Totals
- Total revenue
- $3,753,999
- Total expenses
- $2,873,974
- Contributions and grants received
- $2,654,194
- Grants paid
- $77,215
- Program service revenue
- $788,181
- Investment income
- $126,677
- Other revenue
- $184,947
- Total assets, end of year
- $5,702,103
- Total liabilities, end of year
- $519,762
- Net assets or fund balances, end of year
- $5,182,341
- Program services expenses (Part IX)
- $2,473,715
- Management and general expenses
- $208,362
- Fundraising expenses
- $191,897
- Program service expenses (Part III)
- $2,473,715
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$100,796
-
1c · Fundraising events
$405,871
-
1d · Related organizations
$422,572
-
1f · All other contributions, gifts and grants
$1,724,955
-
1g · Noncash contributions included above
$2,377
-
2a · Program service revenue: CAMP FEES
total $629,406 · related or exempt $629,406
-
2b · Program service revenue: OTHER PROGRAMS
total $82,316 · related or exempt $82,316
-
2c · Program service revenue: ACTIVITIES
total $76,432 · related or exempt $76,432
-
2d · Program service revenue: SERVICE CENTER RENTAL
total $27 · related or exempt $27
-
3 · Investment income
total $130,870 · excluded $130,870
-
7a · Gross sales of assets other than inventory
other assets $13,000
-
7b · Less cost or other basis and sales expenses
other assets $17,193
-
7c · Gain or loss
other assets -$4,193
-
7d · Net gain or loss
total -$4,193 · excluded -$4,193
-
8a · Fundraising events: gross income
$150,109
-
8a · Fundraising events: contributions included on line 1c
$405,871
-
8b · Fundraising events: direct expenses
$150,109
-
8c · Net income from fundraising events
total $0
-
10a · Gross sales of inventory
$533,137
-
10b · Cost of goods sold
$348,190
-
10c · Net income from sales of inventory
total $184,947 · excluded $184,947
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $77,215 · program services $77,215
-
5 · Compensation of officers, directors and key employees
total $137,100 · program services $109,680 · management and general $17,823 · fundraising $9,597
-
7 · Other salaries and wages
total $1,072,740 · program services $933,138 · management and general $53,239 · fundraising $86,363
-
8 · Pension plan contributions
total $126,702 · program services $105,769 · management and general $8,847 · fundraising $12,086
-
9 · Other employee benefits
total $105,946 · program services $88,795 · management and general $6,774 · fundraising $10,377
-
10 · Payroll taxes
total $105,465 · program services $91,967 · management and general $5,705 · fundraising $7,793
-
11b · Fees: legal
total $710 · program services $589 · management and general $51 · fundraising $70
-
11c · Fees: accounting
total $27,940 · program services $23,173 · management and general $2,015 · fundraising $2,752
-
11g · Fees: other
total $71,014 · program services $58,899 · management and general $5,120 · fundraising $6,995
-
12 · Advertising and promotion
total $47,512 · program services $31,842 · management and general $4,384 · fundraising $11,286
-
13 · Office expenses
total $81,252 · program services $74,468 · management and general $952 · fundraising $5,832
-
16 · Occupancy
total $148,290 · program services $136,868 · management and general $4,827 · fundraising $6,595
-
17 · Travel
total $69,524 · program services $61,597 · management and general $3,350 · fundraising $4,577
-
19 · Conferences, conventions and meetings
total $17,715 · program services $16,643 · management and general $453 · fundraising $619
-
20 · Interest
total $7,078 · program services $5,871 · management and general $510 · fundraising $697
-
21 · Payments to affiliates
total $86,527 · management and general $86,527
-
22 · Depreciation, depletion and amortization
total $178,181 · program services $173,998 · management and general $1,768 · fundraising $2,415
-
23 · Insurance
total $44,429 · program services $40,570 · management and general $1,631 · fundraising $2,228
-
24a · Other expenses: SUPPLIES
total $321,922 · program services $316,021 · management and general $526 · fundraising $5,375
-
24b · Other expenses: RENTAL & MAINT OF EQUIP
total $78,466 · program services $72,475 · management and general $2,532 · fundraising $3,459
-
24c · Other expenses: RECOGNITION & AWARDS
total $68,246 · program services $54,137 · management and general $1,328 · fundraising $12,781
