Totals
- Total revenue
- $814,807
- Total expenses
- $556,549
- Contributions and grants received
- $813,932
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $87
- Other revenue
- $788
- Total assets, end of year
- $5,704,663
- Total liabilities, end of year
- $84,907
- Net assets or fund balances, end of year
- $5,619,756
- Program services expenses (Part IX)
- $409,504
- Management and general expenses
- $93,520
- Fundraising expenses
- $53,525
- Program service expenses (Part III)
- $409,504
Program services were 73.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$813,932
-
1g · Noncash contributions included above
$5,130
-
3 · Investment income
total $87 · excluded $87
-
11a · Other revenue: OTHER INCOME
total $788 · excluded $788
-
11e · Other revenue, total
$788
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $154,327 · program services $112,867 · management and general $29,559 · fundraising $11,901
-
7 · Other salaries and wages
total $235,317 · program services $172,099 · management and general $45,071 · fundraising $18,147
-
10 · Payroll taxes
total $31,393 · program services $22,790 · management and general $6,215 · fundraising $2,388
-
11e · Fees: professional fundraising services
total $10,000 · fundraising $10,000
-
11g · Fees: other
total $1,246 · program services $909 · management and general $237 · fundraising $100
-
12 · Advertising and promotion
total $2,456 · program services $1,774 · management and general $497 · fundraising $185
-
14 · Information technology
total $4,492 · program services $1,006 · management and general $1,044 · fundraising $2,442
-
19 · Conferences, conventions and meetings
total $1,134 · program services $423 · management and general $368 · fundraising $343
-
22 · Depreciation, depletion and amortization
total $18,049 · program services $17,881 · management and general $168
-
23 · Insurance
total $12,104 · program services $5,169 · management and general $6,494 · fundraising $441
-
24a · Other expenses: PROFESSIONAL FEES
total $24,852 · program services $23,604 · management and general $899 · fundraising $349
-
24b · Other expenses: PROPERTY TAX
total $21,688 · program services $21,471 · management and general $217
-
24c · Other expenses: UTILITIES
total $12,202 · program services $12,080 · management and general $122
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $6,879 · program services $6,320 · management and general $559
-
24e · All other expenses
total $20,410 · program services $11,111 · management and general $2,070 · fundraising $7,229
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,185,911 · end of year $654,223
-
3 · Pledges and grants receivable
beginning of year $622,750 · end of year $2,000
-
9 · Prepaid expenses and deferred charges
beginning of year $4,785 · end of year $837,377
-
10a · Land, buildings and equipment: cost or other basis
$2,649,026
-
10b · Land, buildings and equipment: accumulated depreciation
$28,277
-
10c · Land, buildings and equipment, net
beginning of year $2,605,198 · end of year $2,620,749
-
14 · Intangible assets
beginning of year $7,679 · end of year $7,417
-
15 · Other assets
beginning of year $993,249 · end of year $1,582,897
-
17 · Accounts payable and accrued expenses
beginning of year $50,623 · end of year $65,032
-
22 · Loans and payables to officers and key people
beginning of year $1,000
-
25 · Other liabilities
beginning of year $6,451 · end of year $19,875
-
27 · Net assets without donor restrictions
beginning of year $3,545,196 · end of year $4,431,027
-
28 · Net assets with donor restrictions
beginning of year $1,816,302 · end of year $1,188,729
Mission and programs · 2023
Mission
CULTIVATING POSSIBILITY FOR YOUNG ADULTS FACING HOMELESSNESS.
Activities or mission (Part I)
CULTIVATING POSSIBILITY FOR YOUNG ADULTS FACING HOMLESSNESS.
-
MESA CULTIVATES POSSIBILITY FOR YOUNG ADULTS FACING HOMLESSNESS. IT IS A TRANSITIONAL HOUSING AND SUPPORTIVE SERVICES NONPROFIT LOCATED IN OJAI, CALIFORNIA AND SERVES YOUNG ADULTS AGES 18-24 IN VENTURA COUNTY WHO ARE CURRENTLY EXPERIENCING HOMLESSNES OR AT HIGH RISK IN THE NEXT 30 DAYS. IT'S A TINY HOME VILLAGE IN A SUPPORTIVE COMMUNITY THAT PROVIDES HOUSING FOR UP TO TWO YEARS, INCLUDING TRAUMA-INFORMED PROGRAMS, ACADEMIC MENTORING, VOCATIONAL SKILLS, AND A VARIETY OF ENRICHMENT OPPORTUNITIES THAT SUPPORT PARTICIPANTS AS THEY ACHIEVE SELF SUFFICIENCY AND FULFILLMENT. THE HOUSING DEVELOPMENT PROJECT WAS THE PRIMARY EFFORT IN 2023.
Expenses $409,504
As filed on the 2023 return.
Listed in Part VII
-
Harvey ChamplinHARVEY CHAMPLIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth ClewsELIZABETH CLEWS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ellen Dyer-RussellMARY ELLEN DYER-RUSSELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan JacobsRYAN JACOBS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Monika McClureMONIKA MCCLURE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Dan ParzialeDAN PARZIALE
DIRECTOR AND EXECUTIVE DIRECTOR
- Total calculated
- $123,000
- From this org
- $123,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kyle ThompsonKYLE THOMPSON
CURRENT DIRECTOR AND FORMER CFO AND TREASURER
- Total calculated
- $31,327
- From this org
- $31,327
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Anna Getty-OsterANNA GETTY-OSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443189349308209
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.