Form 990 for tax year 2023
Filed by D S & O RURAL ELECTRIC COOPERATIVE ASSOCIATION INC.
Totals
- Total revenue
- $22,300,999
- Total expenses
- $22,168,824
- Contributions and grants received
- $132,175
- Grants paid
- $10,000
- Program service revenue
- $21,995,662
- Investment income
- $166,387
- Other revenue
- $6,775
- Total assets, end of year
- $73,956,995
- Total liabilities, end of year
- $49,182,777
- Net assets or fund balances, end of year
- $24,774,218
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$132,175
-
2a · Program service revenue: Sale of Electricity
total $21,383,493 · related or exempt $21,383,493
-
2b · Program service revenue: Capital Credits
total $355,319 · related or exempt $355,319
-
2c · Program service revenue: Misc Electric Revenue
total $256,850 · related or exempt $256,850
-
3 · Investment income
total $98,457 · excluded $98,457
-
7a · Gross sales of assets other than inventory
other assets $67,930
-
7c · Gain or loss
other assets $67,930
-
7d · Net gain or loss
total $67,930 · related or exempt $67,930
-
11a · Other revenue: Non-Operating
total $6,775 · related or exempt $6,775
-
11e · Other revenue, total
$6,775
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $10,000
-
4 · Benefits paid to or for members
total $1,750,515
-
5 · Compensation of officers, directors and key employees
total $707,364
-
7 · Other salaries and wages
total $712,281
-
20 · Interest
total $1,954,632
-
22 · Depreciation, depletion and amortization
total $2,129,078
-
24a · Other expenses: Cost of Power
total $10,679,386 · program services $10,679,386
-
24b · Other expenses: Admin & General
total $1,019,194 · program services $1,019,194
-
24c · Other expenses: Distribution Expense
total $1,678,462 · program services $1,678,462
-
24d · Other expenses: Member Services
total $400,710 · program services $400,710
-
24e · All other expenses
total $1,127,202
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,117,880 · end of year $2,181,944
-
2 · Savings and temporary cash investments
beginning of year $1,523,850 · end of year $641,860
-
4 · Accounts receivable
beginning of year $2,106,161 · end of year $1,724,923
-
8 · Inventories for sale or use
beginning of year -$9,068 · end of year -$10,856
-
9 · Prepaid expenses and deferred charges
beginning of year $2,817,911 · end of year $2,683,785
-
10a · Land, buildings and equipment: cost or other basis
$74,344,467
-
10b · Land, buildings and equipment: accumulated depreciation
$16,196,673
-
10c · Land, buildings and equipment, net
beginning of year $57,578,165 · end of year $58,147,794
-
13 · Investments: program-related
beginning of year $8,335,686 · end of year $8,582,336
-
15 · Other assets
beginning of year $152,357 · end of year $5,209
-
17 · Accounts payable and accrued expenses
beginning of year $2,029,344 · end of year $2,140,835
-
19 · Deferred revenue
beginning of year $70,495 · end of year $68,168
-
23 · Secured mortgages and notes payable
beginning of year $48,781,619 · end of year $46,787,302
-
25 · Other liabilities
beginning of year $495,657 · end of year $186,472
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $3,917,462 · end of year $4,557,191
-
31 · Retained earnings, endowment or other funds
beginning of year $19,328,365 · end of year $20,217,027
Mission and programs · 2023
Mission
To provide to our members safe, reliable, and affordable energy, educational programs, high quality service and other products through the provision of cooperative financial stability, hiring innovative employees and environmental stewardship.
-
The Cooperative serves approximately 8,400 residential and commercial meters in some thirty communities spread throughout a nine county area in Central Kansas. Its service area extends from Junction City to McPherson and from Glasco to Lost Springs. This area includes the City of Solomon and certain areas within the city limits of Junction City. The majority of residential customers continue to be found in Dickinson, Saline, and Ottawa counties. Signficant numbers are also in Geary and McPherson counties.
As filed on the 2023 return.
Listed in Part VII
-
Timothy J Power
CEO
- Total calculated
- $390,071
- From this org
- $268,152
- From related orgs
- $0
- Other
- $121,919
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $268,152
- Bonus
- not reported
- Other
- not reported
- Deferred
- $94,541
- Nontaxable benefits
- $27,378
- Filer's total
- $390,071
-
Marla Marshall
CFO
- Total calculated
- $239,143
- From this org
- $138,975
- From related orgs
- $0
- Other
- $100,168
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $138,975
- Bonus
- not reported
- Other
- not reported
- Deferred
- $74,086
- Nontaxable benefits
- $26,082
- Filer's total
- $239,143
-
Michael Olberding
Operations Manager
- Total calculated
- $209,762
- From this org
- $134,184
- From related orgs
- $0
- Other
- $75,578
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $134,184
- Bonus
- not reported
- Other
- not reported
- Deferred
- $49,522
- Nontaxable benefits
- $26,056
- Filer's total
- $209,762
-
Derrick Rutherford
Member Services
- Total calculated
- $181,075
- From this org
- $121,824
- From related orgs
- $0
- Other
- $59,251
- Hours/week
- 44
Schedule J breakdown matched by us
- Base
- $121,824
- Bonus
- not reported
- Other
- not reported
- Deferred
- $33,362
- Nontaxable benefits
- $25,889
- Filer's total
- $181,075
-
Tracy Turner
Operations Manager
- Total calculated
- $164,914
- From this org
- $111,057
- From related orgs
- $0
- Other
- $53,857
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $111,057
- Bonus
- not reported
- Other
- not reported
- Deferred
- $43,322
- Nontaxable benefits
- $10,535
- Filer's total
- $164,914
-
Kiff Swisher
Lineman
- Total calculated
- $153,530
- From this org
- $111,848
- From related orgs
- $0
- Other
- $41,682
- Hours/week
- 43
Schedule J breakdown matched by us
- Base
- $111,848
- Bonus
- not reported
- Other
- not reported
- Deferred
- $17,615
- Nontaxable benefits
- $24,067
- Filer's total
- $153,530
-
James Christopher
Director
- Total calculated
- $17,100
- From this org
- $17,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.16
-
Ken Hedberg
Director
- Total calculated
- $12,300
- From this org
- $12,300
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.27
-
Michael Richards
Director
- Total calculated
- $10,500
- From this org
- $10,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.79
-
Shelia Hummel
Director
- Total calculated
- $9,550
- From this org
- $9,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.95
-
David Mueller
Director
- Total calculated
- $7,400
- From this org
- $7,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.76
-
Dean Allison
Director
- Total calculated
- $7,200
- From this org
- $7,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.12
-
David Butler
Director
- Total calculated
- $6,300
- From this org
- $6,300
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.91
-
Ken Berry
Director
- Total calculated
- $5,400
- From this org
- $5,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.89
-
Bruce Spare
Director
- Total calculated
- $4,800
- From this org
- $4,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.59
-
Dane Clark
Director
- Total calculated
- $600
- From this org
- $600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.32
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- $600
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $600
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412759349301021
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.