Skip to content
Nonprofiteer
← ANGELS ON PATROL INC

Form 990 for tax year 2023

Filed by ANGELS ON PATROL INC.

Totals

Total revenue
$350,851
Total expenses
$316,273
Contributions and grants received
$357,315
Grants paid
$142,757
Program service revenue
$0
Investment income
$179
Other revenue
-$6,643
Total assets, end of year
$155,628
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$155,628
Program services expenses (Part IX)
$226,735
Management and general expenses
$47,801
Fundraising expenses
$41,737
Program service expenses (Part III)
$226,735

Program services were 71.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $10,626

  • 1c · Fundraising events

    $73,673

  • 1e · Government grants (contributions)

    $36,336

  • 1f · All other contributions, gifts and grants

    $236,680

  • 1g · Noncash contributions included above

    $21,487

  • 3 · Investment income

    total $179 · excluded $179

  • 8a · Fundraising events: gross income

    $24,558

  • 8a · Fundraising events: contributions included on line 1c

    $73,673

  • 8b · Fundraising events: direct expenses

    $32,204

  • 8c · Net income from fundraising events

    total -$7,646 · excluded -$7,646

  • 9a · Gaming: gross income

    $6,050

  • 9b · Gaming: direct expenses

    $6,044

  • 9c · Net income from gaming

    total $6 · excluded $6

  • 10a · Gross sales of inventory

    $997

  • 10c · Net income from sales of inventory

    total $997 · related or exempt $997

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $25,639 · program services $25,639

  • 2 · Grants to domestic individuals

    total $117,118 · program services $117,118

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $73,591 · program services $44,155 · management and general $7,359 · fundraising $22,077

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $17,387 · program services $10,432 · management and general $1,739 · fundraising $5,216

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $6,960 · program services $4,176 · management and general $696 · fundraising $2,088

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $9,220 · management and general $9,220

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $5,088 · management and general $5,088

  • 12 · Advertising and promotion

    total $643 · fundraising $643

  • 13 · Office expenses

    total $12,121 · program services $4,049 · management and general $4,036 · fundraising $4,036

  • 14 · Information technology

    total $3,223 · program services $1,612 · fundraising $1,611

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $19,584 · program services $11,751 · management and general $1,958 · fundraising $5,875

  • 17 · Travel

    total $3,449 · program services $2,365 · management and general $1,084

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $1,637 · program services $1,020 · management and general $617

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $4,418 · program services $4,418

  • 23 · Insurance

    total $16,004 · management and general $16,004

  • 24a · Other expenses: Outreach Events

    total $191 · fundraising $191

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $16,331 · end of year $16,602

  • 2 · Savings and temporary cash investments

    beginning of year $83,923 · end of year $122,559

  • 8 · Inventories for sale or use

    beginning of year $4,823 · end of year $4,823

  • 9 · Prepaid expenses and deferred charges

    beginning of year $511 · end of year $600

  • 10a · Land, buildings and equipment: cost or other basis

    $22,089

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,045

  • 10c · Land, buildings and equipment, net

    beginning of year $15,462 · end of year $11,044

  • 27 · Net assets without donor restrictions

    beginning of year $121,050 · end of year $155,628

Mission and programs · 2023

Mission

ANGELS ON PATROL GIVES POLICE OFFICERS AN OPPORTUNITY TO HELP FAMILIES, INDIVIDUALS, AND STUDENTS BEYOND THE OFFICIAL CALL OF POLICE DUTY. TOGETHER, WE HELP MOVE VICTIMS FROM CRISIS TO STABILITY BY SECURING SAFETY, PROVIDING EMERGENT BASIC NEEDS, AND CONNECTION TO LONG TERM COMMUNITY RESOURCES.

Activities or mission (Part I)

YOUTH ENRICHMENT PROGRAMS AND POLICE OFFICER INITIATED SUPPORT TO COMMUNITY MEMBERS DURING TIMES OF CRISIS.

  • ANGELS ON PATROL RECEIVED AN INCREDIBLE 428 REQUESTS FROM LAW ENFORCEMENT OFFICERS IN 2023. THESE REQUESTS TRANSLATED INTO MEANINGFUL ASSISTANCE FOR 2,352 INDIVIDUALS, COMPRISING OF 620 ADULTS AND 1,732 YOUTH. EXAMPLES OF ASSISTANCE PROVIDED ARE SECURING AND PAYING FOR MOTEL STAYS SO VICTIMS OF DOMESTIC VIOLENCE AND THEIR CHILDREN MAY BE SAFE WHILE WAITING FOR A CONNECTION TO A SHELTER OR OTHER SAFE ALTERNATIVE. OTHER EXAMPLES ARE PROVIDING FOOD, CLOTHING, HOUSING ITEMS, EMERGENCY TRANSPORTATION TO FLEE ABUSE, BIKES FOR KIDS TO SAFELY GET TO SCHOOL, YOUTH ENRICHMENT SUPPORT FOR AT-RISK YOUTH, AND PROVIDING OTHER BASIC NEEDS THAT ON-DUTY OFFICERS ENCOUNTER AND DESIRE TO FILL. SINCE OUR FOUNDING, AOP HAS TOUCHED THE LIVES OF AN ASTOUNDING 22,160 INDIVIDUALS, A TESTAMENT TO OUR UNWAVERING COMMITMENT TO MAKING A POSITIVE IMPACT IN OUR COMMUNITY THROUGH LAW ENFORCEMENT OFFICERS.

    Expenses $226,735 · Grants $25,639 · Revenue $25,639

As filed on the 2023 return.

Listed in Part VII

  • Melinda Cadena

    EXECUTIVE DIRECTOR

    Total calculated
    $73,591
    From this org
    $73,591
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Demitria Griggs

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Jacqui Macconnell

    FOUNDER VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Anthony Silva

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Carl Harperin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Deborah Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Guy Cipresso

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sandy Lake

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sean Connolly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jodi Heckter

    DIRECTOR UNTIL 06/01/2023

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
13 November 2024
IRS schema version
2023v5.1
Source object
202413209349311056

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.