Totals
- Total revenue
- $7,769,289
- Total expenses
- $7,830,918
- Contributions and grants received
- $510,270
- Grants paid
- $0
- Program service revenue
- $6,657,547
- Investment income
- $409,977
- Other revenue
- $191,495
- Total assets, end of year
- $10,948,713
- Total liabilities, end of year
- $1,718,827
- Net assets or fund balances, end of year
- $9,229,886
- Program services expenses (Part IX)
- $6,573,951
- Management and general expenses
- $1,256,967
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,573,951
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$89,339
-
1c · Fundraising events
$29,850
-
1f · All other contributions, gifts and grants
$391,081
-
1g · Noncash contributions included above
$43,915
-
2a · Program service revenue: GOVERNMENT CONTRACTS
total $4,990,280 · related or exempt $4,990,280
-
2b · Program service revenue: PRODUCTION INCOME
total $1,667,267 · related or exempt $1,667,267
-
3 · Investment income
total $369,195 · excluded $369,195
-
6a · Gross rents
real property $152,000
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $152,000
-
6d · Net rental income or loss
total $152,000 · excluded $152,000
-
7a · Gross sales of assets other than inventory
other assets $51,808
-
7b · Less cost or other basis and sales expenses
other assets $11,026
-
7c · Gain or loss
other assets $40,782
-
7d · Net gain or loss
total $40,782 · excluded $40,782
-
8a · Fundraising events: gross income
$70,367
-
8a · Fundraising events: contributions included on line 1c
$29,850
-
8b · Fundraising events: direct expenses
$32,928
-
8c · Net income from fundraising events
total $37,439 · excluded $37,439
-
11a · Other revenue: MISCELLANEOUS
total $2,056 · related or exempt $2,056
-
11e · Other revenue, total
$2,056
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $178,034 · program services $142,427 · management and general $35,607
-
7 · Other salaries and wages
total $5,007,693 · program services $4,435,245 · management and general $572,448
-
9 · Other employee benefits
total $259,923 · program services $171,047 · management and general $88,876
-
10 · Payroll taxes
total $618,286 · program services $512,323 · management and general $105,963
-
11a · Fees: management
total $60,029 · management and general $60,029
-
11c · Fees: accounting
total $37,012 · management and general $37,012
-
11d · Fees: lobbying
total $29,995 · management and general $29,995
-
11f · Fees: investment management
total $28,105 · management and general $28,105
-
11g · Fees: other
total $17,400 · program services $17,400
-
13 · Office expenses
total $38,787 · program services $11,260 · management and general $27,527
-
14 · Information technology
total $104,714 · program services $8,091 · management and general $96,623
-
16 · Occupancy
total $274,459 · program services $245,279 · management and general $29,180
-
19 · Conferences, conventions and meetings
total $23,542 · program services $18,710 · management and general $4,832
-
22 · Depreciation, depletion and amortization
total $340,464 · program services $308,884 · management and general $31,580
-
23 · Insurance
total $128,119 · program services $111,645 · management and general $16,474
-
24a · Other expenses: TRANSPORTATION EXPENSES
total $295,347 · program services $295,347
-
24b · Other expenses: SUPPLIES
total $171,348 · program services $155,561 · management and general $15,787
-
24c · Other expenses: EQUIPMENT RENTAL AND MA
total $124,431 · program services $93,250 · management and general $31,181
-
24d · Other expenses: MISCELLANEOUS
total $56,925 · program services $29,634 · management and general $27,291
-
24e · All other expenses
total $36,305 · program services $17,848 · management and general $18,457
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $2,228,022 · end of year $2,242,307
-
4 · Accounts receivable
beginning of year $1,020,587 · end of year $761,462
-
8 · Inventories for sale or use
beginning of year $41,781 · end of year $36,099
-
9 · Prepaid expenses and deferred charges
beginning of year $34,276 · end of year $21,854
-
10a · Land, buildings and equipment: cost or other basis
$9,432,680
-
10b · Land, buildings and equipment: accumulated depreciation
$7,026,642
-
10c · Land, buildings and equipment, net
beginning of year $1,652,398 · end of year $2,406,038
-
12 · Investments: other securities
beginning of year $4,166,894 · end of year $3,872,516
-
15 · Other assets
beginning of year $466,055 · end of year $1,608,437
-
17 · Accounts payable and accrued expenses
beginning of year $573,482 · end of year $541,091
-
25 · Other liabilities
beginning of year $4,656 · end of year $1,177,736
-
27 · Net assets without donor restrictions
beginning of year $7,942,151 · end of year $8,823,427
-
28 · Net assets with donor restrictions
beginning of year $1,089,724 · end of year $406,459
Mission and programs · 2023
Mission
KSI PROVIDES DAY HABILITATION AND EMPLOYMENT SERVICES TO PEOPLE WITH DISABILITIES. THIS SERVICE IS PROVIDED IN VARIOUS COMMUNITY SETTINGS IN ADDITION TO THE MILFORD SKILL DEVELOPMENT CENTER AND OUR KSI SOUTHERN CAMPUS IN GEORGETOWN. KSI ALSO PROVIDES TRANSPORTATION SERVICES FOR OUR PARTICIPANTS. KSI RECENTLY WENT THROUGH A FORMAL STRATEGIC PLANNING PROCESS TO FURTHER REFINE ITS VISION, MISSION AND CORE VALUES. THE CORE PURPOSE IS UNCHANGED BUT SPECIFIC LANGUAGE REGARDING THE PURPOSE HAS BEEN UPDATED AND REFINED.
