Totals
- Total revenue
- $610,991
- Total expenses
- $459,143
- Contributions and grants received
- $457,604
- Grants paid
- $0
- Program service revenue
- $146,408
- Investment income
- $6,969
- Other revenue
- $10
- Total assets, end of year
- $884,060
- Total liabilities, end of year
- $12,625
- Net assets or fund balances, end of year
- $871,435
- Program services expenses (Part IX)
- $369,362
- Management and general expenses
- $89,781
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $369,362
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$440,219
-
1f · All other contributions, gifts and grants
$17,385
-
2a · Program service revenue: CHILD CARE & DAY CAMPS
total $146,408 · related or exempt $146,408
-
3 · Investment income
total $6,969 · excluded $6,969
-
11a · Other revenue: MISCELLANEOUS INCOME
total $10 · related or exempt $10
-
11e · Other revenue, total
$10
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $285,425 · program services $228,626 · management and general $56,799
-
8 · Pension plan contributions
total $9,529 · program services $5,542 · management and general $3,987
-
9 · Other employee benefits
total $14,183 · program services $8,634 · management and general $5,549
-
10 · Payroll taxes
total $20,469 · program services $17,314 · management and general $3,155
-
11c · Fees: accounting
total $8,792 · program services $5,166 · management and general $3,626
-
11g · Fees: other
total $600 · program services $600
-
13 · Office expenses
total $7,922 · program services $4,946 · management and general $2,976
-
16 · Occupancy
total $27,825 · program services $23,850 · management and general $3,975
-
19 · Conferences, conventions and meetings
total $694 · program services $694
-
22 · Depreciation, depletion and amortization
total $4,716 · program services $3,807 · management and general $909
-
23 · Insurance
total $22,042 · program services $21,081 · management and general $961
-
24a · Other expenses: TRAVEL AND BUSING
total $31,764 · program services $31,645 · management and general $119
-
24b · Other expenses: OPERATING SUPPLIES
total $14,905 · program services $13,581 · management and general $1,324
-
24c · Other expenses: TELEPHONE
total $4,936 · program services $3,364 · management and general $1,572
-
24d · Other expenses: NATIONAL DUES
total $4,401 · management and general $4,401
-
24e · All other expenses
total $940 · program services $512 · management and general $428
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $368,998 · end of year $15,687
-
2 · Savings and temporary cash investments
beginning of year $169,321 · end of year $708,293
-
4 · Accounts receivable
beginning of year $34,906 · end of year $2,661
-
9 · Prepaid expenses and deferred charges
beginning of year $700 · end of year $700
-
10a · Land, buildings and equipment: cost or other basis
$387,459
-
10b · Land, buildings and equipment: accumulated depreciation
$230,740
-
10c · Land, buildings and equipment, net
beginning of year $158,135 · end of year $156,719
-
17 · Accounts payable and accrued expenses
beginning of year $8,615 · end of year $8,044
-
19 · Deferred revenue
beginning of year $3,858 · end of year $4,581
-
27 · Net assets without donor restrictions
beginning of year $719,587 · end of year $871,435
Mission and programs · 2023
Mission
BUILDING STRONG COMMUNITIES BY INSPIRING ALL TO DEVELOP HEALTHY SPIRIT, MIND AND BODY. WE ENVISION COMMUNITIES WHERE PEOPLE OF ALL AGES; EMBODY THE VALUES OF CARING, HONESTY, REEPECT AND RESPONSIBILITY; DEEPEN CONNECTIONS WITH ONE ANOTHER, THEIR FAMILY AND THEIR COMMUNITY; AND ARE STRONG IN SPIRIT, MIND AND BODY.
