Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1a · Federated campaigns

  $0

• 1b · Membership dues

  $0

• 1c · Fundraising events

  $0

• 1d · Related organizations

  $0

• 1e · Government grants (contributions)

  $2,163,583

• 1f · All other contributions, gifts and grants

  $18,284,619

• 1g · Noncash contributions included above

  $0

• 2a · Program service revenue: Tuition and Student Fees

  total $60,376,929 · related or exempt $60,376,929 · unrelated business $0 · excluded $0

• 2b · Program service revenue: Dining Services

  total $10,269,173 · related or exempt $10,269,173 · unrelated business $0 · excluded $0

• 2c · Program service revenue: Residence Halls

  total $10,943,335 · related or exempt $10,943,335 · unrelated business $0 · excluded $0

• 2d · Program service revenue: Campus Store

  total $478,778 · related or exempt $478,778 · unrelated business $0 · excluded $0

• 2f · All other program service revenue

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 3 · Investment income

  total $3,525,929 · related or exempt $0 · unrelated business $0 · excluded $3,525,929

• 4 · Income from investment of tax-exempt bond proceeds

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 5 · Royalties

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 6a · Gross rents

  real property $0 · personal property $0

• 6b · Less rental expenses

  real property $0 · personal property $0

• 6c · Rental income or loss

  real property $0 · personal property $0

• 6d · Net rental income or loss

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 7a · Gross sales of assets other than inventory

  securities -$821,515 · other assets $0

• 7b · Less cost or other basis and sales expenses

  securities $0 · other assets $0

• 7c · Gain or loss

  securities -$821,515 · other assets $0

• 7d · Net gain or loss

  total -$821,515 · related or exempt $0 · unrelated business $0 · excluded -$821,515

• 8a · Fundraising events: gross income

  $0

• 8a · Fundraising events: contributions included on line 1c

  $0

• 8b · Fundraising events: direct expenses

  $0

• 8c · Net income from fundraising events

  total $0 · unrelated business $0 · excluded $0

• 9a · Gaming: gross income

  $0

• 9b · Gaming: direct expenses

  $0

• 9c · Net income from gaming

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 10a · Gross sales of inventory

  $0

• 10b · Cost of goods sold

  $0

• 10c · Net income from sales of inventory

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 11d · All other revenue

  total $2,577,876 · related or exempt $2,577,876 · unrelated business $0 · excluded $0

• 11e · Other revenue, total

  $2,577,876

Functional expenses

Part IX, the statement of functional expenses.

• 1 · Grants to domestic organizations and governments

  total $0 · program services $0

• 2 · Grants to domestic individuals

  total $30,093,677 · program services $30,093,677

• 3 · Grants to foreign organizations and individuals

  total $0 · program services $0

• 4 · Benefits paid to or for members

  total $0 · program services $0

• 5 · Compensation of officers, directors and key employees

  total $1,971,600 · program services $721,992 · management and general $725,350 · fundraising $524,258

• 6 · Compensation of disqualified persons

  total $0 · program services $0 · management and general $0 · fundraising $0

• 7 · Other salaries and wages

  total $28,830,756 · program services $23,432,046 · management and general $4,440,562 · fundraising $958,148

• 8 · Pension plan contributions

  total $0 · program services $0 · management and general $0 · fundraising $0

• 9 · Other employee benefits

  total $8,577,400 · program services $7,479,948 · management and general $805,690 · fundraising $291,762

• 10 · Payroll taxes

  total $0 · program services $0 · management and general $0 · fundraising $0

• 11a · Fees: management

  total $0 · program services $0 · management and general $0 · fundraising $0

• 11b · Fees: legal

  total $0 · program services $0 · management and general $0 · fundraising $0

• 11c · Fees: accounting

  total $0 · program services $0 · management and general $0 · fundraising $0

• 11d · Fees: lobbying

  total $0 · program services $0 · management and general $0 · fundraising $0

• 11e · Fees: professional fundraising services

  total $0 · fundraising $0

• 11f · Fees: investment management

  total $753,890 · program services $0 · management and general $753,890 · fundraising $0

• 11g · Fees: other

  total $0 · program services $0 · management and general $0 · fundraising $0

• 12 · Advertising and promotion

  total $0 · program services $0 · management and general $0 · fundraising $0

• 13 · Office expenses

  total $2,518,169 · program services $2,031,744 · management and general $376,096 · fundraising $110,329

