Form 990 for tax year 2022
Filed by FIRELANDS CATHOLIC EDUCATION DEVELOPMENT OFFICE INC.
Totals
- Total revenue
- $2,213,591
- Total expenses
- $2,042,060
- Contributions and grants received
- $1,855,266
- Grants paid
- $1,649,821
- Program service revenue
- $51,217
- Investment income
- $200,509
- Other revenue
- $106,599
- Total assets, end of year
- $11,277,326
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $11,277,326
- Program services expenses (Part IX)
- $1,987,173
- Management and general expenses
- $19,653
- Fundraising expenses
- $35,234
- Program service expenses (Part III)
- $1,987,173
Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,855,266
-
2a · Program service revenue: TUITION ASSISTANCE
total $51,217 · related or exempt $51,217
-
3 · Investment income
total $203,973 · excluded $203,973
-
6a · Gross rents
real property $8,000
-
6b · Less rental expenses
real property $9,507
-
6c · Rental income or loss
real property -$1,507
-
6d · Net rental income or loss
total -$1,507 · excluded -$1,507
-
7a · Gross sales of assets other than inventory
securities $355,307 · other assets $21,326
-
7b · Less cost or other basis and sales expenses
securities $380,097
-
7c · Gain or loss
securities -$24,790 · other assets $21,326
-
7d · Net gain or loss
total -$3,464 · excluded -$3,464
-
8a · Fundraising events: gross income
$151,404
-
8b · Fundraising events: direct expenses
$49,857
-
8c · Net income from fundraising events
total $101,547 · excluded $101,547
-
11a · Other revenue: OTHER INCOME
total $7,122 · excluded $7,122
-
11b · Other revenue: PARTNERSHIP INCOME
total -$563 · excluded -$563
-
11e · Other revenue, total
$6,559
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,649,821 · program services $1,649,821
-
13 · Office expenses
total $14,252 · program services $14,252
-
23 · Insurance
total $2,990 · management and general $2,990
-
24a · Other expenses: SUBCONTRACTED SERVICES
total $306,587 · program services $306,587
-
24b · Other expenses: MARKETING EXPENSE
total $35,234 · fundraising $35,234
-
24c · Other expenses: GIFTS & DONATIONS
total $16,513 · program services $16,513
-
24d · Other expenses: ANNUAL FUND EXPENSE
total $7,720 · management and general $7,720
-
24e · All other expenses
total $8,943 · management and general $8,943
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $21,380 · end of year $23,914
-
2 · Savings and temporary cash investments
beginning of year $7,431,622 · end of year $8,653,411
-
10a · Land, buildings and equipment: cost or other basis
$108,108
-
10b · Land, buildings and equipment: accumulated depreciation
$21,627
-
10c · Land, buildings and equipment, net
beginning of year $89,700 · end of year $86,481
-
11 · Investments: publicly traded securities
beginning of year $3,466,788 · end of year $2,437,169
-
15 · Other assets
beginning of year $96,305 · end of year $76,351
-
31 · Retained earnings, endowment or other funds
beginning of year $11,105,795 · end of year $11,277,326
Mission and programs · 2022
Mission
PROMOTE AND SUBSIDIZE CATHOLIC SCHOOLS
-
PROGRAMS AND PROJECTS TO PROMOTE, BENEFIT, AND SUBSIDIZE AFFILIATED CATHOLIC SCHOOLS AND EDUCATION. ENDOWMENT FUND IS INVESTED FOR LONG TERM SCHOOL FUNDING.
Expenses $1,987,173 · Grants $1,649,821 · Revenue $51,217
As filed on the 2022 return.
Listed in Part VII
-
Chris BrownCHRIS BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Aaron FriesAARON FRIES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie KludingSTEPHANIE KLUDING
ENGAGEMENT D
- Total calculated
- $0
- Hours/week
- 3
-
Martin LinderMARTIN LINDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tonia MaxwellTONIA MAXWELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Tim MaylesTIM MAYLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sue RileySUE RILEY
ENDOWMENT DI
- Total calculated
- $0
- Hours/week
- 20
-
Julie RobertsJULIE ROBERTS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Pat SchwanPAT SCHWAN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Mike SchwietermanMIKE SCHWIETERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Cassie ShellaCASSIE SHELLA
GOVERNING BO
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,649,821
DISTRIBUTION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421359349306747
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.