Skip to content
Nonprofiteer
← IDAHO YOUTH RANCH INC

Form 990 for tax year 2023

Filed by IDAHO YOUTH RANCH INC.

Totals

Total revenue
$38,939,817
Total expenses
$39,685,798
Contributions and grants received
$12,799,240
Grants paid
$2,500
Program service revenue
$22,295,264
Investment income
$900,786
Other revenue
$2,944,527
Total assets, end of year
$86,230,335
Total liabilities, end of year
$14,785,827
Net assets or fund balances, end of year
$71,444,508
Program services expenses (Part IX)
$34,955,428
Management and general expenses
$3,226,327
Fundraising expenses
$1,504,043
Program service expenses (Part III)
$34,955,428

Program services were 88.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $25,000

  • 1c · Fundraising events

    $1,125,153

  • 1e · Government grants (contributions)

    $730,936

  • 1f · All other contributions, gifts and grants

    $10,918,151

  • 1g · Noncash contributions included above

    $5,716,338

  • 2a · Program service revenue: SOCIAL ENTERPRISE

    total $20,705,230 · related or exempt $20,705,230

  • 2b · Program service revenue: RESIDENTIAL

    total $1,328,448 · related or exempt $1,328,448

  • 2c · Program service revenue: COMMUNITY SERVICES

    total $261,586 · related or exempt $261,586

  • 3 · Investment income

    total $948,621 · excluded $948,621

  • 5 · Royalties

    total $21,023 · excluded $21,023

  • 6a · Gross rents

    real property $81,268

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $81,268

  • 6d · Net rental income or loss

    total $81,268 · excluded $81,268

  • 7a · Gross sales of assets other than inventory

    securities $836,942 · other assets $313,267

  • 7b · Less cost or other basis and sales expenses

    securities $874,541 · other assets $323,503

  • 7c · Gain or loss

    securities -$37,599 · other assets -$10,236

  • 7d · Net gain or loss

    total -$47,835 · excluded -$47,835

  • 8a · Fundraising events: gross income

    $373,658

  • 8a · Fundraising events: contributions included on line 1c

    $1,125,153

  • 8b · Fundraising events: direct expenses

    $505,813

  • 8c · Net income from fundraising events

    total -$132,155 · excluded -$132,155

  • 9a · Gaming: gross income

    $17,850

  • 9b · Gaming: direct expenses

    $19,828

  • 9c · Net income from gaming

    total -$1,978 · excluded -$1,978

  • 11a · Other revenue: MICELLANEOUS INCOME

    total $2,976,369 · excluded $2,976,369

  • 11e · Other revenue, total

    $2,976,369

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $2,500 · program services $2,500

  • 5 · Compensation of officers, directors and key employees

    total $1,411,587 · program services $497,832 · management and general $664,015 · fundraising $249,740

  • 7 · Other salaries and wages

    total $16,175,793 · program services $14,121,781 · management and general $1,349,293 · fundraising $704,719

  • 8 · Pension plan contributions

    total $226,544 · program services $157,420 · management and general $49,103 · fundraising $20,021

  • 9 · Other employee benefits

    total $2,323,581 · program services $2,022,999 · management and general $202,235 · fundraising $98,347

  • 10 · Payroll taxes

    total $1,592,000 · program services $1,362,377 · management and general $157,110 · fundraising $72,513

  • 11b · Fees: legal

    total $313,070 · program services $7,753 · management and general $305,317

  • 11c · Fees: accounting

    total $62,625 · program services $459 · management and general $62,166

  • 11e · Fees: professional fundraising services

    total $28,000 · fundraising $28,000

  • 11f · Fees: investment management

    total $41,807 · management and general $41,807

  • 11g · Fees: other

    total $461,262 · program services $379,796 · management and general $72,539 · fundraising $8,927

  • 12 · Advertising and promotion

    total $209,432 · program services $70,847 · management and general $7,813 · fundraising $130,772

