Form 990 for tax year 2023
Filed by VANCOUVER NATIONAL HISTORIC RESERVE TRUST.
Totals
- Total revenue
- $6,211,853
- Total expenses
- $4,734,283
- Contributions and grants received
- $427,962
- Grants paid
- $270,851
- Program service revenue
- $3,914,357
- Investment income
- $1,804,243
- Other revenue
- $65,291
- Total assets, end of year
- $17,977,862
- Total liabilities, end of year
- $777,029
- Net assets or fund balances, end of year
- $17,200,833
- Program services expenses (Part IX)
- $4,201,148
- Management and general expenses
- $376,106
- Fundraising expenses
- $157,029
- Program service expenses (Part III)
- $4,201,148
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$42,207
-
1f · All other contributions, gifts and grants
$385,755
-
1g · Noncash contributions included above
$2,711
-
2a · Program service revenue: HISTORIC PROPERTY RENTALS
total $3,493,588 · related or exempt $3,493,588
-
2b · Program service revenue: PROVIDENCE
total $420,769 · related or exempt $420,769
-
3 · Investment income
total $193,013 · excluded $193,013
-
7a · Gross sales of assets other than inventory
securities $1,003,024 · other assets $3,423,391
-
7b · Less cost or other basis and sales expenses
securities $828,665 · other assets $1,986,520
-
7c · Gain or loss
securities $174,359 · other assets $1,436,871
-
7d · Net gain or loss
total $1,611,230 · related or exempt $1,436,871 · excluded $174,359
-
11a · Other revenue: MISCELLANEOUS RELATED INCOME
total $65,291 · related or exempt $66,058 · excluded -$767
-
11e · Other revenue, total
$65,291
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $259,851 · program services $259,851
-
2 · Grants to domestic individuals
total $11,000 · program services $11,000
-
5 · Compensation of officers, directors and key employees
total $170,000 · program services $83,500 · management and general $26,333 · fundraising $60,167
-
7 · Other salaries and wages
total $1,086,547 · program services $950,975 · management and general $97,852 · fundraising $37,720
-
8 · Pension plan contributions
total $73,057 · program services $59,040 · management and general $7,146 · fundraising $6,871
-
9 · Other employee benefits
total $17,106 · program services $17,106
-
10 · Payroll taxes
total $222,328 · program services $185,192 · management and general $22,306 · fundraising $14,830
-
11b · Fees: legal
total $6,907 · program services $6,842 · management and general $65
-
11c · Fees: accounting
total $11,975 · program services $10,445 · fundraising $1,530
-
11f · Fees: investment management
total $47,767 · program services $11,380 · management and general $36,387
-
11g · Fees: other
total $293,937 · program services $211,979 · management and general $78,458 · fundraising $3,500
-
12 · Advertising and promotion
total $22,745 · program services $22,115 · fundraising $630
-
13 · Office expenses
total $7,135 · program services $4,657 · management and general $1,766 · fundraising $712
-
14 · Information technology
total $3,016 · program services $3,016
-
16 · Occupancy
total $450,443 · program services $450,325 · management and general $118
-
17 · Travel
total $5,291 · program services $3,258 · management and general $1,305 · fundraising $728
-
19 · Conferences, conventions and meetings
total $20,607 · program services $4,623 · fundraising $15,984
-
20 · Interest
total $10,260 · program services $9,936 · management and general $324
-
22 · Depreciation, depletion and amortization
total $202,238 · program services $200,912 · management and general $1,326
-
23 · Insurance
total $115,241 · program services $74,583 · management and general $40,658
-
24a · Other expenses: REPAIRS
total $815,407 · program services $815,407 · management and general $0 · fundraising $0
-
24b · Other expenses: MASTER LEASE PAYMENTS
total $594,042 · program services $594,042 · management and general $0 · fundraising $0
-
24c · Other expenses: OTHER EXPENSES
total $102,108 · program services $102,108 · management and general $0 · fundraising $0
-
24d · Other expenses: EQUIPMENT RENTAL
total $64,919 · program services $39,192 · management and general $25,727 · fundraising $0
-
24e · All other expenses
total $120,356 · program services $69,664 · management and general $36,335 · fundraising $14,357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $513,395 · end of year $631,822
-
2 · Savings and temporary cash investments
beginning of year $3,890,416 · end of year $4,127,707
-
4 · Accounts receivable
beginning of year $33,967 · end of year $277,220
-
10a · Land, buildings and equipment: cost or other basis
$11,833,747
-
10b · Land, buildings and equipment: accumulated depreciation
$906,134
-
10c · Land, buildings and equipment, net
beginning of year $11,932,419 · end of year $10,927,613
-
11 · Investments: publicly traded securities
beginning of year $1,769,835 · end of year $1,948,156
-
15 · Other assets
beginning of year $291,149 · end of year $65,344
-
17 · Accounts payable and accrued expenses
beginning of year $867,372 · end of year $302,853
-
19 · Deferred revenue
beginning of year $98,194 · end of year $135,758
-
23 · Secured mortgages and notes payable
beginning of year $1,245,892 · end of year $0
-
25 · Other liabilities
beginning of year $533,376 · end of year $338,418
-
27 · Net assets without donor restrictions
beginning of year $12,443,181 · end of year $13,859,871
-
28 · Net assets with donor restrictions
beginning of year $3,243,166 · end of year $3,340,962
Mission and programs · 2023
Mission
TO INSPIRE CIVIC PRIDE AND ECONOMIC VITALITY THROUGH EDUCATION, PRESERVATION AND CELEBRATION OF OUR HISTORY.
Activities or mission (Part I)
THE TRUST INSPIRES CIVIC PRIDE AND ECONOMIC VITALITY THROUGH EDUCATION, PRESERVATION AND CELEBRATION OF OUR COMMUNITY'S HISTORY.
