Totals
- Total revenue
- $36,260,626
- Total expenses
- $33,409,105
- Contributions and grants received
- $9,193,586
- Grants paid
- $0
- Program service revenue
- $16,956,524
- Investment income
- $36
- Other revenue
- $10,110,480
- Total assets, end of year
- $22,176,947
- Total liabilities, end of year
- $2,806,915
- Net assets or fund balances, end of year
- $19,370,032
- Program services expenses (Part IX)
- $30,634,592
- Management and general expenses
- $2,505,661
- Fundraising expenses
- $268,852
- Program service expenses (Part III)
- $30,634,592
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$460
-
1e · Government grants (contributions)
$8,338,074
-
1f · All other contributions, gifts and grants
$855,052
-
2a · Program service revenue: Behavioral Health
total $13,927,834 · related or exempt $13,927,834
-
2b · Program service revenue: Medical Care
total $2,642,226 · related or exempt $2,642,226
-
2c · Program service revenue: Dental Program
total $123,418 · related or exempt $123,418
-
2f · All other program service revenue
total $263,046 · related or exempt $263,046
-
3 · Investment income
total $146 · excluded $146
-
7b · Less cost or other basis and sales expenses
other assets $110
-
7c · Gain or loss
other assets -$110
-
7d · Net gain or loss
total -$110 · excluded -$110
-
10a · Gross sales of inventory
$20,177,040
-
10b · Cost of goods sold
$10,066,560
-
10c · Net income from sales of inventory
total $10,110,480 · related or exempt $10,110,480
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $330,334 · management and general $330,334
-
7 · Other salaries and wages
total $19,019,718 · program services $17,802,109 · management and general $1,080,630 · fundraising $136,979
-
8 · Pension plan contributions
total $680,105 · program services $645,000 · management and general $30,835 · fundraising $4,270
-
9 · Other employee benefits
total $2,409,381 · program services $2,266,913 · management and general $127,136 · fundraising $15,332
-
10 · Payroll taxes
total $1,322,681 · program services $1,219,872 · management and general $92,610 · fundraising $10,199
-
11b · Fees: legal
total $20,930 · program services $2,439 · management and general $18,491
-
11c · Fees: accounting
total $61,839 · management and general $61,839
-
11f · Fees: investment management
total $6,345 · management and general $6,345
-
11g · Fees: other
total $4,740,399 · program services $4,454,555 · management and general $217,564 · fundraising $68,280
-
12 · Advertising and promotion
total $4,472 · program services $4,138 · management and general $334
-
13 · Office expenses
total $444,931 · program services $262,078 · management and general $168,167 · fundraising $14,686
-
14 · Information technology
total $423,488 · program services $395,144 · management and general $15,538 · fundraising $12,806
-
16 · Occupancy
total $1,151,511 · program services $1,058,357 · management and general $90,920 · fundraising $2,234
-
17 · Travel
total $175,394 · program services $173,833 · management and general $1,368 · fundraising $193
-
19 · Conferences, conventions and meetings
total $138,981 · program services $78,499 · management and general $58,056 · fundraising $2,426
-
20 · Interest
total $31,902 · management and general $31,902
-
22 · Depreciation, depletion and amortization
total $489,160 · program services $461,093 · management and general $28,067
-
23 · Insurance
total $123,157 · program services $112,780 · management and general $9,989 · fundraising $388
-
24a · Other expenses: Pharmacy 340B DIR Fees
total $798,868 · program services $798,868
-
24b · Other expenses: Client Assistance
total $648,645 · program services $647,912 · management and general $122 · fundraising $611
-
24c · Other expenses: Equipment Repairs & Mai
total $132,662 · program services $41,390 · management and general $91,201 · fundraising $71
-
24d · Other expenses: Dues & Subscriptions
total $61,362 · program services $33,925 · management and general $27,437
-
24e · All other expenses
total $192,840 · program services $175,687 · management and general $16,776 · fundraising $377
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $226,784 · end of year $276,490
-
3 · Pledges and grants receivable
beginning of year $608,030 · end of year $695,000
-
4 · Accounts receivable
beginning of year $1,683,179 · end of year $3,112,605
-
8 · Inventories for sale or use
beginning of year $1,033,860 · end of year $1,327,971
-
9 · Prepaid expenses and deferred charges
beginning of year $172,844 · end of year $22,940
-
10a · Land, buildings and equipment: cost or other basis
$8,271,867
-
10b · Land, buildings and equipment: accumulated depreciation
$4,130,007
-
10c · Land, buildings and equipment, net
beginning of year $4,187,736 · end of year $4,141,860
-
11 · Investments: publicly traded securities
beginning of year $1,272,298 · end of year $1,472,977
-
15 · Other assets
beginning of year $9,150,545 · end of year $11,127,104
-
17 · Accounts payable and accrued expenses
beginning of year $1,817,532 · end of year $2,559,490
-
19 · Deferred revenue
end of year $29,504
-
23 · Secured mortgages and notes payable
beginning of year $184,289 · end of year $195,952
-
25 · Other liabilities
beginning of year $9,836 · end of year $21,969
-
27 · Net assets without donor restrictions
beginning of year $14,342,553 · end of year $17,233,605
-
28 · Net assets with donor restrictions
beginning of year $1,981,066 · end of year $2,136,427
Mission and programs · 2023
Mission
Circle Health fights for equity by healing, teaching, and inspiring individuals and families to reach their full potential.
