Form 990 for tax year 2022
Filed by GUARDIAN ANGELS OF ELK RIVER INC.
Totals
- Total revenue
- $8,533,139
- Total expenses
- $3,143,995
- Contributions and grants received
- $4,455,670
- Grants paid
- $164,487
- Program service revenue
- $3,538,221
- Investment income
- $407,541
- Other revenue
- $131,707
- Total assets, end of year
- $24,575,430
- Total liabilities, end of year
- $3,068,819
- Net assets or fund balances, end of year
- $21,506,611
- Program services expenses (Part IX)
- $2,264,905
- Management and general expenses
- $847,635
- Fundraising expenses
- $31,455
- Program service expenses (Part III)
- $2,264,905
Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$136,930
-
1d · Related organizations
$4,068,462
-
1f · All other contributions, gifts and grants
$250,278
-
1g · Noncash contributions included above
$40,986
-
2a · Program service revenue: MANAGEMENT FEES
total $2,342,731 · related or exempt $2,299,366 · unrelated business $43,365
-
2b · Program service revenue: EQUITY IN NET INCOME O
total $878,054 · related or exempt $878,054
-
2c · Program service revenue: GYM 365
total $175,212 · unrelated business $175,212
-
2d · Program service revenue: RENTAL INCOME
total $142,224 · related or exempt $133,193 · unrelated business $9,031
-
3 · Investment income
total $399,077 · excluded $399,077
-
7a · Gross sales of assets other than inventory
securities $407,707
-
7b · Less cost or other basis and sales expenses
securities $372,787 · other assets $26,456
-
7c · Gain or loss
securities $34,920 · other assets -$26,456
-
7d · Net gain or loss
total $8,464 · excluded $8,464
-
8a · Fundraising events: gross income
$62,136
-
8a · Fundraising events: contributions included on line 1c
$136,930
-
8b · Fundraising events: direct expenses
$72,848
-
8c · Net income from fundraising events
total -$10,712 · excluded -$10,712
-
11a · Other revenue: MISCELLANEOUS INCOME
total $108,650 · excluded $108,650
-
11b · Other revenue: WELLNESS CENTER REVENU
total $33,769 · excluded $33,769
-
11e · Other revenue, total
$142,419
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $164,487 · program services $164,487
-
5 · Compensation of officers, directors and key employees
total $523,585 · program services $498,807 · management and general $24,778
-
7 · Other salaries and wages
total $1,001,725 · program services $967,411 · management and general $34,314
-
8 · Pension plan contributions
total $101,533 · program services $100,577 · management and general $956
-
9 · Other employee benefits
total $3,786 · program services $2,809 · management and general $977
-
10 · Payroll taxes
total $152,460 · program services $147,941 · management and general $4,519
-
11b · Fees: legal
total $7,887 · management and general $7,887
-
11c · Fees: accounting
total $13,110 · management and general $13,110
-
11g · Fees: other
total $248,720 · program services $3,744 · management and general $244,976
-
12 · Advertising and promotion
total $48,695 · program services $384 · management and general $48,311
-
13 · Office expenses
total $84,892 · program services $530 · management and general $84,362
-
14 · Information technology
total $39,776 · management and general $39,776
-
16 · Occupancy
total $126,122 · program services $21,472 · management and general $104,650
-
17 · Travel
total $14,500 · program services $5,276 · management and general $9,224
-
19 · Conferences, conventions and meetings
total $41,816 · management and general $41,816
-
20 · Interest
total $26,290 · program services $23,692 · management and general $2,598
-
22 · Depreciation, depletion and amortization
total $151,352 · program services $151,352
-
23 · Insurance
total $7,312 · management and general $7,312
-
24a · Other expenses: BUILDING REPAIRS
total $140,367 · program services $140,367
-
24b · Other expenses: NON-NURSING HOME EXPENS
total $78,838 · management and general $78,838
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $64,995 · program services $2,579 · management and general $30,961 · fundraising $31,455
-
24d · Other expenses: REAL ESTATE TAXES
total $34,931 · management and general $34,931
-
24e · All other expenses
total $66,816 · program services $33,477 · management and general $33,339
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $11,175,209 · end of year $11,494,254
-
2 · Savings and temporary cash investments
beginning of year $1,345,954 · end of year $1,784,968
-
3 · Pledges and grants receivable
beginning of year $22,559 · end of year $2,603
-
7 · Other notes and loans receivable
beginning of year $585,615 · end of year $478,405
-
9 · Prepaid expenses and deferred charges
beginning of year $229,893 · end of year $211,370
-
10a · Land, buildings and equipment: cost or other basis
$4,320,719
-
10b · Land, buildings and equipment: accumulated depreciation
$1,792,402
-
10c · Land, buildings and equipment, net
beginning of year $2,476,239 · end of year $2,528,317
-
11 · Investments: publicly traded securities
beginning of year $42,700 · end of year $5,024,575
-
13 · Investments: program-related
beginning of year $956,948 · end of year $875,002
-
15 · Other assets
beginning of year $2,205,761 · end of year $2,175,936
-
17 · Accounts payable and accrued expenses
beginning of year $797,446 · end of year $839,392
-
19 · Deferred revenue
beginning of year $9,600 · end of year $8,971
-
25 · Other liabilities
beginning of year $2,168,745 · end of year $2,220,456
-
27 · Net assets without donor restrictions
beginning of year $15,783,635 · end of year $21,204,650
-
28 · Net assets with donor restrictions
beginning of year $281,452 · end of year $301,961
Mission and programs · 2022
Mission
PROMOTION AND ADMINISTRATION OF EVANS PARK, INC.; ANGEL RIDGE, INC.; GUARDIAN ANGELS HOMES, INC.; PINE CONE MANOR, INC.; AND GUARDIAN ANGELS HEALTH SERVICES, INC. - ORGANIZATIONS THAT PROVIDE HOUSING AND NURSING SERVICES TO THE ELDERLY AND HANDICAPPED AND ARE EXEMPT UNDER SECTION 501 (C)(3) OF THE INTERNAL REVENUE CODE.
