Totals
- Total revenue
- $401,333
- Total expenses
- $382,887
- Contributions and grants received
- $363,425
- Grants paid
- $194,278
- Program service revenue
- $0
- Investment income
- $3,253
- Other revenue
- $34,655
- Total assets, end of year
- $620,988
- Total liabilities, end of year
- $10,621
- Net assets or fund balances, end of year
- $610,367
- Program services expenses (Part IX)
- $285,743
- Management and general expenses
- $52,892
- Fundraising expenses
- $44,252
- Program service expenses (Part III)
- $285,743
Program services were 74.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$2,316
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$361,109
-
1g · Noncash contributions included above
$6,778
-
3 · Investment income
total $3,253 · related or exempt $0 · unrelated business $0 · excluded $3,253
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$12,055
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$3,422
-
8c · Net income from fundraising events
total $8,633 · unrelated business $0 · excluded $8,633
-
9a · Gaming: gross income
$1,428
-
9b · Gaming: direct expenses
$406
-
9c · Net income from gaming
total $1,022 · related or exempt $1,022 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11a · Other revenue: Miscellaneous
total $25,000 · related or exempt $25,000 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$25,000
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $194,278 · program services $194,278
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $90,957 · program services $42,298 · management and general $32,963 · fundraising $15,696
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $6,671 · program services $3,047 · management and general $2,901 · fundraising $723
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $8,654 · program services $4,005 · management and general $3,181 · fundraising $1,468
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $8,441 · program services $0 · management and general $8,441 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $24,248 · program services $0 · management and general $0 · fundraising $24,248
-
13 · Office expenses
total $4,109 · program services $1,908 · management and general $1,510 · fundraising $691
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $0 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $783 · program services $0 · management and general $783 · fundraising $0
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $3,936 · program services $1,828 · management and general $1,446 · fundraising $662
-
22 · Depreciation, depletion and amortization
total $874 · program services $406 · management and general $321 · fundraising $147
-
23 · Insurance
total $2,132 · program services $990 · management and general $783 · fundraising $359
-
24a · Other expenses: Programming Initiatives
total $36,271 · program services $36,271 · management and general $0 · fundraising $0
-
24b · Other expenses: Miscellaneous
total $1,533 · program services $712 · management and general $563 · fundraising $258
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $302,519 · end of year $346,109
-
3 · Pledges and grants receivable
beginning of year $320,436 · end of year $235,988
-
4 · Accounts receivable
beginning of year $0 · end of year $11,000
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $4,368 · end of year $24,548
-
9 · Prepaid expenses and deferred charges
beginning of year $1,870 · end of year $1,852
-
10a · Land, buildings and equipment: cost or other basis
$9,438
-
10b · Land, buildings and equipment: accumulated depreciation
$9,136
-
10c · Land, buildings and equipment, net
beginning of year $1,176 · end of year $302
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $30 · end of year $1,189
-
17 · Accounts payable and accrued expenses
beginning of year $8,272 · end of year $7,851
-
18 · Grants payable
beginning of year $26,392 · end of year $2,770
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $563,716 · end of year $564,679
-
28 · Net assets with donor restrictions
beginning of year $32,019 · end of year $45,688
Mission and programs · 2023
Mission
United Way of Mahaska County empowers our communities by promoting education, encouraging healthy living, and strengthening financial stability.
-
Community Investment (Allocations): Occurs each February. After our annual campaign, a group of community volunteers come together to allocate campaign dollars to social service agencies that serve Mahaska County. Local agencies submit grant applications and make presentations outlining the programs they would like funded. In 2023, United Way of Mahaska County funded 12 local agencies. These agencies focus their efforts on addressing education, income, health, and basic needs throughout Mahaska County.
Expenses $191,589 · Grants $191,386
-
Take-Along Food Program: United Way of Mahaska County's Take-Along Weekend Food Program provides bags of meals, snacks, and drinks to students who struggle with food insecurity over the weekend. Each Friday during the school year, the program served approximately 168 students at Oskaloosa Elementary School, Oskaloosa Middle School, Eddyville Elementary School, and Fremont Elementary School.
Expenses $15,111
-
Days Of Service: United Way of Mahaska County empowers volunteers in our community to come together to assist in completing a variety of projects each year, including those that serve seniors and individuals with disabilities, city and council projects, local non-profit agencies, and schools. In 2023, we completed 39 projects with approximately 137 volunteers.
