Form 990 for tax year 2022
Filed by THE SHEPHERDS CENTER OF HAMILTON COUNTY INC.
Totals
- Total revenue
- $963,920
- Total expenses
- $958,069
- Contributions and grants received
- $627,334
- Grants paid
- $0
- Program service revenue
- $226,368
- Investment income
- $3,027
- Other revenue
- $107,191
- Total assets, end of year
- $657,013
- Total liabilities, end of year
- $579,097
- Net assets or fund balances, end of year
- $77,916
- Program services expenses (Part IX)
- $678,456
- Management and general expenses
- $167,594
- Fundraising expenses
- $112,019
- Program service expenses (Part III)
- $678,456
Program services were 70.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$102,000
-
1c · Fundraising events
$14,100
-
1e · Government grants (contributions)
$352,436
-
1f · All other contributions, gifts and grants
$158,798
-
2a · Program service revenue: REACHING RESOURCES
total $176,368 · related or exempt $176,368
-
2b · Program service revenue: GUARDIANSHIP PROGRAM
total $50,000 · related or exempt $50,000
-
3 · Investment income
total $3,027 · excluded $3,027
-
8a · Fundraising events: gross income
$121,784
-
8a · Fundraising events: contributions included on line 1c
$14,100
-
8b · Fundraising events: direct expenses
$35,784
-
8c · Net income from fundraising events
total $86,000 · excluded $86,000
-
9a · Gaming: gross income
$40,667
-
9b · Gaming: direct expenses
$19,620
-
9c · Net income from gaming
total $21,047 · excluded $21,047
-
11a · Other revenue: OTHER INCOME
total $144 · excluded $144
-
11e · Other revenue, total
$144
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,157 · program services $14,867 · management and general $91,907 · fundraising $28,383
-
7 · Other salaries and wages
total $437,025 · program services $384,582 · fundraising $52,443
-
8 · Pension plan contributions
total $10,918 · program services $7,920 · management and general $2,466 · fundraising $532
-
9 · Other employee benefits
total $9,969 · program services $7,975 · management and general $997 · fundraising $997
-
10 · Payroll taxes
total $44,894 · program services $32,209 · management and general $6,267 · fundraising $6,418
-
11c · Fees: accounting
total $27,975 · management and general $27,975
-
11g · Fees: other
total $1,800 · program services $1,440 · management and general $180 · fundraising $180
-
12 · Advertising and promotion
total $4,673 · program services $1,469 · management and general $1,277 · fundraising $1,927
-
13 · Office expenses
total $41,376 · program services $32,545 · management and general $4,490 · fundraising $4,341
-
14 · Information technology
total $47,976 · program services $38,380 · management and general $4,798 · fundraising $4,798
-
16 · Occupancy
total $65,024 · program services $52,024 · management and general $6,500 · fundraising $6,500
-
17 · Travel
total $10,920 · program services $9,520 · management and general $700 · fundraising $700
-
19 · Conferences, conventions and meetings
total $2,445 · program services $1,955 · management and general $245 · fundraising $245
-
20 · Interest
total $14,055 · management and general $14,055
-
22 · Depreciation, depletion and amortization
total $570 · management and general $570
-
23 · Insurance
total $5,757 · program services $4,605 · management and general $576 · fundraising $576
-
24a · Other expenses: COMMUNITY CARING
total $66,002 · program services $66,002
-
24b · Other expenses: TOGETHER TODAY
total $18,701 · program services $18,701
-
24c · Other expenses: OTHER MISCELLANEOUS EXP
total $10,778 · program services $3,415 · management and general $4,591 · fundraising $2,772
-
24d · Other expenses: FUNDRAISING EXPENSES
total $1,207 · fundraising $1,207
-
24e · All other expenses
total $847 · program services $847
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $18,140 · end of year $80,766
-
2 · Savings and temporary cash investments
end of year $431,198
-
3 · Pledges and grants receivable
beginning of year $19,993 · end of year $92,167
-
4 · Accounts receivable
beginning of year $0 · end of year $1,148
-
9 · Prepaid expenses and deferred charges
beginning of year $3,887 · end of year $4,603
-
10a · Land, buildings and equipment: cost or other basis
$47,986
-
10b · Land, buildings and equipment: accumulated depreciation
$855
-
10c · Land, buildings and equipment, net
beginning of year $11,694 · end of year $47,131
-
17 · Accounts payable and accrued expenses
beginning of year $53,642 · end of year $34,061
-
24 · Unsecured notes and loans payable
end of year $499,900
-
25 · Other liabilities
beginning of year $0 · end of year $45,136
-
27 · Net assets without donor restrictions
beginning of year $72 · end of year $7,916
-
28 · Net assets with donor restrictions
end of year $70,000
Mission and programs · 2022
Mission
SHEPHERD'S CENTER OF HAMILTON COUNTY IS AN ORGANIZATION THAT PROVIDES PROGRAMS TO PROMOTE AND SUPPORT INDEPENDENT LIFESTYLES FOR ADULTS 55+.
