Totals
- Total revenue
- $367,121
- Total expenses
- $414,847
- Contributions and grants received
- $225,779
- Grants paid
- $79
- Program service revenue
- $143,118
- Investment income
- $0
- Other revenue
- -$1,776
- Total assets, end of year
- $104,523
- Total liabilities, end of year
- $7,337
- Net assets or fund balances, end of year
- $97,186
- Program services expenses (Part IX)
- $266,372
- Management and general expenses
- $110,816
- Fundraising expenses
- $37,659
- Program service expenses (Part III)
- $266,372
Program services were 64.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,090
-
1f · All other contributions, gifts and grants
$218,689
-
2a · Program service revenue: WASTE PICKUP
total $127,717 · related or exempt $127,717
-
2b · Program service revenue: DOCK STOP
total $15,401 · related or exempt $15,401
-
10a · Gross sales of inventory
$31,274
-
10b · Cost of goods sold
$33,050
-
10c · Net income from sales of inventory
total -$1,776 · related or exempt -$1,776
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $79 · program services $79
-
5 · Compensation of officers, directors and key employees
total $143,138 · program services $89,348 · management and general $39,477 · fundraising $14,313
-
7 · Other salaries and wages
total $133,783 · program services $76,804 · management and general $43,600 · fundraising $13,379
-
10 · Payroll taxes
total $21,810 · program services $15,267 · management and general $4,362 · fundraising $2,181
-
11c · Fees: accounting
total $3,600 · management and general $3,600
-
11g · Fees: other
total $1,893 · program services $1,014 · management and general $703 · fundraising $176
-
12 · Advertising and promotion
total $1,016 · program services $1,016
-
13 · Office expenses
total $7,123 · program services $2,722 · management and general $3,846 · fundraising $555
-
16 · Occupancy
total $10,184 · program services $7,129 · management and general $2,037 · fundraising $1,018
-
17 · Travel
total $22,713 · program services $18,152 · management and general $2,292 · fundraising $2,269
-
19 · Conferences, conventions and meetings
total $370 · program services $185 · management and general $148 · fundraising $37
-
22 · Depreciation, depletion and amortization
total $20,856 · program services $14,599 · management and general $4,171 · fundraising $2,086
-
23 · Insurance
total $16,451 · program services $8,226 · management and general $6,580 · fundraising $1,645
-
24a · Other expenses: JOB SUPPLIES
total $27,047 · program services $27,047
-
24b · Other expenses: TRAINING EXPENSE
total $4,784 · program services $4,784
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $70,142 · end of year $45,479
-
8 · Inventories for sale or use
beginning of year $14,000 · end of year $9,072
-
10a · Land, buildings and equipment: cost or other basis
$104,275
-
10b · Land, buildings and equipment: accumulated depreciation
$54,303
-
10c · Land, buildings and equipment, net
beginning of year $70,827 · end of year $49,972
-
22 · Loans and payables to officers and key people
beginning of year $10,000 · end of year $5,000
-
25 · Other liabilities
beginning of year $57 · end of year $2,337
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $144,912 · end of year $97,186
Mission and programs · 2022
Mission
FOR CHARITABLE AND EDUCATIONAL PURPOSES EXCLUSIVELY TO SUPPORT ENVIRONMENTAL CONSERVATION AND TO PROVIDE EDUCATION, TRAINING, AND EMPLOYMENT TO INDIGENTS AND OTHERS IN NEED
Activities or mission (Part I)
THE SPECIFIC AND PRIMARY PURPOSES FOR WHICH THIS CORPORATION IS FORMED AND FOR WHICH IT SHALL BE EXCLUSIVELY ADMINISTERED AND OPERATED ARE TO RECEIVE, ADMINISTER AND EXPEND FUNDS FOR CHARITABLE AND EDUCATIONAL PURPOSES EXCLUSIVELY TO SUPPORT KANSAS CITY RESCUE MISSION, INCLUDING, BUT NOT NECESSARILY LIMITED TO, RECEIVING, ADMINISTERING, AND EXPENDING FUNDS FOR CHARITABLE AND EDUCATIONAL PURPOSES EXCLUSIVELY TO SUPPORT ENVIRONMENTAL CONSERVATION AND TO PROVIDE EDUCATION, TRAINING, AND EMPLOYMENT TO INDIGENTS AND OTHERS IN NEED.
-
SUPPORT ENVIRONMENTAL CONSERVATION AND TO PROVIDE EDUCATION, TRAINING, AND EMPLOYMENT TO INDIGENTS AND OTHERS IN NEED
Expenses $266,372 · Grants $79 · Revenue $174,392
As filed on the 2022 return.
Listed in Part VII
-
Eric HemphillERIC HEMPHILL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Brian FiniganBRIAN FINIGAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Lydia GibsonLYDIA GIBSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Marcus LockeMARCUS LOCKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Elizabeth McCownELIZABETH MCCOWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Christopher ShelarCHRISTOPHER SHELAR
DIRECTOR
- Total calculated
- $17,866
- From this org
- $17,702
- From related orgs
- $0
- Other
- $164
- Hours/week
- 40
-
Joseph JohnsonJOSEPH JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kristan ChamberlainKRISTAN CHAMBERLAIN
EXECUTIVE DIRECTOR
- Total calculated
- $71,520
- From this org
- $71,520
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Heather NevarezHEATHER NEVAREZ
DIRECTOR OF OPERATIONS
- Total calculated
- $53,752
- From this org
- $53,160
- From related orgs
- $0
- Other
- $592
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · REHABILITATION SERVICES · MO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333179349302353
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.