Expenses $10,917
-
Back to School Fair: Each summer United Way of Mahaska County sponsors a school supply drive, collecting school supplies and accepting donations for the purchase of backpacks and supplies. Any child or youth (preschool through 12th grade) residing in Mahaska County is eligible to receive a filled backpack through this program. In 2023, a drive-thru Back to School Fair was organized to distribute the backpacks, as well as offer shoes and socks. Agencies that offer programming for youth were able to submit information about their activities for inclusion in the backpacks. Approximately 600 backpacks were distributed to families in need. Some of the leftover school supplies were given to local schools to stock school supply closets, which teachers can utilize throughout the year. We partnered with Mahaska YMCA, Soles 4 Souls, and the school districts in Mahaska County.
Expenses $4,592
-
Volunteer Mahaska: United Way of Mahaska County operates a Volunteer Center in Mahaska County. Local agencies are able to post volunteer needs on the Volunteer Mahaska website. Community members can access the website to find volunteer opportunities that match their interests and availability. The Volunteer Center coordinated many volunteers for the Oskaloosa Summer Lunch Program in 2023.
Expenses $3,045
-
Special Grants: United Way of Mahaska County provided a special grant to two local organizations in Mahaska County. Funding went to a program that helped local high school students fund a project that provided clothing and Christmas presents to local children in need, and the local community park rebuild.
Expenses $1,500 · Grants $1,500
-
Designated gifts: United Way of Mahaska County accepts designated donations from donors during the annual fundraising campaign. Donations are forwarded to designated human service 501 (c)3 agencies.
Expenses $1,392 · Grants $1,392
-
VITA Tax Site: United Way of Mahaska County recruits volunteers, coordinates and hosts a VITA Tax Preparation Assistance Site. IRS Certified Volunteer Tax Preparers provide free tax preparation for seniors and low-income families and individuals.
Expenses $1,306
-
College Scholarships: In 2023, United Way of Mahaska County awarded one scholarship to a graduating high school senior from Mahaska County. The scholarship application focused on student involvement and volunteerism in their community.
Expenses $1,000
-
Oskaloosa Summer Lunch Program: United Way of Mahaska County promotes the Oskaloosa Community School's Summer Lunch Program within the community and recruits and coordinates volunteers for both meal preparation and distribution.
Expenses $72
-
Community Impact: United Way of Mahaska County is expanding its reach into the community by helping inform the public about local services, including Oskaloosa Rides, by providing copies and posting program fliers.
Expenses $11
-
Winter Coat Drive: United Way of Mahaska County coordinated a local Coat Drive. Volunteers provided manpower for distribution of collection boxes and regularly collected coats and other winter outerwear items. Of these items, many were given to local schools. A distribution event was held at Penn Central Mall to distribute the remaining items to the public at no charge.
Expenses $15
-
Compensation, Wages and Allocable Expenses (in aggregate) included in Program Service Expenses on Part IX - Statement of Functional Expenses but not specifically separated in reporting to individual Program Service Accomplishments.
Expenses $55,193
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michella Friesen
Executive Director
- Total calculated
- $52,540
- From this org
- $52,540
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Paige Spears
Community Impact Coordinator/Accountant
- Total calculated
- $38,418
- From this org
- $38,418
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Angella Foster
President
- Total calculated
- $0
- Hours/week
- 0
-
Cassie Veldhuizen
Vice President
- Total calculated
- $0
- Hours/week
- 0
-
Ryan Colter
Past President
- Total calculated
- $0
- Hours/week
- 0
-
Melinda Walter
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Courtney Perreault
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Jane Krutzfeldt
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Micaela Van Zee
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Shayla Van Wyk
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Kayleigh Robertson
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Nate Harris
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Haley VanDerPol
Member at Large
- Total calculated
- $0
- Hours/week
- 0
-
Choua Sayaxang
Member at Large
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$48,435
Health Programming
-
Oskaloosa Education Foundation
$47,500
-
$24,451
-
$16,155
Disabled individuals assistance
-
$16,000
-
$12,602
Youth Programming
-
$12,000
Legal assistance
-
$9,000
Senior Aid
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443179349307569
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.