Form 990 for tax year 2023
Filed by PROGRAMA DE APOYO Y ENLACE COMUNITARIO.
Totals
- Total revenue
- $656,529
- Total expenses
- $667,290
- Contributions and grants received
- $322,129
- Grants paid
- $0
- Program service revenue
- $325,000
- Investment income
- $0
- Other revenue
- $9,400
- Total assets, end of year
- $459,268
- Total liabilities, end of year
- $294,308
- Net assets or fund balances, end of year
- $164,960
- Program services expenses (Part IX)
- $580,700
- Management and general expenses
- $86,590
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $580,700
Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$8,078
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$180,602
-
1f · All other contributions, gifts and grants
$133,449
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: PROGRAM SERVICES
total $325,000 · related or exempt $325,000 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
11a · Other revenue: COMMISION
total $9,400 · related or exempt $9,400 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$9,400
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $237,867 · program services $207,512 · management and general $30,355 · fundraising $0
-
10 · Payroll taxes
total $23,412 · program services $19,451 · management and general $3,961 · fundraising $0
-
11b · Fees: legal
total $1,525 · program services $1,525 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $6,494 · program services $6,494 · management and general $0 · fundraising $0
-
11g · Fees: other
total $266,579 · program services $266,579 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $8,190 · program services $8,190 · management and general $0 · fundraising $0
-
13 · Office expenses
total $18,288 · program services $13,517 · management and general $4,771 · fundraising $0
-
16 · Occupancy
total $0 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $6,740 · program services $6,066 · management and general $674 · fundraising $0
-
20 · Interest
total $6,728 · program services $0 · management and general $6,728 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $32,374 · program services $0 · management and general $32,374 · fundraising $0
-
23 · Insurance
total $25,673 · program services $20,564 · management and general $5,109 · fundraising $0
-
24a · Other expenses: ACTIVITIES EXPENSE
total $3,776 · program services $3,776 · management and general $0 · fundraising $0
-
24b · Other expenses: EDUCATIONAL SUPPLIES, BANK CHARGES, R&M
total $13,001 · program services $11,485 · management and general $1,516 · fundraising $0
-
24c · Other expenses: LICENCE AND PERMITS
total $1,777 · program services $1,777 · management and general $0 · fundraising $0
-
24d · Other expenses: UTILITIES AND OTHER EXPENSES
total $14,866 · program services $13,764 · management and general $1,102 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $53,927 · end of year $160,345
-
4 · Accounts receivable
beginning of year $261,076 · end of year $192,121
-
9 · Prepaid expenses and deferred charges
beginning of year $2,697
-
10a · Land, buildings and equipment: cost or other basis
$305,536
-
10b · Land, buildings and equipment: accumulated depreciation
$201,834
-
10c · Land, buildings and equipment, net
beginning of year $112,582 · end of year $103,702
-
15 · Other assets
beginning of year $3,100 · end of year $3,100
-
17 · Accounts payable and accrued expenses
beginning of year $250,245 · end of year $294,308
-
27 · Net assets without donor restrictions
beginning of year -$276,058 · end of year -$486,356
-
28 · Net assets with donor restrictions
beginning of year $459,195 · end of year $651,316
Mission and programs · 2023
Mission
The mission of PAEC is to promote a healthy and safe environment, protective factors, and resilience in individuals, families, and communities from a perspective of prevention and intervention.
-
These funds are granted to offer prevention and intervention services that promote positive and healthy behaviors in children and adolescents, offer prevention and intervention services that promote the well-being of individuals and/or families. Promote and strengthen ethical and moral values in individuals and families, taking into account, among other aspects, faith-based foundations, without discriminating against participants regardless of their beliefs or ideological positions. Foster resilience and strengthen life and adaptive skills in individuals in need. Coordinate educational and economic development services within our communities. Promote resilience and community self-management. Promote initiatives and raise awareness about environmental conservation practices, including areas such as food security, agriculture, agroindustry, geriatric agriculture, and other areas of agricultural sustainability. Promote the strengthening of organizations through the provision of administrative, fiscal, and managerial services. Strengthen and develop alliances with governmental and private organizations. Encourage the identification and pursuit of external funding sources and maximize their use to address identified community needs.
Expenses $580,700 · Grants $610,659 · Revenue $656,529
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Maria HernandezMARIA HERNANDEZ
EXECUTIVE DIRECTOR
- Total calculated
- $30,355
- From this org
- $30,355
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Pedro LiberatoPEDRO LIBERATO
SUB TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
David SantiagoDAVID SANTIAGO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Aurora ValleAURORA VALLE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Teresita CabanTERESITA CABAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jaime CastroJAIME CASTRO
SUB SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Juan CabanJUAN CABAN
VOCAL
- Total calculated
- $0
- Hours/week
- 1
-
Eduardo GarciaEDUARDO GARCIA
VOCAL
- Total calculated
- $0
- Hours/week
- 1
-
Sheila GonzalezSHEILA GONZALEZ
VOCAL
- Total calculated
- $0
- Hours/week
- 1
-
Maritza SanchezMARITZA SANCHEZ
SOCIAL WORKER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540439349300014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.