Totals
- Total revenue
- $2,001,342
- Total expenses
- $1,150,124
- Contributions and grants received
- $544,056
- Grants paid
- $1,070,000
- Program service revenue
- $0
- Investment income
- $1,457,286
- Other revenue
- $0
- Total assets, end of year
- $28,067,311
- Total liabilities, end of year
- $57,302
- Net assets or fund balances, end of year
- $28,010,009
- Program services expenses (Part IX)
- $1,070,000
- Management and general expenses
- $80,124
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,070,000
Program services were 93.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$544,056
-
3 · Investment income
total $560,824 · excluded $560,824
-
7a · Gross sales of assets other than inventory
securities $896,462
-
7c · Gain or loss
securities $896,462
-
7d · Net gain or loss
total $896,462 · excluded $896,462
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,070,000 · program services $1,070,000
-
11f · Fees: investment management
total $80,124 · management and general $80,124
Balance sheet
Part X, book values.
-
9 · Prepaid expenses and deferred charges
beginning of year $31,214 · end of year $31,214
-
11 · Investments: publicly traded securities
beginning of year $29,146,445 · end of year $21,960,527
-
12 · Investments: other securities
beginning of year $4,673,087 · end of year $5,693,129
-
15 · Other assets
beginning of year $476,924 · end of year $382,441
-
25 · Other liabilities
beginning of year $384,997 · end of year $57,302
-
27 · Net assets without donor restrictions
beginning of year $1,868,534 · end of year $1,958,157
-
28 · Net assets with donor restrictions
beginning of year $32,074,139 · end of year $26,051,852
Mission and programs · 2022
Mission
THE DENVER AREA COUNCIL BOY SCOUTS OF AMERICA TRUST (TRUST) IS A PERPETUAL TRUST ESTABLISHED BY THE BOY SCOUTS OF AMERICA, GREATER COLORADO COUNCIL 61 (THE COUNCIL) ON NOVEMBER 6, 1984 TO RECEIVE AND INVEST ENDOWMENT CONTRIBUTIONS SOLELY FOR THE BENEFIT OF THE COUNCIL, AND TO DISTRIBUTE INVESTMENT INCOME TO THE COUNCIL. TRUST INCOME IS AVAILABLE FOR THE GENERAL PURPOSES OF THE COUNCIL AND FOR OTHER PURPOSES SPECIFIED BY DONORS.
Activities or mission (Part I)
TO OPERATE FOR THE USE AND BENEFIT OF THE BOY SCOUTS OF AMERICA, GREATER COLORADO COUNCIL 61.
-
AS PROVIDED BY THE ENDOWMENT TRUST DOCUMENT, AN AMOUNT EQUAL TO 4.5% OF THE TWELVE QUARTER ROLLING AVERAGE OF THE TRUST INVESTMENT BALANCES IS MADE AVAILABLE FOR GENERAL AND DONOR-SPECIFIED PURPOSES TO THE BOY SCOUTS OF AMERICA, GREATER COLORADO COUNCIL 61. THE ENDOWMENT DISTRIBUTION TOTALED 1,070,000 FOR THE YEAR ENDED DECEMBER 31, 2022.
Expenses $1,070,000 · Grants $1,070,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charles W Brasfeild IIICHARLES W BRASFEILD III
SCOUT EXEC./
- Total calculated
- $348,802
- From this org
- $0
- From related orgs
- $314,480
- Other
- $34,322
- Hours/week
- 1 + 60 related
Schedule J breakdown matched by us
- Base
- not reported + $275,057 related
- Bonus
- not reported + $35,000 related
- Other
- not reported + $4,423 related
- Deferred
- not reported + $8,330 related
- Nontaxable benefits
- not reported + $25,992 related
- Filer's total
- not reported + $348,802 related
-
G Jackson Tankersley JrG JACKSON TANKERSLEY JR
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mark E HonnenMARK E HONNEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
Mathew N StavaMATHEW N STAVA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 4 related
-
Robert L Manning JrROBERT L MANNING JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Charles S McNeilCHARLES S MCNEIL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
David J SteinerDAVID J STEINER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
GREATER COLORADO COUNCIL BSA 61
$1,070,000
GENERAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BSA GREATER COLORADO COUNCIL 61
501C3 · PART VII · CO
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349313700
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.