  • 13 · Office expenses

    total $1,798,799 · program services $1,612,549 · management and general $97,992 · fundraising $88,258

  • 14 · Information technology

    total $222,571 · program services $205,061 · management and general $12,010 · fundraising $5,500

  • 16 · Occupancy

    total $3,062,564 · program services $3,012,928 · management and general $26,309 · fundraising $23,327

  • 17 · Travel

    total $369,297 · program services $326,328 · management and general $23,726 · fundraising $19,243

  • 20 · Interest

    total $175,255 · program services $129,818 · management and general $45,138 · fundraising $299

  • 22 · Depreciation, depletion and amortization

    total $2,039,601 · program services $1,977,043 · management and general $53,593 · fundraising $8,965

  • 23 · Insurance

    total $493,442 · program services $440,720 · management and general $47,488 · fundraising $5,234

  • 24a · Other expenses: COST OF GOODS SOLD

    total $6,923,340 · program services $6,923,321 · management and general $19

  • 24b · Other expenses: MISCELLANEOUS

    total $776,749 · program services $731,065 · management and general $8,058 · fundraising $37,626

  • 24c · Other expenses: CLIENT NECESSITIES

    total $507,587 · program services $507,587

  • 24d · Other expenses: EQUIPMENT RENT

    total $443,963 · program services $440,815 · management and general $596 · fundraising $2,552

  • 24e · All other expenses

    total $24,429 · program services $24,429

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $0

  • 2 · Savings and temporary cash investments

    beginning of year $7,160,728 · end of year $1,225,319

  • 3 · Pledges and grants receivable

    beginning of year $2,899,824 · end of year $1,636,069

  • 4 · Accounts receivable

    beginning of year $471,618 · end of year $1,276,155

  • 7 · Other notes and loans receivable

    beginning of year $336,363 · end of year $355,229

  • 8 · Inventories for sale or use

    beginning of year $2,483,467 · end of year $2,368,343

  • 9 · Prepaid expenses and deferred charges

    beginning of year $188,530 · end of year $210,317

  • 10a · Land, buildings and equipment: cost or other basis

    $67,502,679

  • 10b · Land, buildings and equipment: accumulated depreciation

    $12,915,249

  • 10c · Land, buildings and equipment, net

    beginning of year $51,417,115 · end of year $54,587,430

  • 11 · Investments: publicly traded securities

    beginning of year $25,407,887 · end of year $24,508,792

  • 14 · Intangible assets

    beginning of year $53,712 · end of year $47,981

  • 15 · Other assets

    beginning of year $14,700 · end of year $14,700

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,133,856 · end of year $1,775,649

  • 19 · Deferred revenue

    beginning of year $4,560,426 · end of year $4,366,230

  • 23 · Secured mortgages and notes payable

    beginning of year $4,502,388 · end of year $3,774,285

  • 25 · Other liabilities

    beginning of year $4,277,921 · end of year $4,869,663

  • 27 · Net assets without donor restrictions

    beginning of year $26,848,935 · end of year $58,464,716

  • 28 · Net assets with donor restrictions

    beginning of year $43,110,418 · end of year $12,979,792

Mission and programs · 2023

Mission

WE UNITE FOR IDAHO'S YOUTH BY PROVIDING ACCESSIBLE PROGRAMS AND SERVICES THAT NURTURE HOPE, HEALING, AND RESILIENCE.

  • SEE SCHEDULE O

    Expenses $25,077,339 · Revenue $20,705,230

  • SEE SCHEDULE O

    Expenses $8,538,398 · Revenue $1,328,448

  • SEE SCHEDULE O

    Expenses $1,148,653 · Revenue $261,586

  • WORKFORCE DEVELOPMENTLAUNCHED IN MARCH 2013, YOUTHWORKS! IS A COMPREHENSIVE JOB TRAINING AND JOB PLACEMENT PROGRAM CREATED TO HELP DISADVANTAGED YOUTH AGES 15-22DEVELOP THE SKILLS THEY NEED TO FIND AND KEEP MEANINGFUL EMPLOYMENT. THIS NEWEST IYR PROGRAM INCLUDES CLASSROOM INSTRUCTION, JOB PLACEMENT, ONE-ON-ONE MENTORING, AND OVERSIGHT."

