Form 990 for tax year 2023
Filed by THE COMMUNITY ACTION ORGANIZATION OF WESTERN NEW YORK INC.
Totals
- Total revenue
- $36,035,037
- Total expenses
- $37,163,635
- Contributions and grants received
- $31,809,045
- Grants paid
- $1,159,784
- Program service revenue
- $4,135,656
- Investment income
- $90,336
- Other revenue
- $0
- Total assets, end of year
- $13,663,760
- Total liabilities, end of year
- $10,464,079
- Net assets or fund balances, end of year
- $3,199,681
- Program services expenses (Part IX)
- $31,560,799
- Management and general expenses
- $5,602,836
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $31,560,799
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$31,749,073
-
1f · All other contributions, gifts and grants
$59,972
-
2a · Program service revenue: Medicaid payments
total $3,844,163 · related or exempt $3,844,163
-
2b · Program service revenue: Program income
total $230,034 · related or exempt $230,034
-
2c · Program service revenue: Program rental
total $38,400 · related or exempt $38,400
-
2d · Program service revenue: Client fees
total $23,059 · related or exempt $23,059
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $90,336 · excluded $90,336
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $906,925 · program services $906,925
-
2 · Grants to domestic individuals
total $252,859 · program services $252,859
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $469,290 · management and general $469,290
-
7 · Other salaries and wages
total $19,174,753 · program services $17,121,509 · management and general $2,053,244
-
8 · Pension plan contributions
total $958,020 · program services $227,442 · management and general $730,578
-
9 · Other employee benefits
total $2,976,083 · program services $2,692,786 · management and general $283,297
-
10 · Payroll taxes
total $1,464,971 · program services $1,293,690 · management and general $171,281
-
11b · Fees: legal
total $203,884 · program services $49,408 · management and general $154,476
-
11c · Fees: accounting
total $176,096 · program services $39,155 · management and general $136,941
-
11g · Fees: other
total $2,676,289 · program services $2,220,635 · management and general $455,654 · fundraising $0
-
12 · Advertising and promotion
total $91,430 · program services $83,702 · management and general $7,728
-
13 · Office expenses
total $982,132 · program services $864,511 · management and general $117,621
-
16 · Occupancy
total $2,971,195 · program services $2,713,069 · management and general $258,126
-
17 · Travel
total $288,546 · program services $215,902 · management and general $72,644
-
19 · Conferences, conventions and meetings
total $31,133 · program services $17,495 · management and general $13,638
-
22 · Depreciation, depletion and amortization
total $207,838 · program services $23,270 · management and general $184,568
-
23 · Insurance
total $618,073 · program services $529,944 · management and general $88,129
-
24a · Other expenses: Program supplies
total $1,951,539 · program services $1,864,509 · management and general $87,030
-
24b · Other expenses: Dues & subscriptions
total $188,654 · management and general $188,654
-
24e · All other expenses
total $573,925 · program services $443,988 · management and general $129,937 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,764,048 · end of year $2,666,133
-
2 · Savings and temporary cash investments
beginning of year $2,307,160 · end of year $3,061,715
-
3 · Pledges and grants receivable
beginning of year $6,385,034 · end of year $924,604
-
4 · Accounts receivable
beginning of year $1,521,690 · end of year $2,003,099
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $77,291 · end of year $45,516
-
10a · Land, buildings and equipment: cost or other basis
$2,702,042
-
10b · Land, buildings and equipment: accumulated depreciation
$1,353,823
-
10c · Land, buildings and equipment, net
beginning of year $1,355,895 · end of year $1,348,219
-
12 · Investments: other securities
beginning of year $818,181
-
13 · Investments: program-related
beginning of year $252,419 · end of year $252,419
-
15 · Other assets
beginning of year $4,234,591 · end of year $3,362,055
-
17 · Accounts payable and accrued expenses
beginning of year $7,044,708 · end of year $3,021,793
-
19 · Deferred revenue
beginning of year $2,155,640 · end of year $1,892,850
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $970,000 · end of year $970,000
-
25 · Other liabilities
beginning of year $5,634,104 · end of year $4,579,436
-
27 · Net assets without donor restrictions
beginning of year $3,911,857 · end of year $3,199,681
Mission and programs · 2023
Mission
To promote opportunities for low-income individuals, families, and communities to achieve and sustain self-sufficiency through advocacy partnerships, access to services and low-to-moderate income housing development.
Activities or mission (Part I)
Promote opportunities for low-income people and communities to achieve self-sufficiency
-
CAO Head Start (HS) and Early Head Start (EHS) contributes to the well-being and success of 1,080 HS and 205 EHS in Erie County, 200 HS slots for Niagara county, and the program works collaboratively with ten (13) daycare providers supporting one hundred and ninety (225) infants/toddlers, We are working on collaborating with other day care providers as well for the upcoming years. 12% of the HS/EHS openings are reserved for children with disabilities. CAO also partners with Early Head Start Childcare Partnerships to service approximately 160 preschoolers at 7 locations. We have over 31 education agreements and over 90 collaborations and partnerships. Our mission is to provide exemplary comprehensive early childhood services to our children and families in cooperative, collaborative, and nurturing environments.
Expenses $23,898,890 · Grants $906,925
-
Community Services Block Grant - The CAO is a community based, citizen driven organization that provides essential health & human services, educational and training programs to low-income residents across Erie County, NY with extensive experience in site management, crisis and emergency services, youth and family development, food pantry distributions, employment & training, reporting to funding sources and creating and maintaining vital partnerships within the community. On average we serve over 37,000 individuals and over 40,000 families at over 7 sites annually.
