Totals
- Total revenue
- $242,015
- Total expenses
- $215,039
- Contributions and grants received
- $53,282
- Grants paid
- $0
- Program service revenue
- $188,733
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $392,621
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $392,621
- Program services expenses (Part IX)
- $184,333
- Management and general expenses
- $19,641
- Fundraising expenses
- $11,065
- Program service expenses (Part III)
- $184,333
Program services were 85.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$53,282
-
2a · Program service revenue: ENTREPRENEURSHIP PRGMS
total $188,733 · related or exempt $188,733
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $60,363 · program services $51,309 · management and general $6,036 · fundraising $3,018
-
7 · Other salaries and wages
total $103,778 · program services $88,211 · management and general $10,378 · fundraising $5,189
-
10 · Payroll taxes
total $8,374 · program services $7,118 · management and general $837 · fundraising $419
-
11g · Fees: other
total $11,237 · program services $9,551 · management and general $1,124 · fundraising $562
-
12 · Advertising and promotion
total $3,086 · program services $1,543 · fundraising $1,543
-
13 · Office expenses
total $3,276 · program services $2,784 · management and general $328 · fundraising $164
-
24a · Other expenses: PROGRAM EXPENSE
total $20,920 · program services $20,920
-
24b · Other expenses: STAFF DEVELOPMENT
total $3,408 · program services $2,897 · management and general $341 · fundraising $170
-
24c · Other expenses: MISCELLANEOUS
total $597 · management and general $597
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $389,438 · end of year $385,036
-
4 · Accounts receivable
beginning of year $2,800 · end of year $7,585
-
17 · Accounts payable and accrued expenses
beginning of year $1,593
-
19 · Deferred revenue
beginning of year $25,000
-
27 · Net assets without donor restrictions
beginning of year $350,645 · end of year $377,621
-
28 · Net assets with donor restrictions
beginning of year $15,000 · end of year $15,000
Mission and programs · 2022
Mission
PROJECT E.C.H.O. EMPOWERS STUDENTS BY TEACHING ENTREPRENEURIAL AND LEADERSHIP SKILLS SO THAT THEY CAN THRIVE IN COLLEGE, THEIR CAREERS, AND IN THEIR COMMUNITY AS CHANGE-MAKERS.
Activities or mission (Part I)
TEACHING BUSINESS AND MANAGEMENT SKILLS TO STUDENTS.
-
LAUNCHING ECHO ENROLLED 162 HIGH SCHOOL TEENS FROM 61 DIFFERENT HIGH SCHOOLS AND 285 MIDDLE SCHOOL STUDENTS FROM 15 DIFFERENT MIDDLE SCHOOLS, ALL OF WHOM PARTICIPATED IN A CLASSROOM BASED INTRODUCTION TO ENTREPRENEURSHIP AND CULMINATED IN VIBRANT AND VIRTUAL CAPSTONE EVENTS. HIGH SCHOOL STUDENTS DEVELOPED WRITTEN BUSINESS PLANS AND PITCH DECKS IN PREPARATION FOR THEIR PARTICIPATION IN THE HIGH SCHOOL ENTREPRENEURS BUSINESS PLAN COMPETITION. MIDDLE SCHOOL STUDENTS DEVELOPED PRESENTATION DECKS AND PRESENTED THEIR PITCH VIRTUALLY TO PANELS OF JUDGES. WINNING TEAMS WERE AWARDED MEDAL LANYARDS. (600 VOLUNTEER/MENTOR HOURS). LAUNCHING ECHO GENERALLY CHARGES PUBLIC SCHOOLS 50% OF THE ACTUAL COST TO PARTICIPATE AND ECHO RAISES THE DIFFERENCE TO ALLOW SCHOOLS TO PARTICIPATE. STUDENTS ARE NOT CHARGED.
Expenses $55,300 · Revenue $21,923
-
TEEN INNOVATION AND ENTREPRENEURSHIP SUMMER (TIES) ENROLLED MORE THAN 220 HIGH SCHOOL STUDENTS FROM 13 DIFFERENT HIGH SCHOOLS. TEENS PARTICIPATED IN A VIRTUAL SUMMER PROGRAM THAT TAUGHT STUDENTS HOW TO IDEATE AND CREATE A BUSINESS AND CULMINATED IN A VIRTUAL SHOWCASE EVENT WHERE TEENS PRESENTED THEIR PITCH DECKS. (120 VOLUNTEER/MENTORHOURS). TIES IS GENERALLY A CONTRACTED PROGRAM AND CLIENTS ARE CHARGED FULL PRICE FOR THE PROGRAM, WHICH INCLUDES LICENSING FEES, TEACHER PROFESSIONAL DEVELOPMENT, AND ON-GOING MENTORSHIP AND SUPPORT. IT INCLUDES LOS ANGELES UNIFIED SCHOOL DISTRICT, ALONG WITH OTHER CONTRACTED ORGANIZATIONS. IN SOME CASES, PROJECT ECHO PROVIDES TEACHERS TO LEAD CLASSROOM BASED INSTRUCTION, AND WE INCUR EXPENSES, INCLUDING CURRICULUM DEVELOPMENT.
Expenses $129,033 · Revenue $166,810
As filed on the 2022 return.
Listed in Part VII
-
Chip GoodmanCHIP GOODMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Miles WarrenMILES WARREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Lee FoxLEE FOX
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
David TokofskyDAVID TOKOFSKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott FennelSCOTT FENNEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeffrey KravitzJEFFREY KRAVITZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Per SjoforsPER SJOFORS
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Diane QuastDIANE QUAST
EXECUTIVE DIRECTOR
- Total calculated
- $60,363
- From this org
- $60,363
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343249349300964
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.