-
Circle Health Services' behavioral health program provides psychiatric and psychological individual counseling services (90,526 clinic/virtual visits, 9,702 patients) to adults most of whom lack insurance for treatment of mental health problems. There are also issue-oriented counseling services available for depression. A separate substance abuse program (5,354 clinic/virtual visits, 457 patients) provides intensive outpatient treatment, which includes both group services and individual counseling.
Expenses $26,189,520 · Revenue $13,927,834
-
Primary adult medical care (11,278 clinic/virtual visits, 3,704 patients) offers services for chronic and acute care to patients the majority of whom are Medicaid-eligible, or are uninsured or underinsured. Services include comprehensive coordinated treatment of chronic diseases like hypertension, diabetes, asthma and high cholesterol plus specialty clinics in physical therapy, dermatology, neurology, ophthalmology, and rheumatology. We continue to offer pediatric services including well child visits and immunization access as well as family planning services to adolescents.
Expenses $3,716,337 · Revenue $2,642,226
-
Circle Health Services' dental program (1,455 clinic visits, 773 patients) provides for patients, the majority with whom are Medicaid-eligible, or are uninsured or underinsured, restorative services such as cleanings, fillings, root canals and partials plus an emergency extraction clinic during evenings and weekend hours.
Expenses $728,735 · Revenue $123,418
-
HIV/AIDS services consists of three distinct service areas: HIV testing, syringe exchange program and HIV treatment. Circle Health Services provides anonymous rapid HIV tests (3,113 clinic visits, 2,557 patients); early intervention program Circle Health Services provides medical, mental health and substance abuse treatment; syringe exchange program - through syringe exchanges over 300,000 needles were distributed. Circle Health Services focuses on controlling the spread of disease by reducing the transmission of HIV/AIDS through intravenous drug use. We also offer Narcan, the medication used to reverse any type of opioid overdose.Circle Health Service's advocacy program takes action on timely and topical political and health trends that could positively impact the medically underserved. Advocacy efforts strive to influence public policy and social change by engaging patients and volunteers, often in collaboration with other like-minded agency representatives, in the process of communicating with lawmakers at the local, state and/or national level.Outreach and Enrollment - certified application counselors and others provide outreach, education, and enrollment activities to patients and other consumers requesting assistance with applying for insurance programs. Staff provides public education activities to raise awareness of qualified health plans within the federal marketplace and the availability of expanded Medicaid.Pharmacy - Circle Health Services has a pharmacy dispensary for its patients. The dispensary provides basic medication free of charge and assists patients to obtain additional medications from the drug companies. Providers at Circle Health Services appreciate the assistance of an onsite pharmacist. Consultation is available to providers and their patients with respect to monitoring parameters for medications, laboratory results, side effects and interactions, patient adherence, medication reconciliation, cost effective remedies, self-care and natural products, educational and community resources, and recommendations for uncontrolled chronic disease states.Case Management - Circle Health Service's integrated care management program assists patients that have been identified through either diagnoses or condition. With accessing resources to meet their basic needs. Patients that present with the following are referred for an assessment to determine the level of case management needed: BH diagnoses, high cost/high utilization, poorly controlled chronic conditions, social detriments of health, and/or referred by outside provider.
