Totals
- Total revenue
- $240,035
- Total expenses
- $300,110
- Contributions and grants received
- $155,459
- Grants paid
- $0
- Program service revenue
- $47,832
- Investment income
- $16,089
- Other revenue
- $20,655
- Total assets, end of year
- $481,457
- Total liabilities, end of year
- $3,241
- Net assets or fund balances, end of year
- $478,216
- Program services expenses (Part IX)
- $252,038
- Management and general expenses
- $35,392
- Fundraising expenses
- $12,680
- Program service expenses (Part III)
- $252,038
Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$61,787
-
1f · All other contributions, gifts and grants
$93,672
-
2a · Program service revenue: DAILY PROGRAM FEES
total $47,832 · related or exempt $47,832
-
3 · Investment income
total $16,089 · excluded $16,089
-
8a · Fundraising events: gross income
$47,033
-
8a · Fundraising events: contributions included on line 1c
$61,787
-
8b · Fundraising events: direct expenses
$26,378
-
8c · Net income from fundraising events
total $20,655
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $39,900 · program services $19,950 · management and general $9,975 · fundraising $9,975
-
7 · Other salaries and wages
total $113,345 · program services $113,345
-
10 · Payroll taxes
total $11,756 · program services $10,228 · management and general $764 · fundraising $764
-
11b · Fees: legal
total $3,188 · management and general $3,188
-
11c · Fees: accounting
total $9,161 · management and general $9,161
-
12 · Advertising and promotion
total $3,762 · program services $3,497 · fundraising $265
-
13 · Office expenses
total $1,814 · management and general $1,814
-
16 · Occupancy
total $24,060 · program services $20,932 · management and general $1,564 · fundraising $1,564
-
22 · Depreciation, depletion and amortization
total $1,594 · program services $1,370 · management and general $112 · fundraising $112
-
23 · Insurance
total $5,937 · program services $2,526 · management and general $3,411
-
24a · Other expenses: WEBSITE EXPENSE
total $49,559 · program services $49,559
-
24b · Other expenses: PROGRAM SUPPLIES
total $22,816 · program services $22,816
-
24c · Other expenses: MUSIC THERAPY
total $7,690 · program services $7,690
-
24d · Other expenses: OTHER
total $2,884 · management and general $2,884
-
24e · All other expenses
total $2,644 · program services $125 · management and general $2,519
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $225,092 · end of year $102,825
-
3 · Pledges and grants receivable
beginning of year $47,342
-
10a · Land, buildings and equipment: cost or other basis
$76,409
-
10b · Land, buildings and equipment: accumulated depreciation
$33,990
-
10c · Land, buildings and equipment, net
beginning of year $44,111 · end of year $42,419
-
11 · Investments: publicly traded securities
beginning of year $183,759 · end of year $336,213
-
17 · Accounts payable and accrued expenses
beginning of year $3,243 · end of year $3,241
-
27 · Net assets without donor restrictions
beginning of year $497,061 · end of year $478,216
Mission and programs · 2023
Mission
ADULTS WITH SPECIAL NEEDS 'AGE OUT' OF THE SCHOOL SYSTEM AT THE AGE OF 22 AND THEIR CONSISTENT PEER GROUP AND TEACHER MENTORS ARE NO LONGER A PART OF THEIR LIFE. OFTEN THEIR DAYS ARE WITHOUT PURPOSE OR MEANING AND THEY FEEL LONELY AND ISOLATED. TO SUPPORT THESE YOUNG ADULTS, THE NEXT STOP PROVIDES A PROGRAM WHERE THEY CAN ENGAGE AND INTERACT WITH THEIR PEERS AND MENTORING VOLUNTEERS/STAFF, PARTICIPATE AND SUCCEED IN GOAL-ORIENTED ACTIVITIES, AND CONTINUE TO LEARN NEW THINGS. EACH DAY CONSISTS OF A SUPPORTED SOCIAL TIME, A GROUP COOKING EXPERIENCE, A RECREATIONAL ACTIVITY AND AN ENRICHMENT OPPORTUNITY.
-
IN 2023, THE NEXT STOP ENRICHED THE LIVES OF 60-65 ADULTS WITH SPECIAL NEEDS THROUGH OUR DYNAMIC ONSITE PROGRAM. DESIGNED TO ACCOMMODATE 30 "MEMBERS" EACH AFTERNOON WE MEET, OUR PROGRAM THRIVES ON PROVIDING GOAL- ORIENTED GROUP ACTIVITIES, LEARNING OPPORTUNITIES AND PERSONALIZED MENTORSHIP TO OUR MEMBERS. OUR MEMBERS ENJOY A DAILY ROUTINE THAT INCLUDES A SELF-DIRECTED AND SUPPORTED SOCIAL HOUR, PREPARING A RECIPE AND SAVORING THE RESULT, PARTICIPATING IN RECREATION AND FINALLY, AN ENRICHMENT SESSION FILLED WITH STIMULATING ACTIVITIES. WITH THE GOAL OF REACHING OTHER ADULTS WITH SPECIAL NEEDS BEYOND OUR ONSITE PROGRAM, THE NEXT STOP DEVELOPED AND LAUNCHED A WEBSITE IN 2023 CALLED THE NEXT STOP NEIGHBORHOOD. THIS ONLINE PLATFORM IS DESIGNED TO VIRTUALLY CONNECT PEOPLE, ENGAGE THEM AND PROVIDE THEM WITH PURPOSEFUL AND MEANINGFUL DAILY ACTIVITIES. THERE ARE A TOTAL OF 24 INCREDIBLE MEN AND WOMEN IN OUR "PROGRAM VOLUNTEER POOL". THEY ARE A VALUABLE ASSET TO OUR STAFFING AS THEY FACILITATE SMALL GROUPS AND SUPPORT MEMBERS WITHIN THE ACTIVITIES. AT LEAST 5 VOLUNTEERS PARTICIPATE EACH AFTERNOON. THE AMOUNT OF DIRECT PROGRAM VOLUNTEER HOURS IS ESTIMATED TO BE 2,700. INCLUDING FUNDRAISING AND EXTRA NEEDS, THE TOTAL WOULD BE ESTIMATED AT 3,000 HOURS.
Expenses $252,038 · Revenue $47,832
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
VICTORIA LAROCHE
PRESIDENT
- Total calculated
- $39,900
- From this org
- $39,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 36.9
-
STEVE BRANNON
TREASURER
- Total calculated
- $0
- Hours/week
- 14.4
-
BEN FURQUERON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.4
-
VICKI HOBBS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3.8
-
LARRY LARKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.4
-
STU LAROCHE
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 9.6
-
KATIE LOBE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.9
-
DENNIS PRUETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.2
-
KAREN THIEKEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.6
-
MIKE WELBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441789349300204
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.