Form 990 for tax year 2023
Filed by PALACE CULTURAL ARTS ASSOCIATION.
Totals
- Total revenue
- $1,318,832
- Total expenses
- $1,468,463
- Contributions and grants received
- $435,956
- Grants paid
- $0
- Program service revenue
- $681,457
- Investment income
- $46,630
- Other revenue
- $154,789
- Total assets, end of year
- $7,161,848
- Total liabilities, end of year
- $239,428
- Net assets or fund balances, end of year
- $6,922,420
- Program services expenses (Part IX)
- $1,056,263
- Management and general expenses
- $314,450
- Fundraising expenses
- $97,750
- Program service expenses (Part III)
- $1,056,263
Program services were 71.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$251,269
-
1e · Government grants (contributions)
$45,264
-
1f · All other contributions, gifts and grants
$139,423
-
2a · Program service revenue: ADMISSIONS & SPONSORSH
total $543,183 · related or exempt $543,183
-
2b · Program service revenue: CONCESSION & SOUVENIRS
total $107,441 · related or exempt $107,441
-
2c · Program service revenue: BAR SALES
total $21,252 · related or exempt $21,252
-
2d · Program service revenue: CLASS FEES
total $9,581 · related or exempt $9,581
-
3 · Investment income
total $46,630 · excluded $46,630
-
6a · Gross rents
real property $131,388
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $131,388
-
6d · Net rental income or loss
total $131,388 · related or exempt $131,388
-
11a · Other revenue: OTHER INCOME
total $15,770 · related or exempt $15,770
-
11b · Other revenue: ADVERTISING
total $7,631 · unrelated business $7,631
-
11e · Other revenue, total
$23,401
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,327 · program services $60,547 · management and general $34,598 · fundraising $20,182
-
7 · Other salaries and wages
total $269,518 · program services $141,497 · management and general $80,856 · fundraising $47,165
-
10 · Payroll taxes
total $34,984 · program services $18,367 · management and general $10,495 · fundraising $6,122
-
11c · Fees: accounting
total $17,515 · program services $9,195 · management and general $5,255 · fundraising $3,065
-
12 · Advertising and promotion
total $64,815 · program services $64,815
-
13 · Office expenses
total $13,134 · program services $7,218 · management and general $3,467 · fundraising $2,449
-
16 · Occupancy
total $62,611 · program services $40,071 · management and general $22,540
-
22 · Depreciation, depletion and amortization
total $278,546 · program services $177,850 · management and general $100,058 · fundraising $638
-
23 · Insurance
total $52,639 · program services $27,635 · management and general $15,792 · fundraising $9,212
-
24a · Other expenses: PRODUCTION COSTS
total $423,784 · program services $423,784
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $77,959 · program services $49,894 · management and general $28,065
-
24c · Other expenses: OTHER
total $17,695 · program services $9,289 · management and general $4,034 · fundraising $4,372
-
24d · Other expenses: BANK CHARGES
total $16,483 · program services $8,653 · management and general $4,945 · fundraising $2,885
-
24e · All other expenses
total $23,453 · program services $17,448 · management and general $4,345 · fundraising $1,660
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $409,875 · end of year $116,189
-
2 · Savings and temporary cash investments
beginning of year $764,117 · end of year $1,202,676
-
3 · Pledges and grants receivable
beginning of year $500
-
4 · Accounts receivable
beginning of year $5,547 · end of year $5,909
-
9 · Prepaid expenses and deferred charges
beginning of year $86,020 · end of year $85,304
-
10a · Land, buildings and equipment: cost or other basis
$10,585,990
-
10b · Land, buildings and equipment: accumulated depreciation
$4,870,940
-
10c · Land, buildings and equipment, net
beginning of year $5,959,022 · end of year $5,715,050
-
14 · Intangible assets
beginning of year $3,381 · end of year $12,756
-
15 · Other assets
beginning of year $0 · end of year $23,964
-
17 · Accounts payable and accrued expenses
beginning of year $22,041 · end of year $48,687
-
19 · Deferred revenue
beginning of year $135,531 · end of year $166,854
-
25 · Other liabilities
beginning of year $0 · end of year $23,887
-
27 · Net assets without donor restrictions
beginning of year $6,996,438 · end of year $6,774,636
-
28 · Net assets with donor restrictions
beginning of year $74,452 · end of year $147,784
Mission and programs · 2023
Mission
THE PALACE CULTURAL ARTS ASSOCIATION WILL FOSTER APPRECIATION, EDUCATION, AND PARTICIPATION IN THE ARTS, WHILE PRESERVING AND PROMOTING THE HISTORIC PALACE THEATRE.
Activities or mission (Part I)
PROVIDE LIVE THEATRICAL AND MUSICAL PRODUCTIONS FOR THE PUBLIC AND TO EXPOSE SCHOOL STUDENTS TO THE PERFORMING ARTS
-
TO PROVIDE LIVE THEATRICAL AND MUSICAL PRODUCTIONS FOR THE PUBLIC AND TO EXPOSE SCHOOL STUDENTS TO THE PERFORMING ARTS.
Expenses $1,056,263 · Revenue $828,615
As filed on the 2023 return.
Listed in Part VII
-
MIKE ANDREWS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DANIEL BRADSHAW
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
DREW ELLERKAMP
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
KATHY GOODMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BARB GREETHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RALPH HILL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JACOB JOHNSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DEB LANGDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TIM ROSTON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
TODD SCHNEIDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GEORGE SCHRAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DEB WIDRIG
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
GARY BRANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARK NEVILLE
FINANCIAL MANAGER
- Total calculated
- $38,077
- From this org
- $38,077
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KIRK DETWEILER
EXECUTIVE DIRECTOR
- Total calculated
- $77,250
- From this org
- $77,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511349349305996
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.