Totals
- Total revenue
- $355,085
- Total expenses
- $296,746
- Contributions and grants received
- $140,679
- Grants paid
- $0
- Program service revenue
- $214,406
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $155,063
- Total liabilities, end of year
- $434
- Net assets or fund balances, end of year
- $154,629
- Program services expenses (Part IX)
- $239,810
- Management and general expenses
- $44,355
- Fundraising expenses
- $12,581
- Program service expenses (Part III)
- $239,810
Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$140,679
-
2a · Program service revenue: PROGRAM SERVICE
total $214,406 · related or exempt $214,406
-
11a · Other revenue: SALES
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $66,522 · program services $59,205 · management and general $5,322 · fundraising $1,995
-
7 · Other salaries and wages
total $57,976 · program services $50,324 · management and general $5,392 · fundraising $2,260
-
10 · Payroll taxes
total $9,664 · program services $8,520 · management and general $786 · fundraising $358
-
11c · Fees: accounting
total $650 · management and general $650
-
11g · Fees: other
total $91,804 · program services $65,826 · management and general $19,131 · fundraising $6,847
-
12 · Advertising and promotion
total $568 · management and general $568
-
13 · Office expenses
total $9,799 · program services $590 · management and general $8,239 · fundraising $970
-
14 · Information technology
total $1,713 · program services $393 · management and general $1,189 · fundraising $131
-
16 · Occupancy
total $252 · program services $70 · management and general $182
-
17 · Travel
total $10,716 · program services $10,409 · management and general $307
-
19 · Conferences, conventions and meetings
total $5,354 · program services $4,269 · management and general $1,065 · fundraising $20
-
20 · Interest
total $96 · program services $66 · management and general $30
-
23 · Insurance
total $7,668 · program services $6,770 · management and general $898
-
24a · Other expenses: EQUIPMENT RENTAL
total $1,300 · program services $1,300
-
24b · Other expenses: TOOLS & MAINTENANCE
total $3,662 · program services $3,629 · management and general $33
-
24c · Other expenses: PROGRAM & OFFICE SUPPLIES
total $29,002 · program services $28,439 · management and general $563
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $61,529 · end of year $116,644
-
4 · Accounts receivable
beginning of year $32,986 · end of year $38,419
-
17 · Accounts payable and accrued expenses
beginning of year -$1,763 · end of year $434
-
27 · Net assets without donor restrictions
beginning of year $96,278 · end of year $154,629
Mission and programs · 2022
Mission
Educating and empowering youth through gardening to help prepare them as the stewards of a sustainable future for humanity.
-
SCHOOL & YOUTH GARDENS-Growing healthy food, habitat and kids. School garden program provides students and school communities with an engaging outdoor learning environment where young people can learn to use tools and practice creative problem solving as the urban land stewards of their school campus. Terra BIRDS also gives logistical and project management support so that school gardens can be long term assets within a school. Educational projects include leading 1650 students at 15 schools in the Flagstaff Unified School District and Coconino County Regional Accomodation School District. School gardening enriches students and connects them to the ecosystems that surround them. Students transform themselves while transforming school grounds.
Expenses $171,823
-
GREEN JOBS program provided short-term, green collar employment, vocational and life skills development and on-the-job training for at-risk youth. In 2022 Terra BIRDS provided temporary jobs, mentorship and networking support to 59 youth interns between the ages of 15 and 21 years old. Terra BIRDS partnered with the following entities to provide job training and in-the-field experiences: County Juvenile Detention Center, Ponderosa High School, City of Flagstaff Community Gardens and the City of Flagstaff. Terra BIRDS invests in practical work and life skills development for young people, while simultaneously making improvements towards more sustainable community infrastructure.
Expenses $47,042
-
COMMUNITY GARDENS provide Flagstaffs urban gardners with a place to grow, harvest and learn together. Community gardens are an excellent place to meet the needs of Flagstaff residents in a multitude of ways. 132 community gardeners at 3 community gardens participated in 2022 and grew hundreds of pounds of food for their families, friends and community. K-12 students and college students came together to plant crops and do general garden maintenance. Other organizations, businesses and individuals also volunteered to assist with the gardens.`
Expenses $20,945
As filed on the 2022 return.
Listed in Part VII
-
JAMES ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TED MARTINEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JOHN TAYLOR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 40
-
ELIZABETH TAYLOR
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302709349301800
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.