-
MASTER LEASE OF CITY OF VANCOUVER PROPERTY: THE TRUST HOLDS A LONG TERM LEASE OF OFFICERS ROW AND THE WEST VANCOUVER BARRACKS FROM THE CITY OF VANCOUVER WHERE THE TRUST IS RESPONSIBLE FOR THE LEASING, MAINTENANCE AND PRESERVATION OF THE HISTORIC STRUCTURES. THE TRUST LEASES APPROXIMATELY 170,000 SQUARE FEET OF SPACE TO TENANTS WITH ADDITIONAL PUBLIC SPACES FOR EDUCATION, INTERPRETATION AND EVENT RENTAL VENUES. PUBLIC USE BUILDINGS AND EVENT VENUES INCLUDE THE HOWARD HOUSE, MARSHALL HOUSE, GRANT HOUSE, RED CROSS BUILDING AND THE ARTILLARY BARRACKS BUILDING. THESE LOCATIONS SERVE A VARIETY OF EVENTS THROUGHOUT THE YEAR INCLUDING WEDDINGS, BUSINESS MEETINGS, FUNDRAISERS, SEMINARS AND CONFERENCES FOR A VARIETY OF USERS WHO GET TO EXPERIENCE THE HISTORY AND THE HISTORIC SITE. EXPENSES LISTED ABOVE INCLUDE OPERATING EXPENSES, MASTER LEASE EXPENSES, TRANSFERS OUT AND CAPITAL FUND EXPENSES.
Expenses $2,135,269 · Revenue $3,493,588
-
CELEBRATE FREEDOM PROGRAMS:THE TRUST COORDINATES AND PRODUCES THE CELEBRATE FREEDOM PROGRAMS THAT INCLUDE EDUCATIONAL, INTERPRETIVE AND ENTERTAINMENT ACTIVITIES TO ENGAGE THE COMMUNITY ON THE HISTORIC SITE AND EDUCATE VISITORS ON OUR RICH HISTORY. THESE PROGRAMS INCLUDE THE GENERAL GEORGE C. MARSHALL PUBLIC AND YOUTH LEADERSHIP AWARD PROGRAMS, GENERAL GEORGE C. MARSHALL LECTURE SERIES. THE GENERAL GEORGE C. MARSHALL PUBLIC AND YOUTH LEADERSHIP AWARD PROGRAMS HONORED AN ADULT AND A SENIOR HIGH SCHOOL STUDENT FOR THEIR COMMITMENT TO PUBLIC SERVICE AND DEMONSTRATED LEADERSHIP POTENTIAL.
Expenses $211,000 · Grants $11,000 · Revenue $200,000
-
AVIATION EDUCATION PROGRAMS:THE TRUST'S AVIATION EDUCATION PROGRAMS INVOLVE HANDS ON ACTIVITIES THAT ARE TAUGHT BY PROFESSIONAL EDUCATORS AND TRAINED VOLUNTEERS WITH EXTENSIVE BACKGROUNDS IN EDUCATION AND AVIATION. THE PROGRAMS INCLUDE AVIATION SUMMER CAMPS, AVIATION EDUCATION RESOURCE EVENTS, YOUNG EAGLES PROGRAM, FLIGHT SIMULATOR LAB INSTRUCTION, OPEN COCKPIT VISITS IN A VARIETY OF AIRCRAFT AND THE EDUCATION OF THE RICH HISTORY OF THE PEARSON AIRFIELD, FIRST AIRPORT IN THE NORTHWEST AND ONE OF THE OLDEST OPERATING AIRPORTS IN THE COUNTRY. THE TRUST OPERATES THE PEARSON FIELD EDUCATION CENTER(PFEC) AND PARTICIPATES IN PARTNER PROGRAMS WITH SCHOOLS AND ORGANIZATIONS. PARTNERS INCLUDE AIRWAY SCIENCE FOR KIDS, CASCADIA TECH PARTNERS IN CAREERS, ESD 112, CLARK COLLEGE, EOCF AND MULTIPLE PILOT ORGANIZATIONS. EFFECTIVE JANUARY 2023, MANAGEMENT OF THIS PROGRAM AND ALL RELATED ASSETS WERE TRANSITIONED TO AIRWAY SCIENCE FOR KIDS.
Expenses $259,851 · Grants $259,851
-
PROVIDENCE ACADEMY ACTIVITIES
Expenses $1,595,028 · Revenue $1,723,698
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ERIC FULLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GEORGE BRYANT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN DEEDER
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
LINDA GLOVER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL CHRISTENSEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRUCE HAGENSEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LARRY SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRENDA ALLING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN BLOM
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JOAN CAVANAGH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ALBERT SCHLOTFELDT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHELLE THOR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
STEVE SAVAGE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ELIZABETH HOLMES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL WALKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
EILEEN TEMPLE LENTZ
CEO
- Total calculated
- $180,687
- From this org
- $155,945
- From related orgs
- $0
- Other
- $24,742
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,945
- Bonus
- $10,000
- Other
- $0
- Deferred
- $12,750
- Nontaxable benefits
- $11,992
- Filer's total
- $180,687
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
AEROSPACE EDUCATION OF YOUTH.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
ACADEMY DEVELOPMENT LLC
REAL ESTATE HOLDING - DISPOSED OF IN 2023 · WA · income $1,436,889 · assets $0
Directly controlled by VANCOUVER NATIONAL HISTORIC RESERVE TRUST
-
PROVIDENCE ACADEMY LLC
REAL ESTATE HOLDING · WA · income $696,901 · assets $11,303,398
Directly controlled by VANCOUVER NATIONAL HISTORIC RESERVE TRUST
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442289349303914
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.