Form 990 for tax year 2022
Filed by FRANKLIN COUNTY COUNCIL ON AGING INC.
Totals
- Total revenue
- $1,224,864
- Total expenses
- $1,138,487
- Contributions and grants received
- $1,174,056
- Grants paid
- $0
- Program service revenue
- $49,050
- Investment income
- $1,358
- Other revenue
- $400
- Total assets, end of year
- $1,704,612
- Total liabilities, end of year
- $22,335
- Net assets or fund balances, end of year
- $1,682,277
- Program services expenses (Part IX)
- $822,482
- Management and general expenses
- $316,005
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $822,482
Program services were 72.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$22,500
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$899,077
-
1f · All other contributions, gifts and grants
$252,479
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Miscellaneous acttivities for the elderly
total $44,627 · related or exempt $44,627 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Meal services for elderly
total $4,423 · related or exempt $4,423 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,358 · related or exempt $0 · unrelated business $0 · excluded $1,358
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $400 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $400 · personal property $0
-
6d · Net rental income or loss
total $400 · related or exempt $0 · unrelated business $0 · excluded $400
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $146,623 · program services $91,793 · management and general $54,830 · fundraising $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $321,367 · program services $297,219 · management and general $24,148 · fundraising $0
-
8 · Pension plan contributions
total $133,868 · program services $19,234 · management and general $114,634 · fundraising $0
-
9 · Other employee benefits
total $51,027 · program services $46,155 · management and general $4,872 · fundraising $0
-
10 · Payroll taxes
total $33,298 · program services $27,974 · management and general $5,324 · fundraising $0
-
11c · Fees: accounting
total $5,000 · program services $4,500 · management and general $500 · fundraising $0
-
11g · Fees: other
total $18,144 · program services $3,519 · management and general $14,625 · fundraising $0
-
12 · Advertising and promotion
total $10,590 · program services $0 · management and general $10,590 · fundraising $0
-
13 · Office expenses
total $91,303 · program services $62,909 · management and general $28,394 · fundraising $0
-
14 · Information technology
total $3,938 · program services $0 · management and general $3,938 · fundraising $0
-
16 · Occupancy
total $32,519 · program services $21,679 · management and general $10,840 · fundraising $0
-
17 · Travel
total $30,016 · program services $28,733 · management and general $1,283 · fundraising $0
-
19 · Conferences, conventions and meetings
total $6,816 · program services $942 · management and general $5,874 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $54,270 · program services $41,830 · management and general $12,440 · fundraising $0
-
23 · Insurance
total $15,560 · program services $10,374 · management and general $5,186 · fundraising $0
-
24a · Other expenses: Food for Meals
total $126,651 · program services $126,651 · management and general $0 · fundraising $0
-
24b · Other expenses: Telephone
total $2,862 · program services $2,302 · management and general $560 · fundraising $0
-
24c · Other expenses: Miscellaneous
total $9,869 · program services $3,453 · management and general $6,416 · fundraising $0
-
24d · Other expenses: Repairs & Maintenance
total $44,766 · program services $33,215 · management and general $11,551 · fundraising $0
-
24e · All other expenses
total $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $567,069 · end of year $658,469
-
2 · Savings and temporary cash investments
beginning of year $350,601 · end of year $346,862
-
3 · Pledges and grants receivable
beginning of year $103,138 · end of year $85,451
-
10a · Land, buildings and equipment: cost or other basis
$1,172,948
-
10b · Land, buildings and equipment: accumulated depreciation
$559,118
-
10c · Land, buildings and equipment, net
beginning of year $583,076 · end of year $613,830
-
17 · Accounts payable and accrued expenses
beginning of year $7,984 · end of year $22,335
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,595,900 · end of year $1,682,277
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
To enhance senior living for people age 50 and above by providing meals, programs, activities, and opportunities for education and good health.
-
Meal services for the elderly- provide fresh meals for walk-in (congregate) clients and delivery to home bound clients in the Franklin County, Kentucky area. In August 2022, the Center opened up completely to the public after COVID. There were 1,207 meals served to 41 drive-up clients. There were 9,419 meals served to 276 congregate members. In July 2022, some of these congregate members were still served at their homes. 33,762 meals were home delivered to 221 members.
Expenses $488,595 · Revenue $476,691
-
The Center opened up to the public in August 2022 after COVID. Provided activities and services for the elderly as shown below: 850 units of education to 246 people 3,238 units of health promotion to 321 people 3,626 units of information and assistance to 505 people 3,159 units of outreach to 331 people 9,075 units of recreation to 477 people 3,088 units of transportation to 36 people.
Expenses $303,552 · Revenue $124,806
-
Publish 12 issues of the Grapevine newsletter for members that show all of the center activities, and meals for the months. It also has pictures and articles that would interest the membership.
Expenses $30,335
As filed on the 2022 return.
Listed in Part VII
-
Marchele Jenkins
Executive Director
- Total calculated
- $80,372
- From this org
- $59,966
- From related orgs
- $0
- Other
- $20,406
- Hours/week
- 40
-
Debbie Chadwick
Chief Financial Officer
- Total calculated
- $58,749
- From this org
- $47,422
- From related orgs
- $0
- Other
- $11,327
- Hours/week
- 40
-
Jan Weisberg
Chairman
- Total calculated
- $0
- Hours/week
- 0.5
-
Hollis Rosenstein
Vice Chair
- Total calculated
- $0
- Hours/week
- 0.5
-
Tom Current
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Sherry Sebastian
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Brett Scott
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Kari Williams
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Wayne Morris
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Diane Dominick
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Bonnie Skufca
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Whittney Sherman
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Alison Cuentas
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420739349300927
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.