Activities or mission (Part I)
KSI PROVIDES DAY HABILITATION AND EMPLOYMENT SERVICES TO PEOPLE WITH DISABILITIES. THIS SERVICE IS PROVIDED IN VARIOUS COMMUNITY SETTINGS IN ADDITION TO THE MILFORD SKILL DEVELOPMENT CENTER. KSI ALSO PROVIDES EVALUATION, PLACEMENT AND TRANSPORTATION SERVICES FOR OUR PARTICIPANTS.
-
KSI BUSINESS SERVICES - KSI PROVIDES PRODUCTION SERVICES AND COMMUNITY-BASED CONTRACT LABOR FOR BUSINESSES IN THE LOCAL COMMUNITY AS A WAY TO PROVIDE EMPLOYMENT OPPORTUNITIES FOR PEOPLE WITH DISABILITIES. KSI PAYS OUT OVER $600,000 ANNUALLY IN WAGES TO OUR DISABLED PARTICIPANTS.
Expenses $1,529,807 · Revenue $1,667,267
-
KSI EMPLOYMENT AND DAY HABILITATION SERVICES - KSI PROVIDES PRE-VOCATIONAL TRAINING AND COMMUNITY-BASED EMPLOYMENT OPPORTUNITIES TO BUILD WORKPLACE READINESS CAPABILITY FOR PARTICIPANTS LOOKING TO DEVELOP EMPLOYMENT SKILLS. IN ADDITION, KSI'S DAY HABILITATION PROGRAM IS DESIGNED TO AID INDIVIDUALS IN ACHIEVING MEANINGFUL PARTICIPATION IN THEIR COMMUNITIES.
Expenses $3,094,333 · Revenue $3,013,037
-
TRANSPORTATION - KSI PROVIDES DOOR-TO-DOOR TRANSPORTATION THAT ALLOWS THOSE WE SERVE TO ACCESS OUR EMPLOYMENT AND TRAINING SERVICES. KSI VEHICLES TRAVEL OVER 600,000 MILES EACH YEAR THROUGHOUT KENT AND SUSSEX COUNTIES.
Expenses $1,512,985 · Revenue $1,798,966
-
NUTRITIONAL SERVICES: KSI'S CAFETERIA PROVIDES HEALTHY DAILY BREAKFASTS, SNACKS AND LUNCHES FREE OF CHARGE TO EACH SKILL DEVELOPMENT CENTER PARTICIPANT. IT ENSURES THAT PARTICIPANTS' BODIES ARE WELL-NOURISHED, AS WELL AS PROVIDING IMPORTANT TIME TO SOCIALIZE WITH FRIENDS. THE KSI CAFETERIA ALSO OFFERS VITAL EMPLOYMENT AND TRAINING OPPORTUNITIES IN FOOD PREPARATION AND SERVICE TO PREPARE PARTICIPANTS FOR COMMUNITY-BASED JOBS.
Expenses $436,826 · Revenue $180,333
-
OTHER PROGRAMS DIRECTLY RELATED TO EXEMPT FUNCTION.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Travis FreyTRAVIS FREY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jesse SpampinatoJESSE SPAMPINATO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Keith KahnKEITH KAHN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Bobbi J BarendsDR BOBBI J BARENDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Shelly CecchettSHELLY CECCHETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Frederick A DuffyFREDERICK A DUFFY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Charles HammondCHARLES HAMMOND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
William F HareWILLIAM F HARE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason L James SrJASON L JAMES SR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Thomas E Kelly IIIDR THOMAS E KELLY III
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bryan PepperBRYAN PEPPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patricia RodriguezPATRICIA RODRIGUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Donna Smith-MooreDR DONNA SMITH-MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
William StricklandWILLIAM STRICKLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James A GreenwellJAMES A GREENWELL
VICE PRESIDENT OF FINANCE
- Total calculated
- $178,034
- From this org
- $154,951
- From related orgs
- $0
- Other
- $23,083
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,951
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $23,083
- Filer's total
- $178,034
-
Linda PearsonLINDA PEARSON
VICE PRESIDENT OF OPERATIONS
- Total calculated
- $114,364
- From this org
- $114,364
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 20 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423589349300332
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.