Totals
- Total revenue
- $3,411,503
- Total expenses
- $2,394,189
- Contributions and grants received
- $3,384,095
- Grants paid
- $394,480
- Program service revenue
- $21,800
- Investment income
- $5,608
- Other revenue
- $0
- Total assets, end of year
- $2,750,492
- Total liabilities, end of year
- $348,620
- Net assets or fund balances, end of year
- $2,401,872
- Program services expenses (Part IX)
- $1,860,573
- Management and general expenses
- $324,864
- Fundraising expenses
- $208,752
- Program service expenses (Part III)
- $1,860,573
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$133,988
-
1f · All other contributions, gifts and grants
$3,250,107
-
1g · Noncash contributions included above
$9,906
-
2a · Program service revenue: Program Service Revenue
total $21,800 · related or exempt $21,800
-
3 · Investment income
total $5,608 · related or exempt $5,608
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $394,480 · program services $394,480
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $237,563 · program services $167,643 · management and general $33,850 · fundraising $36,070
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $505,468 · program services $359,161 · management and general $137,842 · fundraising $8,465
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $69,289 · program services $43,925 · management and general $23,101 · fundraising $2,263
-
10 · Payroll taxes
total $67,645 · program services $48,797 · management and general $14,885 · fundraising $3,963
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $4,166 · management and general $4,166
-
11c · Fees: accounting
total $29,510 · management and general $29,510
-
11d · Fees: lobbying
total $2,000 · program services $2,000
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $836,817 · program services $676,031 · management and general $47,907 · fundraising $112,879
-
12 · Advertising and promotion
total $2,488 · program services $2,173 · fundraising $315
-
13 · Office expenses
total $988 · program services $380 · management and general $608
-
14 · Information technology
total $23,271 · program services $13,586 · management and general $2,480 · fundraising $7,205
-
15 · Royalties
total $0
-
16 · Occupancy
total $58,370 · program services $42,783 · management and general $12,174 · fundraising $3,413
-
17 · Travel
total $60,667 · program services $54,580 · management and general $3,606 · fundraising $2,481
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $43,784 · program services $42,154 · management and general $1,630
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,109 · management and general $1,109
-
23 · Insurance
total $8,703 · management and general $8,703
-
24a · Other expenses: Dues Subscriptions
total $1,262 · program services $1,012 · management and general $250
-
24b · Other expenses: Bank Charges Fees
total $730 · program services $8 · management and general $183 · fundraising $539
-
24c · Other expenses: Printing Copying
total $7,766 · program services $5,851 · management and general $1,154 · fundraising $761
-
24d · Other expenses: Supplies
total $5,755 · program services $3,851 · management and general $1,706 · fundraising $198
-
24e · All other expenses
total $32,358 · program services $2,158 · fundraising $30,200
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $767,116 · end of year $141,713
-
2 · Savings and temporary cash investments
beginning of year $665,164 · end of year $1,776,973
-
4 · Accounts receivable
beginning of year $300,750 · end of year $812,958
-
9 · Prepaid expenses and deferred charges
end of year $7,835
-
10a · Land, buildings and equipment: cost or other basis
$10,632
-
10b · Land, buildings and equipment: accumulated depreciation
$2,919
-
10c · Land, buildings and equipment, net
beginning of year $3,615 · end of year $7,713
-
15 · Other assets
beginning of year $3,300 · end of year $3,300
-
17 · Accounts payable and accrued expenses
beginning of year $103,940 · end of year $203,970
-
18 · Grants payable
beginning of year $159,050 · end of year $144,650
-
25 · Other liabilities
beginning of year $92,397
-
27 · Net assets without donor restrictions
beginning of year $871,183 · end of year $1,138,560
-
28 · Net assets with donor restrictions
beginning of year $513,375 · end of year $1,263,312
Mission and programs · 2022
Mission
Front and Centered is a statewide, community driven coalition working to achieve environmental justice by asserting policy solutions that center equity. Our members are the leadership of communities first and worst hit by environmental and climate impacts, communities of color and indigenous communities.
Activities or mission (Part I)
Education, advocacy, capacity building and policy
-
The Peoples Economy lab, a network of leaders incubating ideas and initiatives to create an economy that is equitable, democratic, diverse, and resilient.
Expenses $388,225 · Grants $96,500
-
Capacity Building - Provided organizational strategy consultation, technical assistance and support, grant writing coaching and advice, as well as community grant opportunities.
Expenses $476,657 · Grants $283,925
-
Policy Advocacy - Provided research, writing, analysis, and policy advocacy on issues related to environmental and climate justice.
Expenses $995,691 · Grants $101,255
As filed on the 2022 return.
Listed in Part VII
-
Deric Gruen
Co-Executive Director
- Total calculated
- $131,274
- From this org
- $121,459
- From related orgs
- $114
- Other
- $9,701
- Hours/week
- 40
-
Susan Balbas
Board President
- Total calculated
- $0
- Hours/week
- 0.5
-
Jill Mangalliman
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Barbara BG Nabors-Glass
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
David Morales
Director
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Food Oasis LLC
$58,600
New Fellowship Grants
-
$36,800
DVAHC NEW Fellowship grants and Villa Communitari participation grants
-
Impact Advocacy Grant and Uplift grants for APIC-Yakima
-
Khmer Samaki Corporation
$31,600
New Fellowship Grants
-
$25,000
Impact Advocacy Grant
-
Living Well Kent Collaborative
$25,000
New Fellowship Grants
-
Just Transition, community council
-
$11,500
Capacity Building Grant
-
Uplift projects grants for Urban League and Cap Bldg Grant for CIRCC
-
$11,400
Capacity Power Building Grant and Just Futures Grants for Young Warrior Society and Governance
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c4 · Social Welfare · WA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323179349304537
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.