Skip to content
Nonprofiteer
← EMERGE 125 INC

Form 990 for tax year 2023

Filed by EMERGE 125 INC.

Totals

Total revenue
$2,326,757
Total expenses
$1,233,418
Contributions and grants received
$2,242,463
Grants paid
$0
Program service revenue
$78,732
Investment income
$3,670
Other revenue
$1,892
Total assets, end of year
$1,642,363
Total liabilities, end of year
$68,427
Net assets or fund balances, end of year
$1,573,936
Program services expenses (Part IX)
$763,636
Management and general expenses
$252,064
Fundraising expenses
$217,718
Program service expenses (Part III)
$763,636

Program services were 61.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $55,117

  • 1e · Government grants (contributions)

    $30,000

  • 1f · All other contributions, gifts and grants

    $2,157,346

  • 2a · Program service revenue: PERFORMANCE FEES

    total $66,708 · related or exempt $66,708

  • 2b · Program service revenue: TEACHING FEES

    total $12,024 · related or exempt $12,024

  • 3 · Investment income

    total $3,670 · related or exempt $3,670

  • 8a · Fundraising events: contributions included on line 1c

    $55,117

  • 11a · Other revenue: CONCESSION AND OTHER

    total $1,892 · related or exempt $1,892

  • 11e · Other revenue, total

    $1,892

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $225,935 · program services $120,187 · management and general $52,874 · fundraising $52,874

  • 7 · Other salaries and wages

    total $510,027 · program services $434,400 · management and general $31,330 · fundraising $44,297

  • 9 · Other employee benefits

    total $14,452 · program services $14,452

  • 10 · Payroll taxes

    total $65,060 · program services $49,750 · management and general $7,114 · fundraising $8,196

  • 11b · Fees: legal

    total $4,143 · management and general $4,143

  • 11c · Fees: accounting

    total $6,000 · management and general $6,000

  • 11g · Fees: other

    total $238,361 · program services $5,500 · management and general $133,261 · fundraising $99,600

  • 12 · Advertising and promotion

    total $2,703 · program services $2,037 · management and general $666

  • 13 · Office expenses

    total $21,870 · program services $13,621 · management and general $6,339 · fundraising $1,910

  • 16 · Occupancy

    total $52,423 · program services $44,660 · management and general $3,607 · fundraising $4,156

  • 17 · Travel

    total $14,218 · program services $12,931 · management and general $1,287

  • 22 · Depreciation, depletion and amortization

    total $786 · management and general $786

  • 23 · Insurance

    total $25,519 · program services $19,603 · management and general $2,686 · fundraising $3,230

  • 24a · Other expenses: PRODUCTION FEES & EXPS

    total $31,769 · program services $30,269 · management and general $1,500

  • 24b · Other expenses: PAYROLL PROCESSING FEES

    total $4,305 · program services $3,292 · management and general $471 · fundraising $542

  • 24c · Other expenses: MISCELLANEOUS

    total $4,397 · program services $1,484 · fundraising $2,913

  • 24e · All other expenses

    total $11,450 · program services $11,450

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $485,783 · end of year $114,780

  • 2 · Savings and temporary cash investments

    end of year $463,552

  • 4 · Accounts receivable

    beginning of year $37,142 · end of year $1,041,870

  • 9 · Prepaid expenses and deferred charges

    end of year $14,213

  • 10a · Land, buildings and equipment: cost or other basis

    $5,584

  • 10b · Land, buildings and equipment: accumulated depreciation

    $786

  • 10c · Land, buildings and equipment, net

    end of year $4,798

  • 15 · Other assets

    beginning of year $8,877 · end of year $3,150

  • 17 · Accounts payable and accrued expenses

    beginning of year $46,205 · end of year $68,427

  • 19 · Deferred revenue

    beginning of year $5,000

  • 27 · Net assets without donor restrictions

    beginning of year $439,742 · end of year $1,308,329

  • 28 · Net assets with donor restrictions

    beginning of year $40,855 · end of year $265,607

Mission and programs · 2023

Mission

SEE SCHEDULE O

  • THE ORGANIZATION SEEKS TO EDUCATE THE PUBLIC IN THE ART OF DANCE. THE ORGANIZATION PRODUCES, CHOREOGRAPHS AND PERFORMS ORIGINAL DANCE PIECES FOR THE PUBLIC.

    Expenses $763,636

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tiffany Rea-Fisher

    ARTISTIC DIRECTOR

    Total calculated
    $125,000
    From this org
    $125,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Juliane Slater

    EXECUTIVE DIRECTOR

    Total calculated
    $110,535
    From this org
    $110,535
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Alix Laager

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Nicholas F Weber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Rima Vargas-Vetter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Bryan McGee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Robert Dilworth

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Vanessa Wilcox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Richard Kirschner

    CHAIR

    Total calculated
    $0
    Hours/week
    0
  • Paul Ukena

    SECRETARY

    Total calculated
    $0
    Hours/week
    0
  • Carolynn Dilworth

    TREASURER

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
7 February 2025
IRS schema version
2023v6.0
Source object
202510569349300016

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.