Activities or mission (Part I)
BUILDING STRONG COMMUNITIES BY INSPIRING ALL TO DEVELOP HEALTHY SPIRIT, MIND AND BODY. WE ENVISION COMMUNITIES WHERE PEOPLE OF ALL AGES; EMBODY THE VALUES OF CARING, HONESTY, REEPECT AND RESPONSIBILITY; DEEPEN CONNECTIONS WITH ONE ANOTHER, THEIR FAMILY AND THEIR COMMUNITY; AND ARE STRONG IN SPIRIT, MIND AND BODY. OUR PROGRAMS SERVE OVER 400 CHILDREN AND TEENS FROM TWO DOZEN NEW HAMPSHIRE AND VERMONT COMMUNITITES OF THE CONNECTICUT RIVER VALLEY
-
SEE SCHEDULE OSCHOOL AGE CHILD CARE PROGRAMSSINCE 1895 MEETING WATERS YMCA HAS BEEN RESPONDING TO COMMUNITY NEEDS. OUR Y-ASPIRE PROGRAM IS A STATE-LICENSED SCHOOL-AGE CHILDCARE PROGRAMS WHICH ENSURES HIGH STANDARDS OF SAFETY, PROPER STAFF TRAINING, AND AN AGE-APPROPRIATE CURRICULUM. Y-ASPIRE IS CURRENTLY OPERATING IN FOUR SITES, SERVING CHILDREN AND PARENTS FROM BRATTLEBORO, GUILFORD AND DUMMERSTON. WHILE WE HAVE BEEN UNABLE TO RE-OPEN AT ALL OF OUR PREVIOUS SITES, WE ARE IN CONVERSATIONS WITH ROCKINGHAM AND VARIOUS SCHOOLS IN NH FOR FUTURE PROGRAMMING. Y-ASPIRE RUNS FROM THE CLOSE OF SCHOOL UNTIL 6:00 ON EACH OF THE 180 SCHOOL DAYS AS WELL AS FOR FULL-DAYS ON ALL VACATIONS, TEACHER IN-SERVICE DAYS, AND MOST HOLIDAYS. EACH DAY OF THIS ASSET-BUILDING PROGRAM INCLUDES PHYSICAL ACTIVITY, NUTRITIOUS SNACK/MEAL, STUDY TIME AND A GROUP PROJECT. IT IS OUR MAIN OBJECTIVE TO PROVIDE SAFE AND RELIABLE CARE IN A FUN, ENRICHING ENVIRONMENT THAT EMPHASIZES HEALTHY PHYSICAL, SOCIAL, EMOTIONAL AND ACADEMIC DEVELOPMENT. THROUGH VARIOUS ACTIVITIES, STUDENTS IN THE Y-ASPIRE PROGRAM DEVELOP "LIFE SKILLS" SUCH AS COOPERATION, PROBLEM SOLVING, GROUP DECISION-MAKING AND LEADERSHIP. THEY ALSO LEARN MORE ABOUT THEMSELVES, THEIR COMMUNITY AND THEIR WORLD. MOST ACTIVITIES ARE CENTERED AROUND A MONTHLY THEME SUCH AS OUR COMMUNITY, KINDNESS AND JUSTICE, HEALTHY KIDS AND HEALTHY FAMILIES, AND OUR NATURAL WORLD. WE INCORPORATE LITERACY, SOCIAL-EMOTIONAL LEARNING, AND STEM INTO EACH MONTH OF ACTIVITIES. Y-ASPIRE PARTICIPANTS ENJOY A VARIETY OF FUN READING, WRITING, ART, DRAMA AND OTHER ACTIVITIES RELATED DIRECTLY TO OUR YMCA CORE VALUES (CARING, HONESTY, RESPECT AND RESPONSIBILITY) AND OUR Y-ASPIRE MONTHLY THEMES. EACH DAY ALSO INCLUDES 20 MINUTES OF PHYSICAL ACTIVITY IN KEEPING WITH OUR HEALTHY EATING AND PHYSICAL ACTIVITY STANDARDS. AS WE HAVE IN THE PAST, WE COLLABORATE WITH THE SCHOOL DISTRICT TO UTILIZE THE AT-RISK AFTERSCHOOL MEALS PROGRAM TO PROVIDE "SUPER SNACK"/SUPPER TO ALL OF OUR PROGRAM PARTICIPANTS. 7700 MEALS WERE PROVIDED AND AN ADDITIONAL 2260 SNACKS. THERE ARE OPPORTUNITIES FOR FAMILY ENGAGEMENT BUILT INTO OUR PROGRAM WHICH INVOLVE THE ENTIRE FAMILY IN FAMILY STRENGTHENING ACTIVITIES, INCLUDING OUR HEALTHY FAMILY HOME INITIATIVE. IN FY24, PARENTS OF CHILDREN IN Y-ASPIRE RECEIVED OVER $250,000 IN FINANCIAL ASSISTANCE AND STATE CHILDCARE SUBSIDY.