Activities or mission (Part I)
PROMOTION AND ADMINISTRATION OF EVANS PARK, INC.; ANGEL RIDGE, INC.; GUARDIAN ANGELS HOMES, INC; PINE CONE MANOR, INC.; AND GUARDIAN ANGELS HEALTH SERVICES, INC.; - ORGANIZATIONS THAT PROVIDE HOUSING AND NURSING SERVICES TO THE ELDERLY AND HANDICAPPED AND ARE EXEMPT UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE.
-
PROMOTION AND ADMINISTRATION OF EVANS PARK, INC.; ANGEL RIDGE, INC.; GUARDIAN ANGELS HOMES, INC.; PINE CONE MANOR, INC.; AND GUARDIAN ANGELS HEALTH SERVICES, INC. - ORGANIZATIONS THAT PROVIDE HOUSING AND NURSING SERVICES TO THE ELDERLY AND HANDICAPPED AND ARE EXEMPT UNDER SECTION 501 (C)(3) OF THE INTERNAL REVENUE CODE.
Expenses $2,264,905 · Grants $164,487 · Revenue $3,310,613
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TRACI LARSON
PRESIDENT/CEO
- Total calculated
- $247,781
- From this org
- $243,170
- From related orgs
- $0
- Other
- $4,611
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $206,290
- Bonus
- $30,880
- Other
- $6,000
- Deferred
- $0
- Nontaxable benefits
- $4,611
- Filer's total
- $247,781
-
DANIEL DIXON
FORMER OFFICER
- Total calculated
- $129,021
- From this org
- $117,635
- From related orgs
- $0
- Other
- $11,386
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $101,301
- Bonus
- $14,453
- Other
- $1,881
- Deferred
- $5,548
- Nontaxable benefits
- $5,838
- Filer's total
- $129,021
-
TROY HANSON
VICE PRESIDENT/CFO
- Total calculated
- $275,804
- From this org
- $241,416
- From related orgs
- $0
- Other
- $34,388
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $219,649
- Bonus
- $21,767
- Other
- $0
- Deferred
- $11,483
- Nontaxable benefits
- $22,905
- Filer's total
- $275,804
-
NICOLE NOVOTNY
CHIEF PEOPLE OFFICER
- Total calculated
- $188,662
- From this org
- $157,781
- From related orgs
- $0
- Other
- $30,881
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $143,039
- Bonus
- $12,092
- Other
- $2,650
- Deferred
- $8,052
- Nontaxable benefits
- $22,829
- Filer's total
- $188,662
-
TROY MARSCHEL
CONTROLLER
- Total calculated
- $180,732
- From this org
- $150,234
- From related orgs
- $0
- Other
- $30,498
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $135,452
- Bonus
- $12,092
- Other
- $2,690
- Deferred
- $7,669
- Nontaxable benefits
- $22,829
- Filer's total
- $180,732
-
LYNN GERARD
DIRECTOR OF QUALITY
- Total calculated
- $166,246
- From this org
- $136,159
- From related orgs
- $0
- Other
- $30,087
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $124,134
- Bonus
- $12,025
- Other
- $0
- Deferred
- $7,291
- Nontaxable benefits
- $22,796
- Filer's total
- $166,246
-
LINDA M KRIEGER
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
DARYL HERRMANN
VICE CHAIR AND DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
JOYCE LECLAIRE
DIRECTOR AND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
CHARLENE SHEETS
SECRETARY/TREASURER (THRU DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
LYNN SCHULER
DIRECTOR AND SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
DUSTIN CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
BILL HUDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
TRISHA MOWRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
JEFF NAGORSKI
DIRECTOR (THRU DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
JOANIE NICHOLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
JULIE RAITZ
DIRECTOR (THRU DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
CHRIS ROBINSON
DIRECTOR (THRU DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
NANCY ROSCOE LLOYD
DIRECTOR (THRU DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
EMILY SCHROEDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
ARLO SCHULTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
GORDY VETSCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
GAIL WEBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
NICK ZERWAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$91,656
GENERAL OPERATING SUPPORT
-
$45,389
GENERAL OPERATING SUPPORT
-
GENERAL OPERATING SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GUARDIAN ANGELS HEALTH SERVICES INC
501(C)(3) · NURSING HOME, HOUSING AND ADULT DAY CARE · MN · controlled entity
Directly controlled by GUARDIAN ANGELS OF ELK RIVER
-
501(C)(3) · HOUSING FOR THE ELDERING · MN · controlled entity
Directly controlled by GUARDIAN ANGELS OF ELK RIVER
-
501(C)(3) · HOUSING FOR THE ELDERING · MN · controlled entity
Directly controlled by GUARDIAN ANGELS OF ELK RIVER
-
501(C)(3) · HOUSING FOR THE ELDERING · MN · controlled entity
Directly controlled by GUARDIAN ANGELS OF ELK RIVER
-
501(C)(3) · HOUSING FOR THE ELDERING · MN · controlled entity
Directly controlled by GUARDIAN ANGELS OF ELK RIVER
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PROVIDE HOUSING AND NURSING SERVICES TO THE ELDERLY · MN · income $142,224 · assets $1,145,127
Directly controlled by GUARDIAN ANGELS OF ELK RIVER INC
-
PROVIDE EXERCISE EQUIPMENT AND A FACILITY FOR INDIVIDUALS · MN · income $165,575 · assets $19,440
Directly controlled by GUARDIAN ANGELS OF ELK RIVER INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402279349301650
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.