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $801,111 · end of year $1,432,085
-
2 · Savings and temporary cash investments
beginning of year $3,742,790 · end of year $68,699
-
3 · Pledges and grants receivable
beginning of year $239,475 · end of year $177,850
-
4 · Accounts receivable
beginning of year $41,472 · end of year $13,849
-
8 · Inventories for sale or use
beginning of year $202,720 · end of year $121,330
-
9 · Prepaid expenses and deferred charges
beginning of year $35,250 · end of year $46,883
-
10a · Land, buildings and equipment: cost or other basis
$6,833,905
-
10b · Land, buildings and equipment: accumulated depreciation
$3,605,532
-
10c · Land, buildings and equipment, net
beginning of year $2,976,339 · end of year $3,228,373
-
15 · Other assets
beginning of year $538,945 · end of year $613,034
-
17 · Accounts payable and accrued expenses
beginning of year $147,714 · end of year $97,812
-
19 · Deferred revenue
beginning of year $18,832 · end of year $23,239
-
21 · Escrow or custodial account liability
beginning of year $492,501 · end of year $190,564
-
23 · Secured mortgages and notes payable
beginning of year $150,000 · end of year $150,000
-
25 · Other liabilities
beginning of year $73,068 · end of year $58,147
-
27 · Net assets without donor restrictions
beginning of year $6,587,363 · end of year $4,222,105
-
28 · Net assets with donor restrictions
beginning of year $1,108,624 · end of year $960,236
Mission and programs · 2024
Mission
TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIMES BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW
Activities or mission (Part I)
PREPARE OUR YOUTH TO MAKE ETHICAL AND MORAL CHOICES BY TEACHING THEM THE VALUES OF SCOUTING
-
COMPREHENSIVE YOUTH DEVELOPMENT - PRINCIPAL GROUP ACTIVITY INCLUDES VARIOUS CAMPING PROGRAMSOUR SUCCESS AS A YOUTH-SERVING ORGANIZATION IS BEST MEASURED BY THE SUCCESS OF OUR SCOUTS. DURING 2024, WE HAD 149 SCOUTS ACHIEVE THEIR EAGLE SCOUT RANK WHO CONTRIBUTED 27,797 HOURS ON SERVICE PROJECTS IN THEIR LOCAL COMMUNITIES. OVERALL, MINSI TRAILS COUNCIL SCOUTS ACHIEVED 47,644 COMMUNITY SERVICE HOURS IN 2024. THAT'S SERVICE; THAT'S ACHIEVEMENT; AND THAT'S SUCCESS.SEE ADDITIONAL INFORMATION ON SCHEDULE OMINSI TRAILS COUNCIL SERVES 4,214 YOUTH IN SIX COUNTIES CARBON, LEHIGH, LUZERNE, MONROE AND NORTHAMPTON COUNTIES IN PENNSYLVANIA AND WARREN COUNTY IN NEW JERSEY. OTHER KEY ACCOMPLISHMENTS INCLUDE: - 6,979 MERIT BADGES EARNED DURING THE YEAR - NEARLY 1,250 SCOUTS CAMPED AT THE NATIONALLY ACCREDITED CAMP MINISI - SCOUTS COLLECTED OVER 84,000 POUNDS OF FOOD DURING OUR ANNUAL SCOUTING FOR FOOD CAMPAIGN TO HELP FILL LOCAL FOOD BANKSSCOUTING IS ABOUT BUILDING CHARACTER, INSTILLING LEADERSHIP SKILLS, CREATING ENGAGED CITIZENSHIP, AND ACHIEVING SUCCESS FOR YOUTH WHILE HAVING FUN IN A GREAT OUTDOOR EXPERIENCE. PROGRAMS WILL EITHER REMAIN SINGLE-GENDER WITH SEPARATE PACKS, DENS, OR TROOPS FOR BOYS AND GIRLS OR COMBINED BASED ON THE INTEREST OF PARENTS AND THE CHARTERING ORGANIZATION. WHILE GIRLS HAVE BEEN PART OF THE BSA'S COED VENTURING AND EXPLORING PROGRAMS FOR DECADES, EXPANDING ITS CUB SCOUT AND SCOUTS BSA PROGRAMS TO GIRLS WILL ALLOW SCOUTING TO BETTER SERVE TODAY'S FAMILIES. WITH A SOLID MISSION AND VISION, MINSI TRAILS COUNCIL IS MAKING A POSITIVE DIFFERENCE FOR ALL OUR YOUTH.THE NUMBER OF YOUTH SERVED : CUBS: 2,031SCOUTS BSA: 2,058VENTURERS: 57EXPLORING: 110 TOTAL: 4,256
Expenses $2,473,715 · Grants $77,215 · Revenue $788,181
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Llewellyn L Dryfoos IIILLEWELLYN L DRYFOOS III
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Tamie SwainTAMIE SWAIN
COMMISSIONER
- Total calculated
- $0
- Hours/week
- 2
-
Dennis MortonDENNIS MORTON
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Matthew J PyeMATTHEW J PYE
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Allen EdelmanALLEN EDELMAN
VP-DISTRICT OPERATIONS
- Total calculated
- $0
- Hours/week
- 2
-
Steven G ThompsonSTEVEN G THOMPSON
VP-DEI
- Total calculated
- $0
- Hours/week
- 2
-
Robert A OsterROBERT A OSTER
VP-FINANCE
- Total calculated
- $0
- Hours/week
- 2
-
James S KlunkJAMES S KLUNK
VP-MARKETING
- Total calculated
- $0
- Hours/week
- 2
-
Peter MayesPETER MAYES
VP-MEMBERSHIP
- Total calculated
- $0
- Hours/week
- 2
-
C Richard WilsonC RICHARD WILSON
