Skip to content
Nonprofiteer
← RED BIRD MISSION INC

Form 990 for tax year 2024

Filed by RED BIRD MISSION INC.

Totals

Total revenue
$3,666,848
Total expenses
$3,981,571
Contributions and grants received
$2,232,148
Grants paid
$0
Program service revenue
$1,316,193
Investment income
$57,535
Other revenue
$60,972
Total assets, end of year
$2,949,117
Total liabilities, end of year
$1,243,115
Net assets or fund balances, end of year
$1,706,002
Program services expenses (Part IX)
$3,242,303
Management and general expenses
$739,268
Fundraising expenses
$0
Program service expenses (Part III)
$3,242,303

Program services were 81.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $2,232,148

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: School Tuition and Fees

    total $1,052,914 · related or exempt $1,052,914 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Crafts and Clothing Sales

    total $263,279 · related or exempt $263,279 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $57,535 · related or exempt $57,535 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 11d · All other revenue

    total $60,972 · related or exempt $60,972 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $60,972

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $38,600 · program services $30,880 · management and general $7,720 · fundraising $0

  • 7 · Other salaries and wages

    total $2,068,351 · program services $1,654,681 · management and general $413,670 · fundraising $0

  • 8 · Pension plan contributions

    total $78,021 · program services $62,417 · management and general $15,604 · fundraising $0

  • 9 · Other employee benefits

    total $434,621 · program services $347,697 · management and general $86,924 · fundraising $0

  • 10 · Payroll taxes

    total $187,750 · program services $150,200 · management and general $37,550 · fundraising $0

  • 11c · Fees: accounting

    total $8,500 · program services $0 · management and general $8,500 · fundraising $0

  • 11g · Fees: other

    total $31,326 · program services $20,362 · management and general $10,964 · fundraising $0

  • 12 · Advertising and promotion

    total $3,948 · program services $0 · management and general $3,948 · fundraising $0

  • 13 · Office expenses

    total $56,319 · program services $45,055 · management and general $11,264 · fundraising $0

  • 14 · Information technology

    total $11,766 · program services $9,413 · management and general $2,353 · fundraising $0

  • 16 · Occupancy

    total $229,180 · program services $183,344 · management and general $45,836 · fundraising $0

  • 17 · Travel

    total $153,570 · program services $153,570 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $25,116 · program services $25,116 · management and general $0 · fundraising $0

  • 20 · Interest

    total $8,333 · program services $6,666 · management and general $1,667 · fundraising $0

  • 23 · Insurance

    total $17,428 · program services $0 · management and general $17,428 · fundraising $0

  • 24a · Other expenses: Other Program Expenses

    total $306,223 · program services $306,223 · management and general $0 · fundraising $0

  • 24b · Other expenses: Supplies

    total $156,918 · program services $125,534 · management and general $31,384 · fundraising $0

  • 24c · Other expenses: Repairs & Maintenance

    total $108,920 · program services $87,136 · management and general $21,784 · fundraising $0

  • 24d · Other expenses: Miscellaneous Operating

    total $56,681 · program services $34,009 · management and general $22,672 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $609,942 · end of year $252,283

  • 4 · Accounts receivable

    beginning of year -$7,935 · end of year $54,217

  • 8 · Inventories for sale or use

    beginning of year $73,819 · end of year $61,097

  • 9 · Prepaid expenses and deferred charges

    beginning of year $221,729 · end of year $54,807

  • 10a · Land, buildings and equipment: cost or other basis

    $9,979,386

  • 10b · Land, buildings and equipment: accumulated depreciation

    $9,085,991

  • 10c · Land, buildings and equipment, net

    beginning of year $893,395 · end of year $893,395

  • 11 · Investments: publicly traded securities

    beginning of year $1,639,727 · end of year $1,633,318

  • 17 · Accounts payable and accrued expenses

    beginning of year $882,559 · end of year $1,099,588

  • 24 · Unsecured notes and loans payable

    beginning of year $149,900 · end of year $122,341

  • 25 · Other liabilities

    beginning of year $26,627 · end of year $21,186

  • 27 · Net assets without donor restrictions

    beginning of year $1,268,724 · end of year $1,477,265

  • 28 · Net assets with donor restrictions

    beginning of year $1,102,867 · end of year $228,737

Mission and programs · 2024

Mission

Providing a ministry of economic/community development through the operation of a school and other outreach ministries, the Organization regularly serves 10,000 or more persons annually.

Activities or mission (Part I)

Providing a ministry of economic/community development through the operation of a school and other outreach ministries

  • Community Outreach Program

    Expenses $291,808

  • Community Housing Improvement Workcamp Program

    Expenses $518,769

  • School Program

    Expenses $2,431,726

As filed on the 2024 return.

Listed in Part VII

  • Kari Collins

    Executive Director

    Total calculated
    $38,600
    From this org
    $38,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jackie Stewart Moody

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • Les Allen

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Tim Helton

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Lucinda McMurry

    President

    Total calculated
    $0
    Hours/week
    1
  • Odie A Carroll

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Jeanie Lawson

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Rev Robert Schaeffer

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Marcus Collett

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Fred Nantz

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Kevin Wilson

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • George Clyde Robbins

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Vestena Robbins

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Marilyn Osborne

    Ex Officio Member

    Total calculated
    $0
    Hours/week
    1
  • Peggy Rice

    Ex Officio Member

    Total calculated
    $0
    Hours/week
    1
  • Sandi Curd

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Petty Vance

    Ex Officio Member

    Total calculated
    $0
    Hours/week
    1
  • Allie Helton

    Ex Officio Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
13 November 2025
IRS schema version
2024v5.0
Source object
202543389349300009

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.