Form 990 for tax year 2024
Filed by NANTUCKET COMMUNITY TELEVISION INC.
Totals
- Total revenue
- $1,039,927
- Total expenses
- $1,079,086
- Contributions and grants received
- $885,199
- Grants paid
- $0
- Program service revenue
- $154,013
- Investment income
- $0
- Other revenue
- $715
- Total assets, end of year
- $1,455,009
- Total liabilities, end of year
- $391,020
- Net assets or fund balances, end of year
- $1,063,989
- Program services expenses (Part IX)
- $710,066
- Management and general expenses
- $282,839
- Fundraising expenses
- $86,181
- Program service expenses (Part III)
- $710,066
Program services were 65.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$6,843
-
1c · Fundraising events
$64,284
-
1e · Government grants (contributions)
$742,631
-
1f · All other contributions, gifts and grants
$71,441
-
1g · Noncash contributions included above
$32,582
-
2a · Program service revenue: PROGRAM & PRODUCTION I
total $154,013 · related or exempt $154,013
-
8a · Fundraising events: gross income
$72,916
-
8a · Fundraising events: contributions included on line 1c
$64,284
-
8b · Fundraising events: direct expenses
$77,238
-
8c · Net income from fundraising events
total -$4,322 · excluded -$4,322
-
11a · Other revenue: OTHER INCOME
total $5,037 · related or exempt $5,037
-
11e · Other revenue, total
$5,037
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,000 · program services $27,000 · management and general $81,000 · fundraising $27,000
-
7 · Other salaries and wages
total $337,121 · program services $230,058 · management and general $72,287 · fundraising $34,776
-
8 · Pension plan contributions
total $17,693 · program services $9,625 · management and general $5,750 · fundraising $2,318
-
9 · Other employee benefits
total $41,396 · program services $22,520 · management and general $13,454 · fundraising $5,422
-
10 · Payroll taxes
total $37,387 · program services $20,338 · management and general $12,151 · fundraising $4,898
-
11c · Fees: accounting
total $21,173 · management and general $21,173
-
11g · Fees: other
total $126,178 · program services $98,250 · management and general $16,161 · fundraising $11,767
-
12 · Advertising and promotion
total $12,540 · program services $549 · management and general $11,991
-
13 · Office expenses
total $21,203 · management and general $21,203
-
14 · Information technology
total $8,065 · program services $7,651 · management and general $414
-
16 · Occupancy
total $75,581 · program services $69,480 · management and general $6,101
-
17 · Travel
total $7,850 · program services $7,850
-
20 · Interest
total $14,546 · program services $13,091 · management and general $1,455
-
22 · Depreciation, depletion and amortization
total $90,524 · program services $82,844 · management and general $7,680
-
23 · Insurance
total $13,936 · program services $10,714 · management and general $3,222
-
24a · Other expenses: BANK SERVICE CHARGES
total $5,122 · management and general $5,122
-
24b · Other expenses: VIDEO SERVICES
total $41,700 · program services $41,700
-
24c · Other expenses: PRODUCTION SUBCONTRACTO
total $31,930 · program services $31,930
-
24d · Other expenses: SMALL EQUIPMENT & REPAI
total $26,433 · program services $25,379 · management and general $1,054
-
24e · All other expenses
total $13,708 · program services $11,087 · management and general $2,621
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $153,985 · end of year $151,867
-
3 · Pledges and grants receivable
beginning of year $162,202 · end of year $155,863
-
10a · Land, buildings and equipment: cost or other basis
$1,652,911
-
10b · Land, buildings and equipment: accumulated depreciation
$556,003
-
10c · Land, buildings and equipment, net
beginning of year $1,150,244 · end of year $1,096,908
-
12 · Investments: other securities
beginning of year $46,423 · end of year $50,371
-
17 · Accounts payable and accrued expenses
beginning of year $6,192 · end of year $7,195
-
23 · Secured mortgages and notes payable
beginning of year $407,462 · end of year $383,825
-
27 · Net assets without donor restrictions
beginning of year $1,099,200 · end of year $1,063,989
Mission and programs · 2024
Mission
TO PROVIDE A LOCAL ACCESS TELEVISION CENTER FOR CABLE TELEVISION PROGRAMMING
-
OPERATED A PUBLIC ACCESS TELEVISION STATION ON NANTUCKET.
Expenses $710,066 · Revenue $159,050
As filed on the 2024 return.
Listed in Part VII
-
Dan DriscollDAN DRISCOLL
PRESIDENT & CLERK
- Total calculated
- $0
- Hours/week
- 1
-
John CoppenhaverJOHN COPPENHAVER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jonahan BurkhartJONAHAN BURKHART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Penny DeyPENNY DEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom DicksonTOM DICKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joanne JohnsenJOANNE JOHNSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Malcom MacnabMALCOM MACNAB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heather RingHEATHER RING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Florencia RulloFLORENCIA RULLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa SoederLISA SOEDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Heather UnruhHEATHER UNRUH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa GetterLISA GETTER
EXECUTIVE DIRECTOR
- Total calculated
- $135,000
- From this org
- $135,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Frank SchadtFRANK SCHADT
PROGRAM DIRECTOR
- Total calculated
- $112,231
- From this org
- $112,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 13 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533179349308723
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.