 · end of year $5,839,227

  • 11 · Investments: publicly traded securities

    beginning of year $4,614,400 · end of year $7,134,548

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $194,741 · end of year $219,645

  • 27 · Net assets without donor restrictions

    beginning of year $11,430,324 · end of year $13,774,779

  • 28 · Net assets with donor restrictions

    beginning of year $508,026 · end of year $551,004

Mission and programs · 2025

Mission

To provide support, promotion and advancement for the Good Samaritan Boys Ranch and its programs.

  • The Good Samaritan Boys Ranch Foundation provides support, promotion and advancement for the Good Samaritan Boys Ranch and its programs. In addition, the Foundation rents real estate and provides grants to the Good Samaritan Boys Ranch.

    Expenses $300,000 · Grants $300,000

As filed on the 2025 return.

Listed in Part VII

  • Denise Leboelt

    Director

    Total calculated
    $0
    Hours/week
    1
  • Robert Ferguson

    President

    Total calculated
    $0
    Hours/week
    1
  • Dan Nelson

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Ben Newhouse

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Jason Brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Delvan Mitchell

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
IRS schema version
2025v4.1
Source object
202642319349300309

The source document this was parsed from is served over the API, which is where bulk and document access live.