Expenses $4,295,105 · Grants $252,859 · Revenue $268,434
-
The CAO Drug Abuse, Research and Treatment Program (DART) currently serves 565 consumers in our outpatient opiate treatment program. The clients attend our clinic daily at which time they receive medication, methadone that assists in the development and maintenance of their recovery from opiate dependence. Clients are also required to attend weekly individual sessions with their assigned counselor as well as group therapy, whose goals are to identify the antecedents to addiction and develop and monitor the effectiveness of their recovery plans. During this period the DART program conducted 148,497 dispensing and approximately 32,669 clinical episodes of care.
Expenses $3,366,804 · Revenue $3,867,222
As filed on the 2023 return.
Listed in Part VII
-
Angela Blue
Vice President
- Total calculated
- $0
- Hours/week
- 4
-
Craig Hannah
President
- Total calculated
- $0
- Hours/week
- 4
-
Dr Raquel Schmidt
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
Vernee Shaw-Wilkins
Treasurer
- Total calculated
- $0
- Hours/week
- 4
-
Bridget Niland
Director
- Total calculated
- $0
- Hours/week
- 2
-
Demone Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Debra Headley
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Wesley Hicks Jr
Director
- Total calculated
- $0
- Hours/week
- 2
-
Eric Fields
Director
- Total calculated
- $0
- Hours/week
- 2
-
Hon Frank Todaro
Director
- Total calculated
- $0
- Hours/week
- 2
-
Hon Robert T Russell
Director
- Total calculated
- $0
- Hours/week
- 2
-
John Ingram
Director
- Total calculated
- $0
-
Jonathan A Dandes
Director
- Total calculated
- $0
- Hours/week
- 2
-
LaQuenta Anderson-Lockwood
Director
- Total calculated
- $0
- Hours/week
- 2
-
Leah Halton-Pope
Director
- Total calculated
- $0
- Hours/week
- 2
-
Lisa Collins
Director - Policy Council
- Total calculated
- $0
- Hours/week
- 2
-
Nadja Piatka
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ron Stewart
Director
- Total calculated
- $0
- Hours/week
- 2
-
Sandra Garner
Director
- Total calculated
- $0
- Hours/week
- 2
-
Therese M Vita
Director
- Total calculated
- $0
- Hours/week
- 2
-
Vonetta Rhodes-OSI
Director
- Total calculated
- $0
- Hours/week
- 2
-
Wilmer Olivencia Jr
At Large Member / Sergeant at Arms
- Total calculated
- $0
- Hours/week
- 2
-
Zeneta Everhart
Director
- Total calculated
- $0
- Hours/week
- 2
-
Sharada Briggs
CFO
- Total calculated
- $192,024
- From this org
- $165,265
- From related orgs
- $0
- Other
- $26,759
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,054
- Bonus
- $0
- Other
- $211
- Deferred
- $0
- Nontaxable benefits
- $26,759
- Filer's total
- $192,024
-
Thomas Kim
President/CEO (Part year)
- Total calculated
- $228,091
- From this org
- $211,037
- From related orgs
- $0
- Other
- $17,054
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $210,201
- Bonus
- $0
- Other
- $836
- Deferred
- $0
- Nontaxable benefits
- $17,054
- Filer's total
- $228,091
-
Brandi Haynes
CPO
- Total calculated
- $148,259
- From this org
- $138,017
- From related orgs
- $0
- Other
- $10,242
- Hours/week
- 40
-
Chelsea White
EVP and Chief of Education
- Total calculated
- $229,911
- From this org
- $203,478
- From related orgs
- $0
- Other
- $26,433
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $203,048
- Bonus
- $0
- Other
- $430
- Deferred
- $0
- Nontaxable benefits
- $26,433
- Filer's total
- $229,911
-
Deanne Montgomery
CQO
- Total calculated
- $151,223
- From this org
- $124,173
- From related orgs
- $0
- Other
- $27,050
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $124,173
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $27,050
- Filer's total
- $151,223
-
Tonya Kohlman
CPO
- Total calculated
- $179,705
- From this org
- $161,579
- From related orgs
- $0
- Other
- $18,126
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,267
- Bonus
- $0
- Other
- $312
- Deferred
- $0
- Nontaxable benefits
- $18,126
- Filer's total
- $179,705
-
Yeaben Gompah
CCO
- Total calculated
- $154,408
- From this org
- $145,913
- From related orgs
- $0
- Other
- $8,495
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,646
- Bonus
- $0
- Other
- $267
- Deferred
- $0
- Nontaxable benefits
- $8,495
- Filer's total
- $154,408
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Program Support
-
Kidz Zone
$146,497
Program Support
-
Mary's Little Lamb
$102,989
Program Support
-
Puddle Jumpers
$85,455
Program Support
-
$85,264
Program Support
-
Queen City Early Childhood Center
$58,057
Program Support
-
$55,533
Program Support
-
House of Learning
$54,696
Program Support
-
Deuxanges Center Inc
$51,289
Program Support
-
Starlight Family Daycare
$45,882
Program Support
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
St Martin Village LP
N/A · Developing Low-Income Rental Housing · NY
Directly controlled by NA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
St Martin Village Housing Development Fund Company Inc
C Corporation · Developing Low-Income Rental Housing · NY · 100% owned · share of income $1 · share of assets $152,294 · controlled entity
Directly controlled by Community Action Organization of Western NY
-
Keep Buffalo Neat Inc
C Corporation · Inactive · NY · 100% owned · share of income $0 · share of assets $0 · controlled entity
Directly controlled by Community Action Organization of Western NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 20 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443559349300029
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.