Expenses $186,354 · Revenue $93,189
-
SEE SCHEDULE ODAY CAMP PROGRAMSOUR SUMMER PROGRAM RETURNED AS IT HAS FOR 60 YEARS, PROVIDING 8 WEEKS OF ENRICHING SUMMER CAMP AT OUR SPRINGFIELD LOCATION. RESEARCH SHOWS THAT WITHOUT ACCESS TO LEARNING ACTIVITIES THROUGHOUT THE SUMMER, KIDS FALL BEHIND ACADEMICALLY AND EXPERIENCE "SUMMER LEARNING LOSS." FOR STUDENTS WHO ARE CHALLENGED ACADEMICALLY AND SOCIALLY, SUMMER LEARNING LOSS PUSHES THEM EVEN FARTHER BEHIND THEIR PEERS. OUR Y DAY CAMP, MTN BIKE CAMPS, ADVENTURE SAMPLER AND RISING LEADERS PROGRAMS PROVIDE HIGH-QUALITY, ASSET-BUILDING SUMMER CAMP EXPERIENCES FOR MORE THAN 185 DIFFERENT CHILDREN AGES 5-15 OVER EIGHT WEEKS OF THE SUMMER BREAK. THESE CHILDREN COME FROM 27 VERMONT AND NEW HAMPSHIRE COMMUNITIES SUPPORTED BY OUR BUSSING SERVICE THAT IS INCLUDED IN THE LOW COST OF OUR CAMP. OUR Y DAY CAMP STAFF FOSTERS THE DEVELOPMENT OF THE WHOLE CHILD BY PROVIDING A WIDE-VARIETY OF FUN, AGE-APPROPRIATE ACTIVITIES THAT PROMOTE SOCIAL, PHYSICAL, INTELLECTUAL AND EMOTIONAL GROWTH, AND THE VALUES OF CARING, HONESTY, RESPECT, AND RESPONSIBILITY. CORE CAMP ACTIVITIES INCLUDE: YMCA SWIM LESSONS, SPORTS, ARTS & CRAFTS, FREE SWIM, COOPERATIVE GAMES, HIKING, ARCHERY, NATURE EDUCATION, AND CANOEING. SESSION THEMES PROVIDE THE FOCUS FOR MANY ACTIVITIES. OUR RISING LEADERS PROGRAM, WHICH CONSISTS OF BOTH A LEADER-IN-TRAINING PROGRAM FOR 13 14-YEAR OLDS AND A COUNSELOR-IN-TRAINING PROGRAM FOR 14 AND 15-YEAR-OLDS, IS DESIGNED TO BE A BRIDGE BETWEEN BEING A MEETING WATERS YMCA CAMPER AND A CAMP STAFF MEMBER. BUT, THE LIT PROGRAM IS MORE THAN THAT. IT IS A LEADERSHIP DEVELOPMENT PROGRAM. IT IS A MENTORING PROGRAM. IT IS GREAT TRAINING FOR YOUNG PEOPLE THAT MIGHT WANT TO GO INTO TEACHING, SOCIAL SERVICES, YOUTH WORK OR OTHER GROUP LEADERSHIP POSITIONS. THIS PAST SUMMER OUR MOUNTAIN BIKE CAMP RETURNED ALONG WITH ADVENTURE SAMPLER BOTH SPECIALTY CAMPS FOR TEENS THAT PROVIDE A VARIETY AND ALTERNATIVE TO TRADITIONAL CAMP. IN FY24, PARENTS OF CHILDREN IN THESE PROGRAMS RECEIVED MORE THAN $110,000 IN FINANCIAL ASSISTANCE AND STATE CHILDCARE SUBSIDY.IN ADDITION, THANKS TO OUR PARTNERSHIP WITH WNESU, WE ARE ABLE TO ADDRESS FOOD INSECURITY OFTEN A CHALLENGE IN THE SUMMER. ALL OF OUR SUMMER PROGRAM PARTICIPANTS RECEIVE BREAKFAST, LUNCH AND AN AFTERNOON SNACK AT NO COST TO THE FAMILY. OVER 5,300 MEALS WERE SERVED AT CAMP WITH AN ADDITIONAL 2,600 SNACKS. OUR PARTNERSHIP WITH THE SPRINGFIELD ROTARY CLUB ALSO PROVIDED 320 WEEKEND FOOD BAGS TO THOSE FAMILIES MOST IN NEED.
Expenses $183,008 · Revenue $53,229
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Damian Wilson 9123-83124DAMIAN WILSON 9123-83124
PRESIDENT/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Lauren CaparcoLAUREN CAPARCO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Becky Gilbert 9123-123123BECKY GILBERT 9123-123123
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kayenta SnideKAYENTA SNIDE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Heather FerlandHEATHER FERLAND
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jeffrey MillerJEFFREY MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540519349300209
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.