Revenue $10,373,526
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Judge Lisa Babish Forbes
Chair
- Total calculated
- $0
- Hours/week
- 2 + 6 related
-
Brinton Lincoln
Vice Chair
- Total calculated
- $0
- Hours/week
- 2 + 4 related
-
Tomeka Robinson
Secretary until 4/23
- Total calculated
- $0
- Hours/week
- 2 + 4 related
-
Kamaal Shakkour
Treasurer
- Total calculated
- $0
- Hours/week
- 2 + 4 related
-
Angela Beasley Fielding
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
David Biegel
Principal Director until 4/23
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Camille Billups
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Daniel Blain
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
James Crane
Principal Director as of 05/23
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Robert Faxon
Principal Director as of 05/23
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Marla Fleischer
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Rev Dr Lisa Goods
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
David H Gunning II
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Emily Huggins Jones
Principal Director until 4/23
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Moses Jhirad
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Pamela LeRose
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Matthew Litzler
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
Tracey Mason
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Stephen McHale
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Bradley Ouambo
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Venyce Sanders
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Manuela Weeber
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Tatiana Wells
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Seth Wolf
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Susan Yarborough
Principal Director
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Eric Morse
Chief Executive Officer
- Total calculated
- $330,335
- From this org
- $276,604
- From related orgs
- $0
- Other
- $53,731
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $276,604
- Bonus
- $0
- Other
- $0
- Deferred
- $24,478
- Nontaxable benefits
- $29,253
- Filer's total
- $330,335
-
Christine Gambatese
Chief Financial Officer
- Total calculated
- $236,114
- From this org
- $0
- From related orgs
- $194,076
- Other
- $42,038
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $0 + $194,076 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $12,372 related
- Nontaxable benefits
- $0 + $29,666 related
- Filer's total
- $0 + $236,114 related
-
Elena Yanchar
Chief of Psychiatry
- Total calculated
- $289,411
- From this org
- $258,367
- From related orgs
- $0
- Other
- $31,044
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $258,367
- Bonus
- $0
- Other
- $0
- Deferred
- $13,129
- Nontaxable benefits
- $17,915
- Filer's total
- $289,411
-
Nora Mcnamara
Psychiatrist
- Total calculated
- $276,626
- From this org
- $240,064
- From related orgs
- $9,729
- Other
- $26,833
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $240,064 + $9,729 related
- Bonus
- $0
- Other
- $0
- Deferred
- $3,043
- Nontaxable benefits
- $23,790
- Filer's total
- $266,897 + $9,729 related
-
Lisa Lawrence
Psychiatrist
- Total calculated
- $197,113
- From this org
- $187,301
- From related orgs
- $0
- Other
- $9,812
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $187,301
- Bonus
- $0
- Other
- $0
- Deferred
- $9,365
- Nontaxable benefits
- $447
- Filer's total
- $197,113
-
Martin Williams
CPO Behavioral Health
- Total calculated
- $207,574
- From this org
- $184,911
- From related orgs
- $0
- Other
- $22,663
- Hours/week
- 24 + 16 related
Schedule J breakdown matched by us
- Base
- $184,911
- Bonus
- $0
- Other
- $0
- Deferred
- $9,357
- Nontaxable benefits
- $13,306
- Filer's total
- $207,574
-
Dorothy Rimmelin
Physician
- Total calculated
- $182,813
- From this org
- $176,153
- From related orgs
- $0
- Other
- $6,660
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,153
- Bonus
- $0
- Other
- $0
- Deferred
- $6,262
- Nontaxable benefits
- $398
- Filer's total
- $182,813
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Social Services · OH · controlled entity
Directly controlled by The Centers For Families and Children
-
501(c)(3) · Housing for Disabled Young Adults · OH · controlled entity
Directly controlled by The Cleveland Christian Home Inc
-
The Centers For Families and Children
501(c)(3) · Social Services · OH · controlled entity
Directly controlled by Circle Health Services
-
The Cleveland Christian Home Inc
501(c)(3) · Social Services · OH · controlled entity
Directly controlled by The Centers For Families and Children
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349315277
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.