    Expenses $191,038

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Scott Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.2
  • Elizabeth Beem

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.87
  • Kristin Bjorkman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.45
  • Jim Bratnober

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2.38
  • Leroy Custer

    PAST CHAIR

    Total calculated
    $0
    Hours/week
    1.56
  • Celia Gould

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.26
  • Angela Harrison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.4
  • Sheila Hennessey

    CHAIR

    Total calculated
    $0
    Hours/week
    2.49
  • Jim Johnson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.08
  • Travis Leach

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.45
  • Molly Mosher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.38
  • Rick Rietmann

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.71
  • Leanne Rousseau

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.56
  • Alonzo Sanchez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75
  • Brian J Scott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.27
  • Laura Simic

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.88
  • Ivy Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.81
  • Laura Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.58
  • Chris Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.1
  • Deanna Turner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.58
  • Julie Vanorden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.33
  • Bridgette Wewers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.7
  • Scott Curtis

    CEO

    Total calculated
    $268,524
    From this org
    $237,466
    From related orgs
    $0
    Other
    $31,058
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $236,482
    Bonus
    $0
    Other
    $984
    Deferred
    $7,101
    Nontaxable benefits
    $23,957
    Filer's total
    $268,524
  • Kim Thomas

    CFO/TREASURER

    Total calculated
    $178,775
    From this org
    $173,026
    From related orgs
    $0
    Other
    $5,749
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $172,042
    Bonus
    $0
    Other
    $984
    Deferred
    $5,149
    Nontaxable benefits
    $600
    Filer's total
    $178,775
  • Teresa Bennett

    EXECUTIVE ASSISTANT/SECRETARY

    Total calculated
    $17,754
    From this org
    $17,754
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Spencer Merrick

    MEDICAL DIRECTOR

    Total calculated
    $248,755
    From this org
    $236,236
    From related orgs
    $0
    Other
    $12,519
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $205,037
    Bonus
    $10,625
    Other
    $20,574
    Deferred
    $0
    Nontaxable benefits
    $12,519
    Filer's total
    $248,755
  • Elizabeth Sheahan

    CDO

    Total calculated
    $172,162
    From this org
    $151,746
    From related orgs
    $0
    Other
    $20,416
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $149,762
    Bonus
    $1,000
    Other
    $984
    Deferred
    $3,047
    Nontaxable benefits
    $17,369
    Filer's total
    $172,162
  • Camille Andersen

    CPO

    Total calculated
    $165,163
    From this org
    $152,612
    From related orgs
    $0
    Other
    $12,551
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $151,628
    Bonus
    $0
    Other
    $984
    Deferred
    $2,151
    Nontaxable benefits
    $10,400
    Filer's total
    $165,163
  • Richard Cline

    VP - SOCIAL ENTERPRISE

    Total calculated
    $159,936
    From this org
    $138,310
    From related orgs
    $0
    Other
    $21,626
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $136,326
    Bonus
    $1,000
    Other
    $984
    Deferred
    $4,257
    Nontaxable benefits
    $17,369
    Filer's total
    $159,936
  • Richard Alis

    CHIEF RISK OFFICER

    Total calculated
    $157,226
    From this org
    $135,955
    From related orgs
    $0
    Other
    $21,271
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $134,971
    Bonus
    $0
    Other
    $984
    Deferred
    $4,202
    Nontaxable benefits
    $17,069
    Filer's total
    $157,226

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
21 November 2024
IRS schema version
2023v5.1
Source object
202443279349300014

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.