• 14 · Information technology

  total $0 · program services $0 · management and general $0 · fundraising $0

• 15 · Royalties

  total $0 · program services $0 · management and general $0 · fundraising $0

• 16 · Occupancy

  total $0 · program services $0 · management and general $0 · fundraising $0

• 17 · Travel

  total $1,695,282 · program services $1,503,438 · management and general $104,505 · fundraising $87,339

• 18 · Travel or entertainment for public officials

  total $0 · program services $0 · management and general $0 · fundraising $0

• 19 · Conferences, conventions and meetings

  total $0 · program services $0 · management and general $0 · fundraising $0

• 20 · Interest

  total $1,528,337 · program services $1,375,503 · management and general $152,834 · fundraising $0

• 21 · Payments to affiliates

  total $0 · program services $0 · management and general $0 · fundraising $0

• 22 · Depreciation, depletion and amortization

  total $5,252,486 · program services $4,779,762 · management and general $472,724 · fundraising $0

• 23 · Insurance

  total $0 · program services $0 · management and general $0 · fundraising $0

• 24a · Other expenses: Other Expenses

  total $19,235,384 · program services $12,624,602 · management and general $6,610,782 · fundraising $0

• 24b · Other expenses: Non-operating expenses

  total -$64,818 · program services $0 · management and general -$64,818 · fundraising $0

Balance sheet

Part X, book values.

• 2 · Savings and temporary cash investments

  beginning of year $52,410,200 · end of year $56,029,502

• 3 · Pledges and grants receivable

  beginning of year $13,585,071 · end of year $19,951,157

• 4 · Accounts receivable

  beginning of year $1,234,811 · end of year $1,067,272

• 7 · Other notes and loans receivable

  beginning of year $5,160,528 · end of year $4,931,032

• 8 · Inventories for sale or use

  beginning of year $450,032 · end of year $496,475

• 9 · Prepaid expenses and deferred charges

  beginning of year $899,958 · end of year $1,341,077

• 10a · Land, buildings and equipment: cost or other basis

  $202,347,665

• 10b · Land, buildings and equipment: accumulated depreciation

  $84,380,426

• 10c · Land, buildings and equipment, net

  beginning of year $119,654,948 · end of year $117,967,239

• 11 · Investments: publicly traded securities

  beginning of year $145,770,297 · end of year $153,858,809

• 12 · Investments: other securities

  beginning of year $0

• 13 · Investments: program-related

  beginning of year $0

• 14 · Intangible assets

  beginning of year $0

• 15 · Other assets

  beginning of year $11,876,018 · end of year $12,520,614

• 17 · Accounts payable and accrued expenses

  beginning of year $6,309,383 · end of year $6,029,039

• 18 · Grants payable

  beginning of year $0 · end of year $0

• 19 · Deferred revenue

  beginning of year $1,990,813 · end of year $2,250,922

• 20 · Tax-exempt bond liabilities

  beginning of year $33,674,251 · end of year $32,921,511

• 21 · Escrow or custodial account liability

  beginning of year $0 · end of year $0

• 22 · Loans and payables to officers and key people

  beginning of year $0 · end of year $0

• 23 · Secured mortgages and notes payable

  beginning of year $4,111,895 · end of year $3,704,607

• 24 · Unsecured notes and loans payable

  beginning of year $0 · end of year $0

• 25 · Other liabilities

  beginning of year $13,953,161 · end of year $13,054,902

• 27 · Net assets without donor restrictions

  beginning of year $108,172,256 · end of year $111,431,016

• 28 · Net assets with donor restrictions

  beginning of year $182,830,104 · end of year $198,771,180

The filer's explanations (Part III)

Schedule J, Part I, Line 1a

As a requirement of the position, the President and his family reside in college-owned housing (the value of which is not included as a taxable benefit.) The college provides all maintenance services and two part time housekeepers to clean the residence, both public spaces used for college-sponsored events and private spaces for the family's personal use. The housekeepers also do laundry, run errands and any other personal service requested by the President and his wife. The college pays for membership dues for the President at a local country club for purposes of entertaining donors and holding college-sponsored events as well as allowing the President and his family use of the facilities. The President reimburses the college for expenses incurred by his family for non-college activities.

Schedule J, Part I, Line 3

The Compensation Committee is made up of members of the Board of Trustees.