VP-MEMBERSHIP STANDARDS
- Total calculated
- $0
- Hours/week
- 2
-
Edward C CoolEDWARD C COOL
VP-OUTDOOR PROGRAMS
- Total calculated
- $0
- Hours/week
- 2
-
Colleen Mooney McGeeCOLLEEN MOONEY MCGEE
VP-SCOUTREACH/CORESCOUTS
- Total calculated
- $0
- Hours/week
- 2
-
Matt SwatskyMATT SWATSKY
VP-STRATEGIC PLANNING
- Total calculated
- $0
- Hours/week
- 2
-
Matthew WoodruffMATTHEW WOODRUFF
VP-UNIT PROGRAMS
- Total calculated
- $0
- Hours/week
- 2
-
David FreemanDAVID FREEMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
James F DeutschJAMES F DEUTSCH
EXEC COMMITTEE MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Timothy S FallonTIMOTHY S FALLON
EXEC COMMITTEE MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
John C HayesJOHN C HAYES
EXEC COMMITTEE MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
David ZinklerDAVID ZINKLER
EXEC COMMITTEE MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Aurel ArndtAUREL ARNDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kline AshtonKLINE ASHTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chris BarrettCHRIS BARRETT
BOARD MEMBER AS OF JULY
- Total calculated
- $0
- Hours/week
- 2
-
Roger G BastROGER G BAST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Scott BestSCOTT BEST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
David BinderDAVID BINDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Patrick BowerPATRICK BOWER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Andrea BradyANDREA BRADY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michael CaffreyMICHAEL CAFFREY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eric ChilesERIC CHILES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mike FaccinettoMIKE FACCINETTO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
William FolkWILLIAM FOLK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tracy FoxTRACY FOX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michael HenryMICHAEL HENRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Peter KarehaPETER KAREHA
BOARD MEMBER AS OF JULY
- Total calculated
- $0
- Hours/week
- 2
-
Richard KlossRICHARD KLOSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeffrey KocherJEFFREY KOCHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stephen MoritzSTEPHEN MORITZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sarah PayneSARAH PAYNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jordan PerrineJORDAN PERRINE
BOARD MEMBER AS OF MAY
- Total calculated
- $0
- Hours/week
- 2
-
Judge Doug ReichleyJUDGE DOUG REICHLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr James RobertsDR JAMES ROBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tim RoofTIM ROOF
BOARD MEMBER AS OF JULY
- Total calculated
- $0
- Hours/week
- 2
-
Dr David RuthDR DAVID RUTH
BOARD MEMBER AS OF JULY
- Total calculated
- $0
- Hours/week
- 2
-
Salim SaletSALIM SALET
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eric SchoenerERIC SCHOENER
BOARD MEMBER AS OF MARCH
- Total calculated
- $0
- Hours/week
- 2
-
Frank SmithFRANK SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Arnold TraupmanDR ARNOLD TRAUPMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dj WolbertDJ WOLBERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Scott WolfeSCOTT WOLFE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Joseph ZatorJOSEPH ZATOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kevin McClellandKEVIN MCCLELLAND
SCOUT EXECUTIVE & CEO AS OF MARCH
- Total calculated
- $137,100
- From this org
- $126,667
- From related orgs
- $0
- Other
- $10,433
- Hours/week
- 50
-
Raymond GarrisonRAYMOND GARRISON
ASSISTANT SCOUT EXECUTIVE & CEO
- Total calculated
- $134,394
- From this org
- $119,500
- From related orgs
- $0
- Other
- $14,894
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TRUST FOR THE BENEFIT OF MINSI TRAILS TRUST AKA WEYGADT TRUST
501(C)(3) · HOLDS INVESTMENTS FOR THE BENEFIT OF THE COUNCIL · PA
-
MINSI TRAILS COUNCIL BOY SCOUTS OF AMERICA TRUST
501(C)(3) · HOLDS ENDOWMENT AND OTHER INVESTMENTS FOR THE BENEFIT OF THE COUNCIL · PA
Directly controlled by MINSI TRAILS COUNCIL #502 BOY SCOUTS OF AMERICA
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 21 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202522949349300212
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.