Activities or mission (Part I)
AN ORGANIZATION THAT PROVIDES PROGRAMS TO PROMOTE AND SUPPORT INDEPENDENT LIFESTYLES FOR ADULTS 55+.
-
GUARDIANSHIP PROGRAM: THE ORGANIZATION SERVES AS THE COURT-APPOINTED LEGAL GUARDIAN OF INCAPACITATED ADULTS AND PROVIDE ASSISTANCE TO THOSE ADULTS THROUGH TRAINED VOLUNTEER ADVOCATES.
Expenses $183,164 · Revenue $50,000
-
REACHING RESOURCES PROGRAM: INTENSIVE, HOME-BASED CASE MANAGEMENT THAT SERVES AS A RESOURCE GUIDE, ADVOCATE, AND SUPPORT FOR OLDER ADULTS.
Expenses $191,606 · Revenue $176,368
-
COMMUNITY CARING PROGRAM: CONNECTS VOLUNTEERS WITH HOME-BOUND, ISOLATED, AND/OR FINANCIALLY FRAGILE SENIORS 55+ TO HELP SUPPORT THEIR INDEPENDENCE.
Expenses $107,901
-
THE TOGETHER TODAY PROGRAM PROVIDES AN EXCELLENT OPPORTUNITY FOR SENIORS TO GET TOGETHER ON A REGULAR BASIS, MAKE NEW FRIENDS, AND HAVE A WONDERFUL TIME SOCIALIZING TOGETHER. AN IMPORTANT SIDE BENEFIT IS THAT THE PARTICIPANTS DEVELOP A VERY CARING ATTITUDE TOWARD EACH OTHER AND LOOK OUT FOR EACH OTHER'S WELFARE. THE SCHC COUNSELING PROGRAM IS A HOLISTIC APPROACH THAT POSITIVELY IMPACTS THE WELL-BEING OF HAMILTON COUNTY'S SENIORS AND HELPS ENSURE A GREAT QUALITY OF LIFE AS THEY AGE. RESEARCH STUDIES SHOW THAT PROLONGED ISOLATION OF INDIVIDUALS LEADS TO DEPRESSION AND ANXIETY, WHICH INCREASES EXPONENTIALLY AS PEOPLE ENTER INTO THE SENIOR AGE GROUP. AN SCHC THERAPIST WORKS WITH CLIENTS TO CREATE A TREATMENT PLAN AND GOALS WHICH REMAIN IN PLACE UNTIL A LONG-TERM PROVIDER IS IDENTIFIED OR GOALS ARE MET.
Expenses $195,785
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Melanie FauthMELANIE FAUTH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Anne PoindexterANNE POINDEXTER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Charity InglisCHARITY INGLIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Duane KammingaDUANE KAMMINGA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Heather PerdueHEATHER PERDUE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Shelley O'ConnellSHELLEY O'CONNELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mona EulerMONA EULER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Annie LacyANNIE LACY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeff HuntJEFF HUNT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kristy MurphyKRISTY MURPHY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Angie LightANGIE LIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer TempletonJENNIFER TEMPLETON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lauren GuynnLAUREN GUYNN
EXECUTIVE DIRECTOR
- Total calculated
- $67,006
- From this org
- $65,692
- From related orgs
- $0
- Other
- $1,314
- Hours/week
- 40
-
Jennifer MillerJENNIFER MILLER
DIRECTOR OF OPERATIONS
- Total calculated
- $68,151
- From this org
- $63,692
- From related orgs
- $0
- Other
- $4,459
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341319349304264
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.